Download MBA (Master of Business Administration) HRM and Finance 1st and 2nd Semester Accounting for Managers Notes
UNIT ? I
LESSON ? 1.1
-----------------------------------------------------------------------------------------
ACCOUNTING ? AN INTRODUCTION
-----------------------------------------------------------------------------------------
1.1.1 INTRODUCTION
Accounting is aptly called the language of business. This
designation is applied to accounting because it is the method of
communicating business information. The basic function of any
language is to serve as a means of communication. Accounting duly
serves this function. The task of learning accounting is essentially
the same as the task of learning a new language. But the
acceleration of change in business organization has contributed to
increasing the complexities in this language. Like other languages,
it is undergoing continuous change in an attempt to discover better
means of communications. To enable the accounting language to
convey the same meaning to all people as far as practicable it
should be made standard. To make it a standard language certain
accounting principles, concepts and standards have been developed
over a period of time. This lesson dwells upon the different
dimensions of accounting, accounting concepts, accounting
principles and the accounting standards.
1.1.2 OBJECTIVES
After reading this lesson, the reader should be able to:
? Know the evolution of accounting
? Understand the definition of accounting
? Comprehend the scope and function of accounting
? Ascertain the users of accounting information
? Know the specialised accounting fields
? Understand the accounting concepts and conventions
? Realise the need for accounting standards
1.1.3 CONTENTS
1.1.3.1
Evolution of Accounting
1.1.3.2
Book Keeping and Accounting
1.1.3.3
Definition of Accounting
1.1.3.4
Scope and Functions of Accounting
1.1.3.5
Groups Interested in Accounting Information
1.1.3.6
The Profession of Accounting
1.1.3.7
Specialised Accounting Fields
1.1.3.8
Nature and Meaning of Accounting Principles
1.1.3.9
Accounting Concepts
1.1.3.10
Accounting Conventions
1.1.3.11
Accounting Standards
1.1.3.12
Summary
1.1.3.13
Key Words
1.1.3.14
Self Assessment Questions
1.1.3.15
Books for Further Reading
1.1.3.1
EVOLUTION OF ACCOUNTING
Accounting is as old as money itself. It has evolved, as have medicine,
law and most other fields of human activity in response to the social and
economic needs of society. People in all civilizations have maintained various
types of records of business activities. The oldest known are clay tablet records
of the payment of wages in Babylonia around 600 B.C. Accounting was
2
practiced in India twenty-four centuries ago as is clear from Kautilya's book
`Arthshastra' which clearly indicates the existence and need of proper
accounting and audit.
For the most part, early accounting dealt only with limited aspects of the
financial operations of private or governmental enterprises. Complete
accounting system for an enterprise which came to be called as "Double Entry
System" was developed in Italy in the 15th century. The first known description
of the system was published there in 1494 by a Franciscan monk by the name
Luca Pacioli.
The expanded business operations initiated by the Industrial
Revolution required increasingly large amounts of money which in turn
resulted in the development of the corporation form of organisations. As
corporations became larger, an increasing number of individuals and
institutions looked to accountants to provide economic information about
these enterprises. For e.g. prospective investors and creditors sought
information about a corporation's financial status. Government agencies
required financial information for purposes of taxation and regulation.
Thus accounting began to expand its function of meeting the needs of
relatively few owners to a public role of meeting the needs of a variety
of interested parties.
1.1.3.2
BOOK KEEPING AND ACCOUNTING
Book-keeping is that branch of knowledge which tells us how to
keep a record of business transactions. It is considered as an art of
recording systematically the various types of transactions that occur in a
business concern in the books of accounts. According to Spicer and
Pegler, "book-keeping is the art of recording all money transactions, so
that the financial position of an undertaking and its relationship to both
its proprietors and to outside persons can be readily ascertained".
3
Accounting is a term which refers to a systematic study of the principles
and methods of keeping accounts. Accountancy and book-keeping are
related terms; the former relates to the theoretical study and the latter
refers to the practical work.
1.1.3.3
DEFINITION OF ACCOUNTING
Before attempting to define accounting, it may be made clear that
there is no unanimity among accountants as to its precise definition.
Anyhow let us examine three popular definitions on the subject:
Accounting has been defined by the American Accounting
Association Committee as: ". . . the process of identifying, measuring
and communicating economic information to permit informed judgments
and decisions by users of the information". This may be considered as a
good definition because of its focus on accounting as an aid to decision
making.
The American Institute of Certified and Public Accountants
Committee on Terminology defined accounting as: "Accounting is the art
of recording classifying and summarising, in a significant manner and in
terms of money, transactions and events which are, in part at least, of a
financial character and interpreting the results thereof". Of all
definitions available, this is the most acceptable one because it
encompasses all the functions which the modern accounting system
performs.
Another popular definition on accounting was given by American
Accounting Principles Board in 1970, which defined it as: "Accounting
is a service society. Its function is to provide quantitative information,
primarily financial in nature, about economic entities that is useful in
making economic decision, in making reasoned choices among
alternative courses of action". This is a very relevant definition in a
4
present context of business units facing the situation of selecting the best
among the various alternatives available. The special feature of this
definition is that it has designated accounting as a service activity.
1.1.3.4
SCOPE AND FUNCTIONS OF ACCOUNTING
Individuals engaged in such areas of business as finance,
production, marketing, personnel and general management need not be
expert accountants but their effectiveness is no doubt increased if they
have a good understanding of accounting principles. Everyone engaged
in business activity, from the bottom level employee to the chief
executive and owner, comes into contact with accounting. The higher the
level of authority and responsibility, the greater is the need for an
understanding of accounting concepts and terminology.
A study conducted in United States revealed that the most
common background of chief executive officers in United States
Corporations was finance and accounting. Interviews with several
corporate executives drew the following comments:
"...... my training in accounting and auditing practice has been
extremely valuable to me throughout". "A knowledge of accounting
carried with it understanding of the establishment and maintenance of
sound financial controls- is an area which is absolutely essential to a
chief executive officer".
Though accounting is generally associated with business, it is not
only business people who make use of accounting but also many
individuals in non-business areas that make use of accounting data and
need to understand accounting principles and terminology. For e.g. an
engineer responsible for selecting the most desirable solution to a
technical manufacturing problem may consider cost accounting data to
be the decisive factor. Lawyers want accounting data in tax cases and
5
damages from breach of contract. Governmental agencies rely on an
accounting data in evaluating the efficiency of government operations
and for approving the feasibility of proposed taxation and spending
programs. Accounting thus plays an important role in modern society
and broadly speaking all citizens are affected by accounting in some way
or the other.
Accounting which is so important to all, discharges the following vital
functions:
Keeping systematic records: This is the fundamental function of accounting.
The transactions of the business are properly recorded, classified and
summarised into final financial statements ? income statement and the balance
sheet.
Protecting the business properties: The second function of accounting is to
protect the properties of the business by maintaining proper record of various
assets and thus enabling the management to exercise proper control over them.
Communicating the results: As accounting has been designated as the language
of business, its third function is to communicate financial information in respect
of net profits, assets, liabilities, etc., to the interested parties.
Meeting legal requirements: The fourth and last function of accounting is to
devise such a system as will meet the legal requirements. The provisions of
various laws such as the Companies Act, Income Tax Act, etc., require the
submission of various statements like Income Tax returns, Annual Accounts and
so on. Accounting system aims at fulfilling this requirement of law.
It may be noted that the functions stated above are those of
financial accounting alone. The other branches of accounting, about
which we are going to see later in this lesson, have their special
functions with the common objective of assisting the management in its
6
task of planning, control and coordination of business activities. Of all
the branches of accounting, management accounting is the most
important from the management point of view.
As accounting is the language of business, the primary aim of
accounting, like any other language, is to serve as a means of
communication. Most of the world's work is done through organisations
? groups of people who work together to accomplish one or more
objectives. In doing its work, an organisation uses resources ? men,
material, money and machine and various services. To work effectively,
the people in an organisation need information about these sources and
the results achieved through using them. People outside the organisation
need similar information to make judgments about the organisation.
Accounting is the system that provides such information.
Any system has three features viz. input, processes and output.
Accounting as a social science can be viewed as an information system
since it has all the three feature i.e., inputs (raw data), processes (men
and equipment) and outputs (reports and information). Accounting
information is composed principally of financial data about business
transactions. The mere records of transactions are of little use in making
"informed judgements and decisions". The recorded data must be sorted
and summarised before significant analysis can be prepared. Some of the
reports to the enterprise manager and to others who need economic
information may be made frequently: other reports are issued only at
longer intervals. The usefulness of reports is often enhanced by various
types of percentage and trend analyses. The "BASIC RAW
MATERIALS" of accounting are composed of business transactions
data. Its "primary end products" are composed of various summaries,
analyses and reports.
7
The information needs of a business enterprise can be outlined
and illustrated with the help of the following chart:
CHART SHOWING TYPES OF INFORMATION
Information
Nonquantitative Quantitative
Information
Information
Accounting Non accounting
Information Information
Operating
Financial
Management Cost
Information
Accounting
Accounting Accounting
The chart clearly presents the different types of information that
might be useful to all sorts of individuals interested in the business
enterprise. As seen from the chart, accounting supplies the quantitative
information. The special feature of accounting as a kind of a quantitative
information and as distinguished from other types of quantitative
information is that it usually is expressed in monetary terms. In this
connection it is worthwhile to recall the definitions of accounting as
8
given by the American Institute of Certified and Public Accountants and
by the American Accounting Principles Board.
The types of accounting information may be classified into four
categories: (1) Operating information, (2) Financial accounting
information (3) Management accounting information and (4) Cost
accounting information.
Operating Information: By operating information, we mean the information
which is required to conduct the day-to-day activities. Examples of operating
information are: Amount of wages paid and payable to employees, information
about the stock of finished goods available for sale and each one's cost and
selling price, information about amounts owed to and owing by the business
enterprise, information about stock of raw materials, spare parts and accessories
and so on. By far the largest quantity of accounting information provides the raw
data (input) for financial accounting, management accounting and cost
accounting.
Financial Accounting: Financial accounting information is intended both for
owners and managers and also for the use of individuals and agencies external to
the business. This accounting is concerned with the recording of transactions for
a business enterprise and the periodic preparation of various reports from such
records. The records may be for general purpose or for a special purpose. A
detailed account of the function of financial accounting has been given earlier in
this lesson.
Management Accounting: Management accounting employs both historical and
estimated data in assisting management in daily operations and in planning for
future operations. It deals with specific problems that confront enterprise
managers at various organisational levels. The management accountant is
frequently concerned with identifying alternative courses of action and then
helping to select the best one. For e.g. the accountant may help the finance
9
manager in preparing plans for future financing or may help the sales manager
in determining the selling price to be fixed on a new product by providing
suitable data. Generally management accounting information is used in three
important management functions: (1) control (2) co-ordination and (3) planning.
Marginal costing is an important technique of management accounting which
provides multi dimensional information that facilitates decision making. More
about it can be had in the Unit IV.
Cost Accounting: The Industrial Revolution in England posed a challenge to the
development of accounting as a tool of industrial management. This necessitated
the development of costing techniques as guides to management action. Cost
accounting emphasizes the determination and the control of costs. It is
concerned primarily with the cost of manufacturing processes. In addition one of
the principal functions of cost accounting is to assemble and interpret cost data,
both actual and prospective, for the use of management in controlling current
operations and in planning for the future.
All of the activities described above are related to accounting and
in all of them the focus is on providing accounting information to enable
decisions to be made. More about cost accounting can be gained in
unit V
1.1.3.5
GROUPS INTERESTED IN ACCOUNTING INFORMATION
There are several groups of people who are interested in the accounting
information relating to the business enterprise. Following are some of them:
Shareholders: Shareholders as owners are interested in knowing the profitability
of the business transactions and the distribution of capital in the form of assets
and liabilities. In fact, accounting developed several centuries ago to supply
information to those who had invested their funds in business enterprise.
10
Management: With the advent of joint stock company form of organisation the
gap between ownership and management widened. In most cases the
shareholders act merely as renters of capital and the management of the
company passes into the hands of professional managers. The accounting
disclosures greatly help them in knowing about what has happened and what
should be done to improve the profitability and financial position of the
enterprise.
Potential Investors: An individual who is planning to make an investment in a
business would like to know about its profitability and financial position. An
analysis of the financial statements would help him in this respect.
Creditors: As creditors have extended credit to the company, they are much
worried about the repaying capacity of the company. For this purpose they
require its financial statements, an analysis of which will tell about the solvency
position of the company.
Government: Any popular Government has to keep a watch on big businesses
regarding the manner in which they build business empires without regard to the
interests of the community. Restricting monopolies is something that is common
even in capitalist countries. For this, it is necessary that proper accounts are
made available to the Government. Also, accounting data are required for
collection of sale-tax, income-tax, excise duty etc.
Employees: Like creditors, employees are interested in the financial statements
in view of various profit sharing and bonus schemes. Their interest may further
increase when they hold shares of the companies in which they are employed.
Researchers: Researchers are interested in interpreting the financial statements
of the concern for a given objective.
Citizens: Any citizen may be interested in the accounting records of business
enterprises including public utilities and Government companies as a voter and
tax payer.
11
1.1.3.6
THE PROFESSION OF ACCOUNTING
Accountancy can very well be viewed as a profession with stature
comparable to that of law or medicine or engineering. The rapid
development of accounting theory and techniques especially after the
late thirties of 20th century has been accompanied by an expansion of
the career opportunities in accounting and an increasing number of
professionally trained accountants. Among the factors contributing to
this growth have been the increase in number, size and complexity of
business enterprises, the imposition of new and increasingly complex
taxes and other governmental restrictions on business operations.
Coming to the nature of accounting function, it is no doubt a
service function. The chief of accounting department holds a staff
position which is quite in contra distinction to the roles played by
production or marketing executives who hold line authority. The role of
the accountant is advisory in character. Although accounting is a staff
function performed by professionals within an organization, the ultimate
responsibility for the generation of accounting information, whether
financial or managerial, rests with management. That is why one of the
top officers of many businesses is the Financial Controller. The
controller is the person responsible for satisfying other managers'
demands for management accounting information and for complying
with the regulatory demands of financial reporting. With these ends in
view, the controller employs accounting professionals in both
management and financial accounting. These accounting professionals
employed in a particular business firm are said to be engaged in private
accounting. Besides these there are also accountants who render
accounting services on a fee basis through staff accountants employed by
them. These accountants are said to be engaged in public accounting.
12
1.1.3.7
SPECIALISED ACCOUNTING FIELDS
As in many other areas of human activity, a number of specialised
fields in accounting also have evolved besides financial accounting.
Management accounting and Cost accounting are the result of rapid
technological advances and accelerated economic growth. The most
important among them are explained below:
Tax Accounting: Tax accounting covers the preparation of tax returns and the
consideration of the tax implications of proposed business transactions or
alternative courses of action. Accountants specialising in this branch of
accounting are familiar with the tax laws affecting their employer or clients and
are upto date on administrative regulations and court decisions on tax cases.
International Accounting: This accounting is concerned with the special
problems associated with the international trade of multinational business
organisations. Accountants specialising in this area must be familiar with the
influences that custom, law and taxation of various countries bring to bear on
international operations and accounting principles.
Social Responsibility Accounting: This branch is the newest field of accounting
and is the most difficult to describe concisely. It owes its birth to increasing
social awareness which has been particularly noticeable over the last three
decades or so. Social responsibility accounting is so called because it not only
measures the economic effects of business decisions but also their social effects,
which have previously been considered to be unmeasurable. Social
responsibilities of business can no longer remain as a passive chapter in the text
books of commerce but are increasingly coming under greater scrutiny. Social
workers and people's welfare organisations are drawing the attention of all
concerned towards the social effects of business decisions. The management is
being held responsible not only for the efficient conduct of business as reflected
13
by increased profitability but also for what it contributes to social well-being and
progress.
Inflation Accounting: Inflation has now become a world-wide phenomenon.
The consequences of inflation are dire in case of developing and under-
developed countries. At this juncture when financial statements or reports are
based on historical costs, they would fail to reflect the effect of changes in
purchasing power or the financial position and profitability of the firm. Thus the
utility of the accounting records, not taking care of price level changes is
seriously lost. This imposes a demand on the accountants for adjusting financial
accounting for inflation to know the real financial position and profitability of a
concern and thus emerged a future branch of accounting called Inflation
accounting or Accounting for price level changes. It is a system of accounting
which regularly records all items in financial statements at their current values.
Human Resources Accounting: Human Resources Accounting is yet another
new field of accounting which seeks to report and emphasise the importance of
human resources in a company's earning process and total assets. It is based on
the general agreement that the only real long lasting asset which an organisation
possesses is the quality and calibre of the people working in it. This system of
accounting is concerned with, "the process of identifying and measuring data
about human resources and communicating this information to interested
parties".
1.1.3.8
NATURE AND MEANING OF ACCOUNTING PRINCIPLES
What is an accounting principle or concept or convention or
standard? Do they mean the same thing? Or does each one have its own
meaning? These are all questions for which there is no definite answer
because there is ample confusion and controversy as to the meaning and
nature of accounting principles. We do not want to enter into this
14
controversial discussion because the reader may fall a prey to the
controversies and confusions and lose the spirit of the subject.
The rules and conventions of accounting are commonly referred to
as principles. The American Institute of Certified Public Accountants
have defined the accounting principle as, "a general law or rule adopted
or professed as a guide to action; a settled ground or basis of conduct or
practice". It may be noted that the definition describes the accounting
principle as a general law or rule that is to be used as a guide to action.
The Canadian Institute of Chartered Accountants has defined accounting
principles as, "the body of doctrines commonly associated with the
theory and procedure of accounting, serving as explanation of current
practices and as a guide for the selection of conventions or procedures
where alternatives exist". This definition also makes it clear that
accounting principles serve as a guide to action.
The peculiar nature of accounting principles is that they are man-
made. Unlike the principles of physics, chemistry etc. they were not
deducted from basic axiom. Instead they have evolved. This has been
clearly brought out by the Canadian Institute of Chartered Accountants
in the second part of their definition on accounting principles: "Rules
governing the foundation of accounting actions and the principles
derived from them have arisen from common experiences, historical
precedent, statements by individuals and professional bodies and
regulation of governmental agencies". Since the accounting principles
are man made they cannot be static and are bound to change in response
to the changing needs of the society. It may be stated that accounting
principles are changing but the change in them is permanent.
Accounting principles are judged on their general acceptability to
the makers and users of financial statements and reports. They present a
15
generally accepted and uniform view of the accounting profession in
relation to good accounting practice and procedures. Hence the name
generally accepted accounting principles.
Accounting principles, rules of conduct and action are described
by various terms such as concepts, conventions, doctrines, tenets,
assumptions, axioms, postulates, etc. But for our purpose we shall use all
these terms synonymously except for a little difference between the two
terms ? concepts and conventions. The term "concept" is used to connote
accounting postulates i.e. necessary assumptions or conditions upon
which accounting is based. The term convention is used to signify
customs or traditions as a guide to the preparation of accounting
statements.
1.1.3.9
ACCOUNTING CONCEPTS
The important accounting concepts are discussed hereunder:
Business Entity Concept: It is generally accepted that the moment a business
enterprise is started it attains a separate entity as distinct from the persons who
own it. In recording the transactions of the business the important question is:
How do these transactions affect the business enterprise? The question as
to how these transactions affect the proprietors is quite irrelevant. This concept
is extremely useful in keeping business affairs strictly free from the effect of
private affairs of the proprietors. In the absence of this concept the private
affairs and business affairs are mingled together in such a way that the true
profit or loss of the business enterprise cannot be ascertained nor its financial
position. To quote an example, if the proprietor has taken Rs.5000/- from the
business for paying house tax for his residence, the amount should be deducted
from the capital contributed by him. Instead if it is added to the other business
expenses then the profit will be reduced by Rs.5000/- and also his capital more
by the same amount. This affects the results of the business and also its financial
16
position. Not only this, since the profit is lowered, the consequential tax
payment also will be less which is against the provisions of the Income-tax Act.
Going Concern Concept: This concept assumes that the business enterprise will
continue to operate for a fairly long period in the future. The significance of this
concept is that the accountant while valuing the assets of the enterprise does not
take into account their current resale values as there is no immediate expectation
of selling it. Moreover, depreciation on fixed assets is charged on the basis of
their expected life rather than on their market values. When there is conclusive
evidence that the business enterprise has a limited life the accounting procedures
should be appropriate to the expected terminal date of the enterprise. In such
cases, the financial statements could clearly disclose the limited life of the
enterprise and should be prepared from the `quitting concern' point of view
rather than from a `going concern' point of view.
Money Measurement Concept: Accounting records only those transactions
which can be expressed in monetary terms. This feature is well emphasized in
the two definitions on accounting as given by the American Institute of Certified
Public Accountants and the American Accounting Principles Board. The
importance of this concept is that money provides a common denomination by
means of which heterogeneous facts about a business enterprise can be
expressed and measured in a much better way. For e.g. when it is stated that a
business owns Rs.1,00,000 cash, 500 tons of raw material, 10 machinery items,
3000 square meters of land and building etc., these amounts cannot be added
together to produce a meaningful total of what the business owns. However, by
expressing these items in monetary terms Rs.1,00,000 cash, Rs.5,00,000 worth
of raw materials, Rs,10,00,000 worth of machinery items and Rs.30,00,000
worth of land and building ? such an addition is possible.
A serious limitation of this concept is that accounting does not
take into account pertinent non-monetary items which may significantly
17
affect the enterprise. For instance, accounting does not give information
about the poor health of the Chairman, serious misunderstanding
between the production and sales manager etc., which have serious
bearing on the prospects of the enterprise. Another limitation of this
concept is that money is expressed in terms of its value at the time a
transaction is recorded in the accounts. Subsequent changes in the
purchasing power of moneys are not taken into account.
Cost Concept: This concept is yet another fundamental concept of accounting
which is closely related to the going-concern concept. As per this concept: (i) an
asset is ordinarily entered in the accounting records at the price paid to acquire it
i.e., at its cost and (ii) this cost is the basis for all subsequent accounting for the
asset.
The implication of this concept is that the purchase of an asset is
recorded in the books at the price actually paid for it irrespective of its
market value. For e.g. if a business buys a building for Rs.3,00,000, the
asset would be recorded in the books at Rs.3,00,000 even if its market
value at that time happens to be Rs.4,00,000. However, this concept does
not mean that the asset will always be shown at cost. This cost becomes
the basis for all future accounting for the asset. It means that the asset
may systematically be reduced in its value by changing depreciation. The
significant advantage of this concept is that it brings in objectivity in the
preparations and presentation of financial statements. But like the money
measurement concept this concept also does not take into account
subsequent changes in the purchasing power of money due to
inflationary pressures. This is the reason for the growing importance of
inflation accounting.
18
Dual Aspect Concept (Double Entry System): This concept is the core of
accounting. According to this concept every business transaction has a dual
aspect. This concept is explained in detail below:
The properties owned by a business enterprise are referred to as
assets and the rights or claims to the various parties against the assets are
referred to as equities. The relationship between the two may be
expressed in the form of an equation as follows:
Equities = Assets
Equities may be subdivided into two principal types: the rights of
creditors and the rights of owners. The rights of creditors represent debts of the
business and are called liabilities. The rights of the owners are called capital.
Expansion of the equation to give recognition to the two types of equities results
in the following which is known as the accounting equation:
Liabilities + Capital = Assets
It is customary to place `liabilities' before `capital' because creditors
have priority in the repayment of their claims as compared to that of owners.
Sometimes greater emphasis is given to the residual claim of the owners by
transferring liabilities to the other side of the equation as:
Capital = Assets ? Liabilities
All business transactions, however simple or complex they are, result in
a change in the three basic elements of the equation. This is well explained with
the help of the following series of examples:
(i)
Mr.Prasad commenced business with a capital of Rs.3,000: The
result of this transaction is that the business, being a separate
entity, gets cash-asset of Rs.30,000 and has to pay to Mr.Prasad
Rs.30,000 his capital. This transaction can be expressed in the
form of the equation as follows:
19
Capital
=
Assets
Prasad
Cash
30,000
30,000
(ii)
Purchased furniture for Rs.5,000: The effect of this transaction is
that cash is reduced by Rs.5,000 and a new asset viz. furniture
worth Rs.5,000 comes in thereby rendering no change in the total
assets of the business. The equation after this transaction will be:
Capital =
Assets
Prasad
Cash + Furniture
30,000
25,000 5,000
(iii)
Borrowed Rs.20,000 from Mr.Gopal: As a result of this
transaction both the sides of the equation increase by Rs.20,000;
cash balance is increased and a liability to Mr.Gopal is created.
The equation will appear as follows:
Liabilities + Capital
=Assets
Creditiors
+
Prasad Cash +
Furniture
20,000
30,000 45,000
5,000
(iv)
Purchased goods for cash Rs.30,000: This transaction does not
affect the liabilities side total nor the asset side total. Only the
composition of the total assets changes i.e. cash is reduced by
Rs.30,000 and a new asset viz. stock worth Rs.30,000 comes in.
The equation after this transaction will be as follows:
Liabilities + Capital
=Asset
Creditors
Prasad Cash + Stock + Furniture
20,000
30,000
15,000 30,000 5,000
(v)
Goods worth Rs.10,000 are sold on credit to Ganesh for
Rs.12,000. The result is that stock is reduced by Rs.10,000 a new
asset namely debtor (Mr.Ganesh) for Rs.12,000 comes into
20
picture and the capital of Mr.Prasad increases by Rs.2,000 as the
profit on the sale of goods belongs to the owner. Now the
accounting equation will look as under:
Liabilities
+ Capital
=Asset
Creditors
Prasad
Cash +Debtors+Stock+ Furnitures
20,000 32,000
15,000 12,000 20,000 5,000
(vi)
Paid electricity charges Rs.300: This transaction reduces both the
cash balance and Mr.Prasad's capital by Rs.300. This is so
because the expenditure reduces the business profit which in turn
reduces the equity. The equation after this will be:
Liabilities
+ Capital
=Asset
Creditors
+ Prasad
Cash +Debtors+Stock+ Furnitures
20,000 31,700
14,700 12,000 20,000 5,000
Thus it may be seen that whatever is the nature of transaction, the
accounting equation always tallies and should tally.
The system of recording transactions based on this concept is
called double entry system.
Account Period Concept: In accordance with the going concern concept it is
usually assumed that the life of a business is indefinitely long. But owners and
other interested parties cannot wait until the business has been wound up for
obtaining information about its results and financial position. For e.g. if for ten
years no accounts have been prepared and if the business has been consistently
incurring losses, there may not be any capital at all at the end of the tenth year
which will be known only at that time. This would result in the compulsory
winding up of the business. But if at frequent intervals information are made
available as to how things are going, then corrective measures may be suggested
and remedial action may be taken. That is why, Pacioli wrote as early as in
21
1494: `Frequent accounting makes for only friendship'. This need leads to the
accounting period concept.
According to this concept accounting measures activities for a
specified interval of time called the accounting period. For the purpose
of reporting to various interested parties one year is the usual accounting
period. Though Pacioli wrote that books should be closed each year
especially in a partnership, it applies to all types of business
organisations.
Periodic Matching of Costs and Revenues: This concept is based on the
accounting period concept. It is widely accepted that desire of making profit is
the most important motivation to keep the proprietors engaged in business
activities. Hence a major share of attention of the accountant is being devoted
towards evolving appropriate techniques of measuring profits. One such
technique is periodic matching of costs and revenues.
In order to ascertain the profits made by the business during a
period, the accountant should match the revenues of the period with the
costs of that period. By `matching' we mean appropriate association of
related revenues and expenses pertaining to a particular accounting
period. To put it in other words, profits made by a business in a
particular accounting period can be ascertained only when the revenues
earned during that period are compared with the expenses incurred for
earning that revenue. The question as to when the payment was actually
received or made is irrelevant. For e.g. in a business enterprise which
adopts calendar year as accounting year, if rent for December 1989 was
paid in January 1990, the rent so paid should be taken as the expenditure
of the year 1989, revenues of that year should be matched with the costs
incurred for earning that revenue including the rent for December 1989,
though paid in January 1990. It is on account of this concept that
22
adjustments are made for outstanding expenses, accrued incomes,
prepaid expenses etc. while preparing financial statements at the end of
the accounting period.
The system of accounting which follows this concept is called as
mercantile system. In contrast to this there is another system of
accounting called as cash system of accounting where entries are made
only when cash is received or paid, no entry being made when a payment
or receipt is merely due.
Realisation Concept: Realisation refers to inflows of cash or claims to cash like
bills receivables, debtors etc. arising from the sale of assets or rendering of
services. According to Realisation concept, revenues are usually recognized in
the period in which goods were sold to customers or in which services were
rendered. Sale is considered to be made at the point when the property in goods
passes to the buyer and he becomes legally liable to pay. To illustrate this point,
let us consider the case of A, a manufacturer who produces goods on receipt of
orders. When an order is received from B, A starts the process of production and
delivers the goods to B when the production is complete. B makes payment on
receipt of goods. In this example, the sale will be presumed to have been made
not at the time when goods are delivered to B. A second aspect of the
Realisation concept is that the amount recognized as revenue is the amount that
is reasonably certain to be realized. However, lot of reasoning has to be applied
to ascertain as to how certain `reasonably certain' is ... Yet, one thing is clear,
that is, the amount of revenue to be recorded may be less than the sales value of
the goods sold and services rendered. For e.g. when goods are sold at a discount,
revenue is recorded not at the list price but at the amount at which sale is made.
Similarly, it is on account of this aspects of the concept that when sales are made
on credit though entry is made for the full amount of sales, the estimated amount
of bad debts is treated as an expense and the effect on net income is the same as
23
if the revenue were reported as the amount of sales minus the estimated amount
of bad debts.
1.1.3.10 ACCOUNTING CONVENTIONS
Convention of Conservation: It is a world of uncertainity. So it is always better
to pursue the policy of playing safe. This is the principle behind the convention
of conservatism. According to this convention the accountant must be very
careful while recognising increases in an enterprise's profits rather than
recognising decreases in profits. For this the accountants have to follow the rule,
anticipate no profit, provide for all possible losses, while recording business
transactions. It is on account of this convention that the inventory is valued `at
cost or market price whichever is less', i.e. when the market price of the
inventories has fallen below its cost price it is shown at market price i.e. the
possible loss is provided and when it is above the cost price it is shown at cost
price i.e. the anticipated profit is not recorded. It is for the same reason that
provision for bad and doubtful debts, provision for fluctuation in investments,
etc., are created. This concept affects principally the current assets.
Convention of full disclosure: The emergence of joint stock company form of
business organisation resulted in the divorce between ownership and
management. This necessitated the full disclosure of accounting information
about the enterprise to the owners and various other interested parties. Thus the
convention of full disclosure became important. By this convention it is implied
that accounts must be honestly prepared and all material information must be
adequately disclosed therein. But it does not mean that all information that
someone desires are to be disclosed in the financial statements. It only implies
that there should be adequate disclosure of information which is of considerable
value to owners, investors, creditors, Government, etc. In Sachar Committee
Report (1978) it has been emphasised that openness in company affairs is the
best way to secure responsible behaviour. It is in accordance with this
24
convention that Companies Act, Banking Companies Regulation Act, Insurance
Act etc., have prescribed proforma of financial statements to enable the
concerned companies to disclose sufficient information. The practice of
appending notes relating to various facts on items which do not find place in
financial statements is also in pursuance to this convention. The following are
some examples:
(a) Contingent liabilities appearing as a note
(b) Market value of investments appearing as a note
(c) Schedule of advances in case of banking companies
Convention of Consistency: According to this concept it is essential that
accounting procedures, practices and method should remain unchanged from
one accounting period to another. This enables comparison of performance in
one accounting period with that in the past. For e.g. if material issues are priced
on the basis of FIFO method the same basis should be followed year after year.
Similarly, if depreciation is charged on fixed assets according to diminishing
balance method it should be done in subsequent year also. But consistency never
implies inflexibility as not to permit the introduction of improved techniques of
accounting. However if introduction of a new technique results in inflating or
deflating the figures of profit as compared to the previous methods, the fact
should be well disclosed in the financial statement.
Convention of Materiality: The implication of this convention is that accountant
should attach importance to material details and ignore insignificant ones. In the
absence of this distinction accounting will unnecessarily be overburdened with
minute details. The question as to what is a material detail and what is not is left
to the discretion of individual accountant. Further an item should be regarded as
material if there is reason to believe that knowledge of it would influence the
decision of informed investor. Some examples of material financial information
are: fall in the value of stock, loss of markets due to competition, change in the
25
demand pattern due to change in government regulations, etc. Examples of
insignificant financial information are: rounding of income to nearest ten for tax
purposes etc. Sometimes if it is felt that an immaterial item must be disclosed,
the same may be shown as footnote or in parenthesis according to its relative
importance.
1.1.3.11 ACCOUNTING STANDARS
The information revealed by the published financial statements is
of considerable importance to shareholders, creditors and other
interested parties. Hence it is the responsibility of the accounting
profession to ensure that the required information is properly presented.
If the accountants present the financial information using their own
discretion and in their own way, the information may not be valid and
hence may not serve the purpose. There is, therefore, the urgent need
that certain standard should be followed for drawing up the financial
statements so that there is the minimum possible ambiguity and
uncertainty about the information contained in them. The International
Accounting Standards Committee (IASC) has undertaken this task of
drawing up the standards.
The IASC was established in 1973. It has its headquarters at London. At
present, the IASC has two classes of membership:
(a) Founder members, being the professional accounting bodies of the
following nine countries:
Australia
Mexico
Canada Netherlands
France
U.K.
and
Ireland
Germany
U.S.A.
Japan
26
(b) Members being accounting bodies from countries other than the
nine above which seek and are granted membership.
The need for an IAS Program has been attributed to three factors:
(a) The growth in international investment. Investors in international
capital markets are to make decisions based on published accounting
which are based on accounting policies and which again vary from
country to country. The International Accounting Statements will
help investors to make more efficient decisions.
(b) The increasing prominence of multinational enterprises. Such
enterprises render accounts for the countries in which their
shareholders reside and in local country in which they operate,
accounting standards will help to avoid confusion.
(c) The growth in the number of accounting standard setting bodies. It is
hoped that the IASC can harmonise these separate rule making
efforts.
The objective of the IASC is `to formulate and publish in the
public interest standards to be observed in the presentation of audited
financial statements and to promote their world-wide acceptance and
observance'. The formulation of standards will bring uniformity in
terminology, procedure, method, approach and presentation of results.
The International Accounting Standards Board (IASB) replaced the
IASC in 2001. Since then the IASB has amended some International
Accounting Standards, has proposed to replace some International
Accounting Standards with new International Financial Reporting
Standards (IFRSs) and has adopted or proposed certain new IFRSs on
topics for which there was no previous International Accounting
Standards. Since its inception the IASC has so far issued 41 International
Accounting Standards.
27
INDIA AND ACCOUNTING STANDARDS
The Institute of Chartered Accountants of India (ICAI) and the
Institute of Cost and Works Accountants of India (ICWAI) are associate
members of the IASC. But the enforcement of the standards issued by
the IASC has been restricted in our country. Instead, the ICAI is drawing
up its own standards. The Accounting Standards Board (ASB) which was
established by the council of the ICAI in 1977 is formulating accounting
standards so that such standards will be established by the council of the
ICAI.
The ICAI has issued a mandate to its members to adopt uniform
accounting system for the corporate sector w.e.f. 1-4-1991, in view of
the fact that the International Accounting Standards are being followed
all over the world and so, the auditor of companies will now insist on
compliance of these mandatory accounting standards. As at 28-2-2005
the ASB of ICAI has issued 29 Indian Accounting Standards.
1.1.3.12 SUMMARY
Accounting is rightly called the language of business. It is as old
as money itself. It is concerned with the collecting, recording, evaluating
and communicating the results of business transactions. Initially meant
to meet the needs of a relatively few owners, it gradually expanded its
functions to a public role of meeting the needs of a variety of interested
parties. Broadly speaking all citizens are affected by accounting in some
way. Accounting as an information system possesses with accountants
engaged in private and public accounting. As in many other areas of
human activity a number of specialised fields in accounting also have
evolved as a result of rapid changes in business and social needs.
Accounting information should be made standard to convey the
same meaning to all interested parties. To make it standard, certain
28
accounting principles, concepts, conventions and standards have been
developed over a period of time. These accounting principles, by
whatever name they are called, serve as a general law or rule that is to be
used as a guide to action. Without accounting principles, accounting
information becomes uncomparable, inconsistent and unreliable. An
accounting principle to become generally accepted should satisfy the
criteria of relevance, objectivity and feasibility. The FASB (Financial
Accounting Standards Board) is currently the dominant body in the
development of accounting principles. The IASC is another professional
body which is engaged in the development of the accounting standards.
The ICAI is an associate member of the IASC and the ASB started by the
ICAI is formulating accounting standards in our country. The IASC and
ICAI both consider going concern, accrual and consistency as
fundamental accounting assumptions.
1.1.3.13 KEY WORDS
Accounting: Language of business.
Financial Accounting: Concerned with the recording of transactions for a
business enterprise and the periodic preparation of various reports from such
records
Management Accounting: Accounting for internal management needs.
Cost Accounting: Accounting for determination and control of costs.
Accounting Principle: The body of doctrines commonly associated with the
theory and procedure of accounting.
Accounting Concept: Accounting postulates i.e. necessary assumptions or
conditions upon which accounting is based.
Accounting Conventions: Convention signifies the customs or traditions which
serve as a guide to the preparation of accounting statements.
29
Accounting Standard: Standards to be observed in the presentation of financial
statements.
1.1.3.14 SELF ASSESSMENT QUESTIONS
1. Why is accounting called the language of business?
2. What are the functions of accounting?
3. Accounting as a social science can be viewed as an information system.
Examine.
4. Is accounting a staff function or line function? Explain the reasons.
5. Give an account of the various branches of accounting.
6. `Accounting is a service function'. Discuss the statement in the context of a
modern manufacturing business.
7. Distinguish between Financial Accounting and Management Accounting.
8. What are accounting concepts and conventions? Is there any difference
between them?
9. What is the significance of dual aspect concept?
10. Write a short note on Accounting Standards.
11. What is the position in India regarding the formulation and enforcement of
accounting standards?
30
UNIT ? I
LESSON ? 1.2
-------------------------------------------------------------------------------------------------
THE ACCOUNTING PROCESS
-------------------------------------------------------------------------------------------------
1.2.1 INTRODUCTION
During the accounting period the accountant records transactions
as and when they occur. At the end of each accounting period the
accountant summarises the information recorded and prepares the Trial
Balance to ensure that the double entry system has been maintained. This
is often followed by certain adjusting entries which are to be made to
account the changes that have taken place since the transactions were
recorded. When the recording aspect has been made as complete and
upto-date as possible the accountant prepares financial statements
reflecting the financial position and the results of business operations.
Thus the accounting process consists of three major parts:
(i)
the recording of business transactions during that period;
(ii)
the summarizing of information at the end of the period, and
(iii)
the reporting and interpreting of the summary information.
The success of the accounting process can be judged from the
responsiveness of financial reports to the needs of the users of
accounting information. This lesson takes the readers into the
accounting process.
1.2.2 OBJECTIVES
After reading this lesson the reader should be able to:
? Understand the rules of debit and credit
? Pass journal entries
? Prepare ledger accounts
31
? Prepare a trial balance
? Make adjustment and closing entries
? Get introduced to tally package
1.2.3 CONTENTS
1.2.3.1
The Account
1.2.3.2
Debit ? Credit
1.2.3.3
The Ledger
1.2.3.4
Journal
1.2.3.5
The Trial Balance
1.2.3.6
Closing Entries
1.2.3.7
Adjustment Entries
1.2.3.8
Preparation of Financial Statements
1.2.3.9
Introduction to Tally Package
1.2.3.10
Summary
1.2.3.11
Key Words
1.2.3.12
Self Assessment Questions
1.2.3.13
Books for Further Reading
1.2.3.1 THE ACCOUNT
The transactions that takes place in a business enterprise during a
specific period may effect increases and decreases in assets, liabilities,
capital, revenue and expense items. To make upto-date information
available when needed and to be able to prepare timely periodic financial
statements, it is necessary to maintain a separate record for each item.
For e.g. it is necessary to have a separate record devoted exclusively to
recording increases and decreases in cash, another one to record
increases and decreases in supplies, a third one on machinery, etc. The
type of record that is traditionally used for this purpose is called an
account. Thus an account is a statement wherein information relating to
32
an item or a group of similar items are accumulated. The simplest form
of an account has three parts:
(i)
a title which gives the name of the item recorded in the account
(ii)
a space for recording increases in the amount of the item, and
(iii)
a space for recording decreases in the amount of the item. This
form of an account is known as a `T' account because of its
similarity to the letter `T' as illustrated below:
Title
Left side
Right side
(Debit side)
(Credit side)
1.2.3.2 DEBIT CREDIT
The left-hand side of any account is called the debit side and the
right-hand side is called the credit side. Amounts entered on the left
hand side of an account, regardless of the tile of the account are called
debits and the amounts entered on the right hand side of an account are
called credits. To debit (Dr) an account means to make an entry on the
left-hand side of an account and to credit (Cr) an account means to make
an entry on the right-hand side. The words debit and credit have no other
meaning in accounting, though in common parlance, debit has a negative
connotation, while credit has a positive connotation.
Double entry system of recording business transactions is
universally followed. In this system for each transaction the debit
amount must equal the credit amount. If not, the recording of
transactions is incorrect. The equality of debits and credits is maintained
in accounting simply by specifying that the left side of asset accounts is
to be used for recording increases and the right side to be used for
recording decreases; the right side of a liability and capital accounts is to
33
be used to record increases and the left side to be used for recording
decreases. The account balances when they are totaled, will then
conform to the two equations:
1.
Assets = Liabilities + Owners' equity
2.
Debits = Credits
From the above arrangement we can state that the rules of debits
and credits are as follows:
-------------------------------------------------------------------------------------------------
Debit
signifies
Credit
signifies
-------------------------------------------------------------------------------------------------
1.
Increase in asset accounts
1.
Decrease in asset accounts
2.
Decrease in liability accounts
2.
Increase in liability
accounts
3.
Decrease in owners' equity
3.
Increase in owners' equity
accounts accounts
-------------------------------------------------------------------------------------------------
From the rule that credit signifies increase in owners' equity and
debit signifies decrease in it, the rules of revenue accounts and expense
accounts can be derived. While explaining the dual aspect of the concept
in the preceding lesson, we have seen that revenues increase the owners'
equity as they belong to the owners. Since owners' equity accounts
increase on the credit side, revenue must be credits. So, if the revenue
accounts are to be increased they must be credited and if they are to be
decreased they must be debited. Similarly we have seen that expenses
decrease the owners' equity. As owners' equity account decreases on the
debit side expenses must be debits. Hence to increase the expense
accounts, they must be debited and to decrease it they must be credited.
From the above we can arrive at the rules for revenues and expenses as
follows:
34
-------------------------------------------------------------------------------------------------
Debit signifies
Credit Signifies
-------------------------------------------------------------------------------------------------
Increase
in
expenses
Decrease in expenses
Decrease in revenues
Increase in revenues
-------------------------------------------------------------------------------------------------
1.2.3.3 THE LEDGER
A ledger is a set of accounts. It contains all the accounts of a specific
business enterprise. It may be kept in any of the following two forms:
(i)
Bound Ledger and
(ii)
Loose Leaf Ledger
A bound ledger is kept in the form of book which contains all the
accounts. These days it is common to keep the ledger in the form of
loose-leaf cards. This helps in posting transactions particularly when
mechanized system of accounting is used.
1.2.3.4 JOURNAL
When a business transaction takes place the first record of it is
done in a book called journal. The journal records all the transactions of
a business in the order in which they occur. The journal may therefore be
defined as a Chronological record of accounting transactions. It shows
names of accounts that are to be debited or credited, the amounts of the
debits and credits and any additional but useful information about the
transaction. A journal does not replace but precedes the ledger. A
proforma of a journal is given in Illustration 1.
35
Illustration 1:
Journal
-------------------------------------------------------------------------------------------------
Date
Particulars
L.F.
Debit Credit
-------------------------------------------------------------------------------------------------
2005
Cash a/c (Dr)
3
30,000
August 2
Sales a/c (Cr)
9
30,000
-------------------------------------------------------------------------------------------------
In the illustration 1 the debit entry is listed first, the debit amount
appears in the left-hand amount column; the account to be credited
appears below the debit entry and the credit amount appears in the right
hand amount column. The data in the journal entry are transferred to the
appropriate accounts in the ledger by a process known as posting. Any
entry in any account can be made only on the basis of a journal entry.
The column L.F. which stands for ledger folio gives the page number of
accounts in the ledger wherein posting for the journal entry has been
made. After all the journal entries are posted in the respective ledger
accounts, each ledger account is balanced by subtracting the smaller total
from the bigger total. The resultant figure may be either debit or credit
balance and vice-versa.
Thus the transactions are recorded first of all in the journal and
then they are posted to the ledger. Hence the journal is called the book of
original or prime entry and the ledger is the book of second entry. While
the journal records transactions in a chronological order, the ledger
records transactions in an analytical order.
36
1.2.3.5 THE TRIAL BALANCE
The Trial Balance is simply a list of the account names and their
balance as of a given moment of time with debit balances in one column
and credit balances in another column. It is prepared to ensure that the
mechanics of the recording and posting of the transaction have been
carried out accurately. If the recording and posting have been accurate
then the debit total and credit total in the Trial Balance must tally
thereby evidencing that an equality of debits and credits has been
maintained. In this connection it is but proper to caution that mere
agreement of the debt and credit total in the Trial Balance is not
conclusive proof of correct recording and posting. There are many errors
which may not affect the agreement of Trial Balance like total omission
of a transaction, posting the right amount on the right side but of a
wrong account etc.
The points which we have discussed so far can very well be
explained with the help of the following simple illustration.
Illustration 2:
January 1
- Started business with Rs.3,000
January 2
- Bought goods worth Rs.2,000
January 9
- Received order for half of the goods from `G'
January 12
- Delivered the goods, G invoiced Rs.1,300
January 15
- Received order for remaining half of the total goods
purchased
January 21
- Delivered goods and received cash Rs.1,200
January 30
- G makes payment
January 31
- Paid salaries Rs.210
- Received interest Rs.50
Let us now analyse the transactions one by one.
37
January 1 ? Started business with Rs.3,000: The two accounts involved are
cash and owners' equity. Cash, an asset increases and hence it has to be debited.
Owners' equity, a liability also increases and hence it has to be credited.
January 2 ? Bought goods worth Rs.2,000: The two accounts affected by this
transaction are cash and goods (purchases). Cash balance decreases and hence it
is credited and goods on hand, an asset, increases and hence it is to be debited.
January 9 ? Received order for half of the goods from `G': No entry is
required as realisation of revenue will take place only when goods are delivered
(Realisation concept).
January 12 ? Delivered the goods, `G' invoiced Rs.1,300: This transaction
affects two accounts ? Goods (Sales) a/c and Receivables a/c. Since it is a credit
transaction receivables increase (asset) and hence is to be debited. Sales
decreases goods on hand and hence goods (Sales) a/c is to be credited. Since the
term `goods' is used to mean purchase of goods and sale of goods, to avoid
confusion purchase of goods is simply shown as Purchases a/c and Sale of goods
as Sales a/c.
January 15 ? Received order for remaining half of goods: No entry.
January 21 ? Delivered goods and received cash Rs.1,200: This transaction
affects cash a/c. Since cash is realized, the cash balance will increase and hence
cash account is to be debited. Since the stock of goods becomes nil due to sale,
Sales a/c is to be credited (as asset in the form goods on hand has reduced due to
sales).
January 30 - `G' makes Payment: Both the accounts affected by this transaction
are asset accounts ? cash and receivables. Cash balance increases and hence it is
to be debited and receivables balance decreases and hence it is to be credited.
January 31 ? Paid Salaries Rs.210: Because of payment of salaries cash
balance decreases and hence cash account is to be credited. Salary is an expense
38
and since expense has the effect of reducing owners' equity and as owners'
equity account decreases on the debit side, expenses account is to be debited.
January 31 ? Received Interest Rs.50: The receipt of interest increases cash
balance and hence cash a/c is to be debited. Interest being revenue which has the
effect of increasing the owners' equity, it has to be credited as owners' equity
account increases on the credit side.
When journal entries for the above transaction are passed, they
would be as follows:
-------------------------------------------------------------------------------------------------
Date
Particulars
L.F.
Debit Credit
-------------------------------------------------------------------------------------------------
Jan.1
Cash
a/c (Dr)
3,000
Capital a/c
3,000
Jan.2
Purchase
a/c
(Dr)
2,000
Cash a/c
2,000
Jan.12
Receivables
a/c (Dr)
1,300
Sales
a/c 1,300
Jan.21
Cash
a/c (Dr)
1,200
Sales
a/c 1,200
Jan.30
Cash
a/c (Dr)
1,300
Receivables
a/c 1,300
Jan.31
Salaries
a/c
(Dr)
210
Cash
a/c
210
Jan.31 Cash a/c
(Dr)
50
Interest a/c
50
-------------------------------------------------------------------------------------------------
39
Now the above journal entries are posted into respective ledger
accounts which in turn are balanced.
-------------------------------------------------------------------------------------------------
Debit
Cash a/c
Debit
-------------------------------------------------------------------------------------------------
Capital
a/c
3,000
Purchase
a/c
2,000
Sales
a/c 1,200
Salaries
a/c
210
Receivables
a/c 1,300
Balance 3,340
Interest a/c
50
-------
-------
5,550
5,500
-------------------------------------------------------------------------------------------------
Capital a/c
Balance
3,000
Cash
a/c 3,000
Purchases a/c
Cash
a/c 2,000
Balance
2,000
Receivables a/c
Sales
a/c 1,300
Cash
a/c 1,300
Sales a/c
Balance 2,500
Receivables
a/c 1,300
Cash
a/c 1,200
-------
-------
2,500
2,500
-------
-------
Salaries a/c
Cash a/c
210
Balance
210
Interest a/c
Balance
50
Cash a/c
50
-------------------------------------------------------------------------------------------------
40
Now a Trial Balance can be prepared and when prepared it would
appear as follows:
Trial Balance
-------------------------------------------------------------------------------------------------
Debit
Credit
-------------------------------------------------------------------------------------------------
Cash
3,340
Capital
3,000
Purchases
2,000
Sales
2,500
Salaries
210
Interest
50
-------
-------
5,550
5,550
-------------------------------------------------------------------------------------------------
1.2.3.6 CLOSING ENTRIES
Periodically, usually at the end of the accounting period, all
revenue and expense account balances are transferred to an account
called Income summary or Profit and Loss account and are then said to
be closed. (A detailed discussion on Profit and Loss account can be had
in a subsequent lesson). The balance in the Profit and Loss account,
which is the net income or net loss for the period, is then transferred to
the capital account and thus the Profit and Loss account is also closed. In
the case of corporation the net income or net loss is transferred to
retained earnings account which is a part of owners' equity. The entries
which are passed for transferring these accounts are called as closing
entries. Because of this periodic closing of revenue and expense
accounts, they are called as temporary or nominal accounts whereas
assets, liabilities and owners' equity accounts, the balances of which are
shown on the balance sheet and are carried forward from year to year are
called as Permanent or Real accounts.
The principle of framing a closing entry is very simple. If an
account is having a debit balance, then it is credited and the Profit and
Loss account is debited. Similarly if a particular account is having a
41
credit balance, it is closed by debited it and crediting the Profit and Loss
account.
In our example Sales account and Interest account are revenues
and Purchases account and Salaries account are expenses. Purchases
account is an expense because the entire goods have been sold out in the
accounting period itself and hence they become cost of goods sold out.
This aspect would become more clear when the reader proceeds to the
lessons on Profit and Loss account. The closing entries would appear as
follows:
(1)
Profit
and
Loss
a/c
(Dr)
2,210
Salaries
a/c
(Cr)
210
Purchases
a/c
(Cr)
2,000
(2)
Sales
a/c (Dr)
2,500
Profit
and
Loss
a/c
(Cr)
2,500
(3)
Interest
a/c
(Dr)
50
Profit and Loss a/c
(Cr)
50
Now Profit and Loss a/c, Retained Earnings a/c and Balance Sheet
can be prepared which would appear as follows:
Profit and Loss Account
Purchase
a/c
2,000
Sales
a/c 2,500
Salaries a/c
210
Interest a/c
50
Retained Earnings a/c
340
-------
-------
2,550
2,550
-------
-------
42
Retained Earnings a/c
Balance
340
Profit and Loss a/c
340
-------
-------
340 340
-------
-------
Balance Sheet
Cash
3,340
Capital
3,000
Retained
Earnings
340
-------
-------
3,340
3,340
-------
-------
1.2.3.7 ADJUSTMENT ENTRIES
Because of the adopting of accrual accounting, after the
preparation of Trial Balance, adjustments relating to the accounting
period have to be made in order to make the financial statements
complete. These adjustments are needed for transactions which have not
been recorded but which affect the financial position and operating
results of the business. They may be divided into four kinds: two in
relation to revenues and the other two in relation to expenses. The two in
relation to revenues are:
(i) Unrecorded revenues: i.e. income earned for the period but not received in
cash. For e.g. interest for the last quarter of the accounting period is yet to be
received though fallen due. The adjustment entry to be passed is:
Accrued
interest
a/c
(Dr)
Interest
a/c
(Cr)
43
(ii) Revenues received in advance: i.e. income relating to the next period
received in the current accounting period, e.g. rent received in advance. The
adjustment entry is:
Rent a/c
(Dr)
Rent received in advance a/c (Cr)
The two relating to expenses are:
(i) Unrecorded expenses: i.e. expenses were incurred during the period but no
record of them as yet have been made, e.g. Rs.500 wages earned by an employee
during the period remaining to be paid. The adjustment entry would be:
Wages
a/c
(Dr)
Accrued
wages
a/c
(Cr)
(ii) Prepaid expenses: i.e., expenses relating to the subsequent period paid in
advance in the current accounting period. An example which is frequently cited
is insurance paid in advance. The adjustment entry would be:
Prepaid
Insurance
a/c
(Dr)
Insurance
a/c
(Cr)
In the above four cases unrecorded revenues and prepaid expenses
are assets and hence debited (as debit may signify increase in assets) and
revenues received in advance and unrecorded expenses are liabilities and
hence credited (as credit may signify increase in liabilities).
Besides the above four adjustments, some more are to be done
before preparing the financial statements. They are:
1.
Inventory at the end
2.
Provision of Depreciation
3.
Provision for Bad Debts
4.
Provision for Discount on receivables and payables
5.
Interest on Capital and Drawings
44
1.2.3.8 PREPARATION OF FINANCIAL STATEMENTS
Now everything is set ready for the preparation of financial
statements for the accounting period and as of the last day of the
accounting period. Generally Agreed Accounting Principles (GAAP)
require that three such reports be prepared:
(i)
A Balance Sheet
(ii)
A Profit and Loss Account (or) Income Statement
(iii)
A Fund Flow Statement
A detailed discussion on these three financial statements follows
in the succeeding lessons.
1.2.3.9 INTRODUCTION TO TALLY PACKAGE
Today an increasingly large number of companies have adopted
mechanised accounting. The main reasons for this development are that:
(i)
the size of firms have become very large resulting in manifold
increase in accounting data to be collected and processed.
(ii)
the requirements of modern management which want detailed
analysis, in many ways, of the accounting and statistical
information for the efficient discharge of their duties.
(iii)
collection of statistics not only for the firm's own use but also for
submission to various official authorities.
In this context, the use of computers in accounting is worth
mentioning. Late 80's and early 90's was an era of Financial Accounting
Software. Many software developers offered separate Financial and
Inventory Softwares to take care of the needs of the concerns but users
wanted a single software that will take care of Production and Inventory
Management i.e. they wanted a single software where if an invoice is
entered that will update Accounts as well as Inventory Information. Here
Tally comes in handy.
45
Tally is one of the acclaimed accounting software with large user
base in India and abroad, which is continuously growing. There is good
potential for Tally professionals even in small towns. Tally which is a
vast software covers a lot of areas for various types of industries and
loaded with options. So, every organisation needs a hardcore Tally
professional to exploit its full capabilities and functionality to implement
Tally. Tally which is a Financial and Inventory Management System is
developed in India using Tally Development Language. Tally has been
created by Pentronics (P) Limited, Bangalore.
Features of Tally:
(i)
Accounts without any account codes.
(ii)
Maintains complete range of Books of Accounts, Final Accounts
like Balance Sheets, Profit and Loss Statements, Cash and Fund
Flows, Trial Balance and others.
(iii)
Provides option to post stock value from inventory directly to
Balance Sheet and Profit and Loss a/c as per the valuation
method specified by user. This greatly simplifies the procedure
and one gets the Final Accounts which is in tune with the stock
statements of the Inventory System.
(iv)
Provides Multiple Reports in diverse formats.
(v)
Various options for interest calculation.
(vi)
Allows accounts of multiple companies simultaneously.
(vii) Multiple currencies in the same transactions and viewing all
reports in one or more currency.
(viii) Unlimited budgets and periods, user definable security levels for
access control and audit capabilities to track malafide changes.
(ix)
Allows Import and Export of data from or to other systems.
(x)
Online Help.
46
(xi)
Backup and Restore of Data.
(xii) Facilitates printing of cheques, etc.
1.2.3.10 SUMMARY
The following steps are involved in the accounting process:
1. The first and the most important part of the accounting process is the
analysis of the transactions to decide which account is to be debited
and which account is to be credited.
2. Next comes journalising the transactions i.e. recording the
transactions in the journal.
3. The journal entries are posted into respective accounts in the ledger
and the ledger accounts are balanced.
4. At the end of the accounting period, a trial balance is prepared to
ensure quality of debits and credits.
5. Adjustment and closing entries are made to enable the preparation of
financial statements.
6. As a last step financial statements are prepared.
These six steps taken sequentially complete the accounting
process during an accounting period and are repeated in each subsequent
period.
1.2.3.11 KEY WORDS
Account: A statement wherein information relating to all items are accumulated.
Debit: Signifies increase in asset accounts, decrease in liability accounts and
decrease in owners' equity accounts.
Credit: Signifies decrease in asset accounts, increase in liability accounts and
increase in owners' equity accounts.
Ledger: A set of accounts of a specific business enterprise.
Journal: A book of prime entry.
Trial Balance: A list of balances of accounts to ensure arithmetical accuracy.
47
Closing Entries: Entries passed to transfer the revenue accounts to profit and
loss a/c.
Adjustment Entries: Entries passed for transactions which are not recorded but
which affect the financial position and operating results of the business.
1.2.3.12 SELF ASSESSMENT QUESTIONS
1. Explain the following:
(a) A Journal
(b) An Account
(c) A Ledger
2. Bring out the relationship between a journal and a ledger.
3. Explain the significance of Trial Balance.
4. Why adjustment entries are necessary?
5. Narrate the rules of debit and credit.
6. Distinguish nominal accounts from real accounts.
7. Explain the mechanism of balancing an account.
8. How and why closing entries are made?
9. The following transactions relate to a business concern for the month of
December 2005. Journalise them, post into ledger accounts, balance and
prepare the Trial Balance.
March 1 -
Started business with a capital of Rs.9,000
March 2 -
Purchased furniture Rs.300
March 3 -
Purchased goods Rs.6,000
March 11 -
Received order for half-of goods from `C'
March 15 -
Delivered goods, `C' invoiced Rs.4,000
March 17 -
Received order for the remaining half of goods
March 21 -
Delivered goods, cash received Rs.3,800
March 31 -
Paid wages Rs.300
48
1.2.3.13 BOOKS FOR FURTHER READING
1. M.A.Arulanandam & K.S.Raman: Advanced Accounts, Himalaya
Publishing House.
2. R.L.Gupta and M.Radhaswamy: Advanced Accounts, Vol.I, Sultan Chand,
New Delhi.
3. M.C.Shukla and T.S.Grewal: Advanced Accounts, S.Chand & Co. New
Delhi.
49
UNIT-I
LESSON 1.3
-------------------------------------------------------------------------------------------------
PREPARATION OF FINAL ACCOUNTS
-------------------------------------------------------------------------------------------------
1.3.1 INTRODUCTION
The primary objective of any business concern is to earn income.
Ascertainment of the periodic income of a business enterprise is perhaps the
important objective of the accounting process. This objective is achieved by the
preparation of profit and loss account or the income statement. Profit and loss
account is generally considered to be of greatest interest and importance to end-
users of accounting information. The profit and loss account enables all
concerned to find out whether the business operations have been profitable or
not during a particular period. Usually the profit and loss account is
accompanied by the balance sheet as on the last date of the accounting period for
which the profit and loss account is prepared. A balance sheet shows the
financial position of a business enterprise as of a specified moment of time. It
contains a list of the assets and liabilities and capital of a business entity as of a
specified date, usually at the close of the last day of a month or a year. While the
profit and loss account is categorised as a flow report (for a particular period the
balance sheet is categorised as a status report as on a particular date).
1.3.2 OBJECTIVES
After reading this lesson the reader should be able to:
? Understand the basic ideas of income and expense
? Prepare a profit and loss account/income statement in the proper
format
50
? Understand the basic ideas about a balance sheet
? Classify the different assets and liabilities
? Prepare a balance sheet in the proper format
1.3.3 CONTENTS
1.3.3.1
Basic Ideas about Income and Expense
1.3.3.2
Form and Presentation of Profit and Loss Account /
Income Statement
1.3.3.3
Explanation of Items on the Income Statement
1.3.3.4
Statement of Retained Earnings
1.3.3.5
Balance Sheet
1.3.3.6
Form and Presentation of Balance Sheet
1.3.3.7
Listing of Items on the Balance Sheet
1.3.3.8
Classification of Items in the Balance Sheet
1.3.3.9
Summary
1.3.3.10
Key Words
1.3.3.11
Self Assessment Questions
1.3.3.12
Key to Self Assessment Questions
1.3.3.13
Case Analysis
1.3.3.14
Books for Further Reading
1.3.3.1 BASIC IDEAS ABOUT INCOME AND EXPENSE
Profit and Loss account consists of two elements: One element is the
inflows that result from the sale of goods and services to customers which are
called as revenues. The other element reports the outflows that were made in
order to generate those revenues; these are called as expenses. Income is the
amount by which revenues exceed expenses. The term `net income' is used to
indicate the excess of all the revenues over all the expenses. The basic equation
is:
Revenue ? Expenses = Net Income
51
This is in accordance with the matching concept.
Income and Owner's Equity: The net income of an accounting period increases
owner's equity because it belongs to the owner. To quote an example goods
costing Rs.20,000 are sold on credit for Rs.28,000. The result is that stock is
reduced by Rs.20,000 and a new asset namely debtor for Rs.28,000 is created
and the total assets increase by the difference Rs.8,000. Because of the dual
aspect concept we know that the equity side of the balance sheet would also
increase by Rs.8,000 and the increase would be in owner's equity because the
profit on sale of goods belongs to the owner. It is clear from the above example
that income increases the owner's equity.
Income Vs Receipts: Income of a period increases the owner's equity but it need
not result in increase in cash balance. Loss of a period decreases owner's equity
but it need not result in decrease in cash balance. Similarly increase in cash
balance need not result in increased income and owner's equity and decrease in
cash balance need not denote loss and decrease in owner's equity. All these are
due to the fact that income is not the same as cash receipt. The following
examples make clear the above point:
i)
When goods costing Rs.20,000 are sold on credit for Rs.28,000 it
results in an income of Rs.8,000 but the cash balance does not
increase.
ii)
When goods costing Rs.18,000 are sold on credit for Rs.15,000
there is a loss of Rs.3,000 but there is no corresponding decrease
in cash.
iii)
When a loan of Rs.5,000 is borrowed the cash balance increases
but there is no impact on income.
iv)
When a loan of Rs.8,000 is repaid it decreases only the cash
balance and not the income.
52
Expenses: An expense is an item of cost applicable to an accounting period. It
represents economic resources consumed during the current period. When an
expenditure is incurred the cost involved is either an asset or an expense. If the
benefits of the expenditure relate to further periods it is an asset. If not, it is an
expense of the current period. Over the entire life of an enterprise, most
expenditures become expenses. But according to accounting period concept,
accounts are prepared for each accounting period. Hence we get the following
four types of transactions relating to expenditure and expenses:
Expenditures that are also expenses: This is the simplest and most common
type of transaction to account for. If an item is acquired during the year, it is
expenditure. If the item is consumed in the same year, then the expenditure
becomes expense. e.g. raw materials purchased are converted into saleable
goods and are sold in the same year.
Assets that become expenses: When expenditures incurred result in benefits for
the future period they become assets. When such assets are used in subsequent
years they become expenses of the year in which they are used. For e.g.
inventory of finished goods are assets at the end of a particular accounting year.
When they are sold in the next accounting year they become expenses.
Expenditures that are not expenses: As already pointed out when the benefits
of the expenditure relate to future periods they become assets and not expenses.
This applies not only to fixed assets but also to inventories which remain unsold
at the end of the accounting year. For e.g. the expenditure incurred on inventory
remaining unsold is asset until it is sold out.
Expenses not yet paid: Some expenses would have been incurred in the
accounting year but payment for the same would not have been made within the
accounting year. These are called accrued expenses and are shown as liabilities
at the year end.
53
1.3.3.2 FORM AND PRESENTATION OF PROFIT AND LOSS
ACCOUNT / INCOME STATEMENT
In practice there is considerable variety in the format and degree of detail
used in income statements. The profit and loss account is usually prepared in
"T" shape. The following (Illustration-A) is the summarised profit and loss
account of Ali Akbar Ltd.
Illustration ? A:
Ali Akbar Ltd
Profit and Loss Account for the year ended 31st March 2005
(Rs. in `000)
-------------------------------------------------------------------------------------------------
Cost of goods sold
78,686 Sales (less discount) 89,740
Expenses (Schedule 17)
33,804 Other income
39,947
Interest (Schedule 18)
2,902 (Schedule 13)
Director's Fees
11
Depreciation
2,094
Provision for Taxation
6,565
Net
Profit
5,625
-----------
-----------
1,29,687
1,29,687
-------------------------------------------------------------------------------------------------
In the "T" shaped profit and loss account expenses are shown on the left
hand side i.e., the debit side and revenues are shown on the right hand side i.e.,
the credit side. Net profit or loss is the balancing figure.
The profit and loss account can also be presented in the form of a
statement when it is called as income statement. There are two widely used
forms of income statement: single step form and multiple-step form.
The single-step form of income statement derives its name from the fact
that the total of all expenses is deducted from the total of all revenues.
Illustration ? A can be presented in the single-step form as given in
Illustration ? B.
54
Illustration ? B:
Ali Akbar Ltd
Income Statement for the year ended 31st March 2005
(Rs. in `000)
-------------------------------------------------------------------------------------------------
Revenues
Sales
(less
discount)
89,740
Other income (Schedule 13)
39,947
--------
1,29,687
Expenses
Cost of goods sold
78,686
Expenses (Schedule 17)
33,804
Director's Fees
11
Interest
(Schedule
18)
2,902
Depreciation
2,094
Provision for Taxation
6,565
--------
1,24,062
----------
5,625
----------
-------------------------------------------------------------------------------------------------
The single-step form has the advantage of simplicity but it is inadequate
for analytical purpose.
The multi-step form income statement is so called because of its
numerous sections, sub-sections and intermediate balances. Illustration ? C is a
typical proforma of multiple-step income statement.
55
Illustration ? C:
Proforma of a Multiple-step Income Statement
Gross
sales
xxx
Less
Sales
returns
xxx
-----
Net
Sales
xxx
Less Cost of goods sold
Raw materials cost
Opening stock of raw material
xxx
Add Purchase of raw material
xxx
Freight
xxx
-----
Raw
materials
available
xxx
Less Closing stock of raw material
xxx
-----
Raw
materials
consumed
xxx
Direct
Labour
Cost
xxx
Manufacturing
Expenses
xxx
-----
Total
Production
Cost
xxx
Add Opening work-in-progress
xxx
-----
Total
xxx
Less Closing work-in-progress
xxx
-----
Cost of goods manufactured
xxx
Add Opening finished goods
xxx
-----
Cost of goods available for sale
xxx
Less Closing finished goods
xxx
-----
Cost
of
goods
sold
xxx
-----
Gross
Profit
xxx
Less Operating Expenses
Administrative
Expenses
xxx
Selling and Distribution Expenses
xxx
-----
xxx
Operating
Profit xxx
-----
56
Add Non-operating Income
(Such as dividend received
profit on sale of assets etc.)
xxx
-----
Less Non-operating Expenses
(Such as discount on issue of shares
written off, loss on sale of assets, etc.)
xxx
-----
Profit (or) Earnings before Interest &
Tax
(EBIT)
xxx
Less
Interest
xxx
-----
Profit (or) Earnings Before Tax (EBT)
xxx
Less Provision for Income-Tax
xxx
-----
Net profit (or) Earnings After Tax (EAT)
xxx
-----
Earnings per share of Common Stock
xxx
-----
-------------------------------------------------------------------------------------------------
The multiple-step form of Illustration `C' would be as given under
Illustration `D'.
Illustration ? D:
Ali Akbar Ltd
Income Statement for the year ended 31st March 2005
(Rs. in `000)
-------------------------------------------------------------------------------------------------
Net
Sales
89,740
Less
Cost
of
goods
sold
78,686
--------
Gross
Profit
11,054
Less Operating Expenses
Expenses
(Schedule
17)
33,804
Director's Fee
11
Depreciation
2,094
35,909
---------
----------
Operating Loss
(-) 24,855
Add Non-Operating
Income
Other
income
(Schedule
13)
39,947
---------
Profit or Earnings before Int.& Tax
15,092
57
(EBIT)
Less Interest (Schedule 18)
2,902
---------
Net Profit or Earnings Before Tax (EBT)
12,190
Less
Provision
for
Taxation
6,565
---------
Net Profit or Earnings After Tax (EAT)
5,625
---------
-------------------------------------------------------------------------------------------------
The advantage of multiple-step form of income statement over single-
step form and the "T" shaped profit and loss account is that there are a number
of significant sub totals on the road to net income which lend themselves for
significant analysis.
Income statements prepared for use by the managers of an enterprise
usually contain more detailed information than that shown in the above
illustrations.
1.3.3.3 EXPLANATION OF ITEMS ON THE INCOME STATAEMENT
The heading of the income statement must show:
i)
the business enterprise to which it relates (Ali Akbar Ltd)
ii)
the name of the statement (income statement)
iii)
the time period covered (year ended 31st March of the relevant
year)
The income statement is generally followed by various schedules
that give detailed account of the items, listed on them. Information about
these schedules are given against each item in the financial statements.
One important objective in reporting revenue on an income
statement is to disclose the major source of revenue and to separate it
from miscellaneous sources. For most companies the major source of
revenue is the sale of goods and services.
58
Sales Revenue: An income statement often reports several separate items in the
sales revenue section, the net of which is the net sales figure. Gross sales is the
total invoice price of the goods sold or services rendered during the period. It
should not include sales taxes or excise duties that may be charged to the
customers. Such taxes are not revenues but rather represent collections that the
business makes on behalf of the government and are liabilities to the
government until paid. Similarly, postage, freight or other items billed to the
customers at cost are not revenues. These items do not appear in the sales figure
but instead are an offset to the costs the company incurs for them.
Sales returns and allowances represent the sales values of goods that
were returned by customers or allowance made to customers because the goods
were defective. The amount can be subtracted from the sales figure directly
without showing it as a separate item on the income statement. But it is always
better to show them separately.
Sometimes called as cash discounts sales discounts are the amount of
discounts allowed to customers for prompt payment. For e.g. if a business offers
a 3% discount to customers who pay within 7 days from the date of the invoice
and it sells Rs.30,000 of goods to a customer who takes advantage of this
discount the business receives only Rs.29,100 in cash and records the balance
Rs.900 as sales discount. There is another kind of discount called as trade
discount which is given by the wholesaler or manufacturer to the retailers to
enable them to sell at catalogue price and make a profit: e.g. List less 30 percent.
Trade discount does not appear in the accounting records at all.
Miscellaneous or Secondary Sources of Revenues: These are revenues earned
from activities not associated with the sale of the enterprise's goods and
services. Interest or dividends earned on marketable securities, royalties, rents
and gains on disposal of assets are examples of this type of revenues. For e.g. in
the case of Ali Akbar Ltd., its operating loss has been converted into net profit
59
only because of other income, other than sales revenue. Schedule 13 gives
details of other income earned by Ali Akbar Ltd.
Schedule 13 ? Other Income
(Rs.`000)
Income from Trade Investments
825
Interest on Bank Deposits & others
1,042
Profit on Sale of Investments
456
Profit on Sale of Inventories
813
Miscellaneous
income
2,394
Factory
charges
recovered
9,081
Bottle
deposits
forfeited
25,336
--------
39,947
--------
Cost of Goods sold: When income is increased by the sale value of goods or
services sold, it is also decreased by the cost of these goods or services. The cost
of goods or services sold is called the cost of sales. In manufacturing firms and
retailing business it is often called the cost of goods sold. The complexity of
calculation of cost of goods sold varies depending upon the nature of the
business. In the case of a trading concern which deals in commodities it is very
simple to calculate the most of goods sold and it is done as follows:
Opening
Stock
xxx
Add:
Purchase
xxx
Freight
xxx
-----
Goods available for sale
xxx
Less:
Closing
stock
xxx
-----
Cost
of
goods
sold
xxx
-----
The calculation becomes a complicated process in the case of
manufacturing concern, especially when a number of products are
60
manufactured because it involves the calculation of the work in progress and
valuation of inventory. The cost of goods sold in the case of Ali Akbar Ltd
would have been calculated as given in Illustration `E'.
Illustration E:
Cost of goods sold
(Rs. in `000)
Opening
stock
4,436
Raw
materials
consumed
22,151
Packing
materials
consumed
48,536
Excise
Duty
7,805
--------
82,928
Less: Closing stock
4,242
--------
Cost
of
goods
sold
78,686
--------
Gross Profit: The excess of sales revenue over cost of goods sold is gross
margin or gross profit. In the case of multiple-step income statement it is shown
as a separate item. Significant managerial decisions can be taken by calculating
the percentage of gross profit on sale. This percentage indicates the average
mark up obtained on products sold. The percentage varies widely among
industries, but healthy companies in the same industry tend to have similar gross
profit percentages.
Operating Expenses: Expenses which are incurred for running the business and
which are not directly related to the company's production or trading are
collectively called as operating expenses. Usually operating expenses include
administration expenses, finance expenses, depreciation and selling and
distribution expenses. Administration expenses generally include personnel
expenses also. However sometimes personnel expenses may be shown
separately under the heading Establishment Expenses.
61
Until recently most companies included expenses on research and
development as part of general and administrative expenses. But now-a-
days the Financial Accounting Standards Board (FASB) requires that this
amount should be shown separately. This is so because the expenditure
on research and development could provide an important clue as to how
cautious the company is in keeping its products and services upto date.
Operating profit: Operating profit is obtained when operating expenses are
deducted from gross profit.
Non-operating Expenses: These are expenses which are not related to the
activities of the business e.g. loss on sale of asset, discount on shares written off
etc. These expenses are deducted from the income obtained after adding other
incomes to the operating profit. Other incomes or miscellaneous receipts have
already been explained. The resultant profit is called as Profit (or) Earning
before interest and tax (EBIT).
Interest Expenses: Interest expense arises when part of the expenses are met
from borrowed funds. The FASB requires separate disclosure of interest
expense. This item of expense is deducted from income or earnings before
interest and tax. The resultant figure is profit (or) earnings before tax (EBT).
Income Tax: The provision for tax is estimated based on the quantum of profit
before tax. As per the corporate tax laws the amount of tax payable is
determined not on the basis of reported net profit but the net profit arrived at has
to be recomputed and adjusted for determining the tax liability. That is why the
liability is always shown as a provision.
Net Profit: This is the amount of profit finally available to the enterprise for
appropriation. Net profits is reported not only in total but also per share of stock.
This per share amount is obtained by dividing the total amount of net profit by
the number of shares outstanding. The net profit is usually referred to as profit
or earnings after tax. This profit could either be distributed as dividends to
62
shareholders or retained in the business. Just like gross profit percentage, net
profit percentage on sales can also be calculated which will be of great use for
managerial analysis.
1.3.3.4 STATEMENT OF RETAINED EARNINGS
The term retained earnings means the accumulated excess of earnings
over losses and dividends. The statement of retained earnings is generally
included with almost any set of financial statements although it is not considered
to be one of the major financial statements. A typical statement of retained
earnings starts with the opening balance of retained earnings, the net income for
the period as an addition, the dividends as a deduction, and ends with the closing
balance of retained earnings. The statement may be prepared and shown on a
separate sheet or included at the bottom of the income statement. The balance
shown by the income statement is transferred to the balance sheet through the
statement of retained earnings after making necessary appropriations. This
statement thus links the income statement to the retained earning item on the
balance sheet. This statement can be prepared in `T' shape also when it is called
as Profit and Loss Appropriation Account. Illustration `F' gives the statement of
retained earning of Ali Akbar Ltd.
63
Illustration ? F:
Ali Akbar Ltd.
For the year ended 31st March 2005
(Rs. in `000)
-------------------------------------------------------------------------------------------------
Retained earnings at the beginning of the year
700
Add:
Net
Income
5,625
-------
6,325
Less:
Dividends
5,600
General
Reserve
625
-------
6,225
-------
Retained earning at the end of the year
100
-------
-------------------------------------------------------------------------------------------------
1.3.3.5 BALANCE SHEET
The balance sheet is basically a historical report showing the cumulative
effect of past transactions. It is often described as a detailed expression of the
following fundamental accounting equation:
Assets = Liabilities + Owners' Equity (capital)
Assets are costs which represent expected future economic benefits to the
business enterprise. However, the rights to assets have been acquired by the
enterprise as a result of past transactions.
Liabilities also result from past transactions: they represent obligations which
require settlement in the future either by conveying assets or by performing
services. Implicit in these concepts of the nature of assets and liabilities is the
meaning of owners' equity as the residual interest in the assets of the enterprise.
1.3.3.6 FORM AND PRESENTATION OF A BALANCE SHEET
Two objectives are dominant in presenting information in a balance
sheet. One is clarity and readability; the other is disclosure of significant facts
within the framework of the basic assumptions of accounting. Balance sheet
64
classification, terminology and the general form of presentation should be
studied with these objectives in mind.
It is proposed to explain the various aspects of the balance sheet with the
help of the following typical summarised balance sheet of an imaginary
partnership firm:
Illustration A:
Sundaram & Sons
Balance Sheet as at 31st December 2005
-------------------------------------------------------------------------------------------------
Assets
Liabilities
&
Capital
-------------------------------------------------------------------------------------------------
Current
Assets
Current
Liabilities
Cash
1,000
Bills
payable
7,000
Bank
2,000
Creditors
7,000
Marketable
Securities
3,000
Outstanding
expenses
7,000
Bills
Receivables
3,000
Income
received
in
1,000
Debtors 10,000
advance
Less Provision
Provision
for
Income
For Doubtful Debts
1,000 9,000
Tax
10,000
--------
Inventory
12,000
Total Current 32,000
Prepaid expenses
3,000
Liabilities
---------
Long Term Liabilities
Total current assets
33,000
Mortgage loan 20,000
Investments:
Owners' Equity
Long term securities
3,000
S's capital
10,000
at costs
A's capital
15,000
Fixed Assets:
U's capital
20,000
Furniture & Fixtures
1,000
General Reserve 10,000
Less: Accumulated Dep.
100 900
Plant & Machinery 10,000
Less: Accumulated Dep.
2,000 8,000
Land
20,000
Buildings
20,000
Intangile Assets
Patents
2,100
65
Trade Marks
11,000
Goodwill
9,000
Total
Liabilities
&
-----------
Owners' equit ----------
Total Assets
1,07,000
1,07,000
-----------
----------
-------------------------------------------------------------------------------------------------
Conventions of preparing the Balance Sheet: There are two conventions of
preparing the balance sheet, the American and the English. According to the
American convention assets are shown on the left hand side and the liabilities
and the owners' equity on the right hand side. Under the English convention just
the opposite is followed i.e. assets are shown on the right hand side and the
liabilities and owners' equity are shown on the left hand side. In the illustration
`A', the American convention has been followed.
Forms of presenting the Balance Sheet: There are two forms of presenting the
balance sheet ? account form and report form. When the assets are listed on the
left hand side and liabilities and owners' equity on the right hand side we get the
account form of balance sheet. It is so called because it is similar to an account.
An alternative practice is the report form of balance sheet where the assets are
listed at the top of the page and the liabilities and owners' equity are listed
beneath them. In illustration `A' we have followed the account form of balance
sheet. Now-a-days Joint Stock companies present Balance Sheet in the form of a
statement in the Annual Reports. To illustrate, the Balance Sheet of Ali Akbar
Ltd. Pondicherry as on 31-3-2005 is given below:
66
Illustration `B':
Ali Akbar Ltd.
Balance Sheet as at 31-3-2005
-------------------------------------------------------------------------------------------------
Schedule
2004-05 2003-04
Rs.'000 Rs.'000
-------------------------------------------------------------------------------------------------
I. SOURCES OF FUNDS
1. SHAREHOLDERS' FUNDS
Capital
1
1,40,00
1,40,00
Reserves and surplus 2
12,11,94
12,73,93
2. LOAN FUNDS
Secured loans
3
2,45,15
2,67,62
Unsecured loans
4
-----
24
----------- -----------
15,97,09 16,81,79
----------- -----------
II. APPLICATION OF FUNDS
1. FIXED ASSETS 5
Gross block
14,19,93
13,73,59
Less: Depreciation
4,64,56
3,81,38
-----------
-----------
Net block
9,55,37
9,92,21
Capital work-in-progress
--- 9,55,37
16,27 10,08,48
---------- -----------
2. INVESTMENTS 6
76,39
63,07
3. CURRENT ASSETS
LOANS AND ADVANCES
Inventories
7
1,55,71
2,37,55
Sundry debtors
8
3,59,65
3,16,52
Cash and Bank balances
9
69,52
74,55
Loans and advances 10
2,22,03
2,11,60
----------
-----------
8,06,91
8,40,22
Less: CURRENT
LIABILITIES
&
PROVISIONS
Liabilities
11
1,85,58
1,74,77
Provisions
12
56,00
55,21
-----------
----------
2,41,58
2,29,98
67
NET CURRENT ASSETS
5,65,33
6,10,24
---------- ---------
15,97,09
16,81,79
----------
----------
Notes on the Accounts: Schedules 1 to 12 and 19 referred to above form an
integral part of the Balance Sheet.
From the above balance sheet it would have been found that previous
years figures are also given. As per the Companies Act, 1956 it is mandatory for
the companies to give figures for the previous year also. Further one would have
noticed the "Schedule" column in the above balance sheet. The schedules
attached to the Balance Sheet give details of the respective items. For e.g.
schedule 3 gives details of the secured loan as given below:
Schedule 3 ? Secured Loans
Rs.
`000
2004-05 2003-04
From Banker
Term Loan (Secured by charge on certain
17,00
28,00
plant & machinery)
Cash Credit-account (Secured by hypothecation
2,28,15
2,39,62
Of raw materials, stock-in-progress, finished
Goods, stocks and other current assets)
---------
---------
2,45,15 2,67,62
--------- ---------
1.3.3.7 LISTING OF ITEMS ON THE BALANCE SHEET
Assets in balance sheet are generally listed in two ways ? i) in the order
of liquidity or according to time i.e. in the order of the degree of ease with which
they can be converted into cash or ii) in the order of permanence or according to
purpose i.e., in the order of the desire to keep them in use. Some assets cannot
be easily classified. For e.g. investments can be easily sold but the desire may be
to keep them. Investments may therefore be both liquid and semi-permanent that
68
is why they are shown as a separate item in the balance sheet. Liabilities can
also be grouped in two ways either in the order of urgency of payment or in the
reverse order. The various assets and liabilities grouped in the two orders will
appear as follows:
Order of Liquidity
Assets
Liabilities
Cash
Bills
payable
Bank
Creditors
Marketable
securities
Outstanding
expenses
Debtors Income
received
in
advance
Inventory
Provision
for
income-tax
Prepaid
expenses
Mortgage
loan
Investments
Debentures
Furniture
and
Fixtures
Owners'
equity
Plant and Machinery
Land and Buildings
Patents
Trade Marks
Goodwill
Order of Permanence
Assets
Liabilities
Goodwill
Owner's
equity
Trade
Marks
Debentures
Patents
Mortgage
loans
Land and Buildings
Provision for income-tax
Plant and Machinery
Income received in advance
Furniture and Fixtures
Outstanding expenses
Investments
Creditors
Prepaid
expenses
Bills
payable
Inventory
Debtors
Bills receivable
Marketable securities
Bank
Cash
69
Whatever is the order, it is always better to follow the same order for
both assets and liabilities. In the illustration `A' the order of liquidity has been
followed.
1.3.3.8 CLASSIFICATION OF ITEMS IN THE BALANCE SHEET
Although each individual asset or liability can be listed separately on the
balance sheet, it is more practicable and more informative to summarise and
group related items into categories called as account classifications. The
classifications or group headings will vary considerably depending on the size of
the business, the form of ownership, the nature of its operations and the users of
the financial statements. For e.g. while listing assets, the order of liquidity is
generally used by sole traders, partnership firms and banks whereas joint stock
companies by law follow the order of permanence. As a generalisation which is
subject to many exceptions, the following classification of balance sheet items is
suggested as representative:
Assets
Current
Assets
Investments
Fixed
Assets
Intangible
Assets
Other Assets
Liabilities
Current
Liabilities
Long term liabilities
Owners' Equity
Capital
Retained
earnings
70
Classification of Assets
Consumed Current Assets: Current assets are those which are reasonably
expected to be realised in cash or sold or consumed during the normal operating
cycle of the business enterprise or within one year, whichever is longer. By
operating cycle we mean the average period of time between the purchase of
goods or raw materials and the realisation of cash from the sale of goods or the
sale of products produced with the help of raw materials. Current assets
generally consist of cash, marketable securities, bills receivables, debtors,
inventory and prepaid expenses.
Cash: Cash consists of funds that are readily available for disbursement. It
includes cash kept in the cash chest of the enterprise as also cash deposited on
call or current accounts with banks.
Marketable Securities: These consist of investments that are both readily
marketable and are expected to be converted into cash within a year. These
investments are made with a view to earn some return on cash that otherwise
would be temporarily idle.
Accounts Receivable: Accounts receivable consist of amounts owed to the
enterprise by its consumers. This represents amounts usually arising out of
normal commercial transactions. These amounts are listed in the balance sheet at
the amount due less a provision for portion that may not be collected. This
provision is called as provision for doubtful debts. Amounts due to the
enterprise by someone other than a consumer would appear under the heading
`other receivables' rather than `accounts receivables'. If the amounts due are
evidenced by written promises to pay, they are listed as bills receivables.
Accounts receivables are expected to be realised in cash.
Inventory: Inventory consists of i) goods that are held in stock for sale in the
ordinary course of business, ii) work-in-progress that are to be currently
consumed in the production of goods or services to be available for sale.
71
Inventory is expected to be sold either for cash or on credit to customers to be
converted into cash. It may be noted in this connection that inventory relates to
goods that will be sold in the ordinary course of business. A van offered for sale
by a van dealer is inventory. A van used by the dealer to make service calls is
not inventory; it is an item of equipment which is a fixed asset.
Prepaid Expenses: These items represent expenses which are usually paid in
advance such as rent, taxes, subscriptions and insurance. For e.g. if rent for three
months for the building is paid in advance then the business acquires a right to
occupy the building for three months. This right to occupy is an asset. Since this
right will expire within a fairly short period of time it is a current asset.
Long Term Investments: The distinction between a marketable security shown
under current asset and as an investment is entirely based on time factor. Those
investments like investments in shares, debentures, bonds etc. that will be
retained for more than one year or one operating cycle will appear under this
classification.
Fixed Assets: Tangible assets used in the business that are of a permanent or
relatively fixed nature are called plant assets or fixed assets. Fixed assets include
furniture, equipment, machinery, building and land. Although there is no
standard criterion as to the minimum length of life necessary for classification as
fixed assets, they must be capable of repeated use and are ordinarily expected to
last more than a year. However the asset need not actually be used continuously
or even frequently. Items of spare equipments held for use in the event of
breakdown of regular equipment or for use only during peak periods of activity
are also included in fixed assets.
With the passage of time, all fixed assets with the exception of land lose
their capacity to render services. Accordingly the cost of such assets should be
transferred to the related expense amounts in a systematic manner during their
expected useful life. This periodic cost expiration is called depreciation. While
72
showing the fixed assets in the balance sheet the accumulated depreciation as on
the date of balance sheet, is deducted from the respective assets.
Intangible Assets: While tangible assets are concrete items which have physical
existence such as buildings, machinery etc., intangible assets are those which
have no physical existence. They cannot be touched and felt. They derive their
value from the right conferred upon their owner by possession. Examples are:
goodwill, patents, copyrights and trademarks.
Fictitious Assets: These items are not at all assets. Still they appear in the asset
side simply because of a debit balance in a particular account not yet written off
? eg. debit balance in current account of partners, profit and loss account, etc.
Classification of Liabilities
Current Liabilities: When the liabilities of a business enterprise are due within
an accounting period or the operating cycle of the business, they are classified as
current liabilities. Most of current liabilities are incurred in the acquisition of
materials or services forming part of the current assets. These liabilities are
expected to be satisfied either by the use of current assets or by the creation of
other current liabilities. The one year time interval or current operating cycle
criterion applies to classifying current liabilities also. Current liabilities
generally consists of bills payable, creditors, outstanding expenses, income-
received in advance, provision for income-tax etc.
Accounts payable: These amounts represent the claims of suppliers related to
goods supplied or services rendered by them to the business enterprise for which
they have not yet been paid. Usually these claims are unsecured and are not
evidenced by any formal written acceptance or promise to pay. When the
enterprise gives a written promise to pay money to a creditor for the purchase of
goods or services used in the business or the money borrowed, then the written
promise is called as bills payable or notes payable. Amounts due to financial
73
institutions which are suppliers of funds, rather than of goods or services are
termed as short-term loans or by some other name that describes the nature of
the debt instrument, rather than accounts payable.
Outstanding Expenses: These are expenses or obligations incurred in the
previous accounting period but the payment for which will be made in the next
accounting period. A typical example is wages or rent for the last month of the
accounting period remaining unpaid. It is usually paid in the first month of the
next accounting period and hence it is an outstanding expense.
Income received in advance: These amounts relate to the next accounting
period but received in the previous accounting period. This item of liability is
frequently found in the balance sheet of enterprises dealing in the publication of
newspapers and magazines.
Provision for Taxes: This is the amount owed by the business enterprise to the
Government for taxes. It is shown separately from other current liabilities both
because of the size and because the amount owed may not be known exactly as
on the date of balance sheet. The only thing known is the existence of liability
and not the amount.
Long term liabilities: All liabilities which do not become due for payment in
one year and which do not require current assets for their payment are classified
as long-term liabilities or fixed liabilities. Long term liabilities may be classified
as secured loans or unsecured loans. When the long-term loans are obtained
against the security of fixed assets owned by the enterprise, they are called as
secured or mortgage loans. When any asset is not attached to these loans they
are called as unsecured loans. Usually long-term liabilities include debentures
and bonds, borrowings from financial institutions and banks, public debts, etc.
Interest accrued on a particular secured long term loan, should be shown under
the appropriate sub-heading.
74
Contingent Liabilities: Contingent liabilities are those liabilities which may or
may not result in liability. They become liabilities only on the happening of a
certain event. Until then both the amount and the liability are uncertain. If the
event happens there is a liability; otherwise there is no liability at all. A very
good example for contingent liability is a legal suit pending against the business
enterprise for compensation. If the case is decided against the enterprise the
liability arises and in the case of favourable decision there is no liability at all.
Contingent liabilities are not taken into account for the purpose of totaling of
balance sheet.
Capital or Owners' Equity: As mentioned earlier, owners' equity is the residual
interest in the assets of the enterprise. Therefore the owners' equity section of
the balance sheet shows the amount the owners have invested in the entity.
However, the terminology `owners' equity, varies with different forms of
organisations depending upon whether the enterprise is a joint stock company or
sole proprietorship / partnership concern.
Sole Proprietorship / Partnership Concern: The ownership equity in a sole
proprietorship or partnership is usually reported in the balance sheet as a single
amount for each owner rather than distinction between the owners initial
investment and the accumulated earnings retained in the business. For e.g. in a
sole-prorprietor's balance sheet for the year 2005, the capital account of the
owner may appear as follows:
Rs.
Owner's capital as on 1-1-2005
2,50,000
Add: 2005 ? Profit
30,000
-----------
2,80,000
Less: 2005 ? Drawings
15,000
-----------
Owner's capital as on 31-12-2005
2,65,000
75
Joint Stock Companies: In the case of joint stock companies, according to the
legal requirements, owners' equity is divided into two main categories. The first
category called share capital or contributed capital is the amount the owners
have invested directly in the business. The second category of owners' equity is
called retained earnings.
Share capital is the capital stock pre-determined by the company by the
time of registration. It may consist of ordinary share capital or preference share
capital or both. The capital stock is divided into units called as shares and that is
why the capital is called as share capital. The entire predetermined share capital
called as authorised capital need not be raised at a time. That portion of
authorised capital which has been issued for subscription as on a date is referred
to as issued capital.
Retained earnings is the difference between the total earning to date and
the amount of dividends paid out to the shareholders to date. That is, the
difference represents that part of the total earnings that have been retained for
use in the business. It may be noted that the amount of retained earnings on a
given date is the accumulated amount that has been retained in the business from
the beginning of the company's existence upto that date. The owners' equity
increases through retained earnings and decreases when retained earnings are
paid out in the form of dividends.
1.3.3.9 SUMMARY
The profit and loss account or income statement summarises the
revenues and expenses of a business enterprise for an accounting period. The
information on the income statement is regarded by many to be more important
than information on the balance sheet because the income statement reports the
results of operations and enables to analyse the reasons for the enterprises'
profitability or loss thereof. A close relationship exists between income
statement and balance sheet; the statement of retained earnings which is a
76
concomitant of income statement explains the change in retained earnings
between the balance sheets prepared at the beginning and the end of the period.
Balance sheet is one of the most important financial statements
which shows the financial position of a business enterprise as on a
particular date. It lists as on a particular date, usually at the close of the
accounting period, the assets and liabilities and capital of the enterprise.
An analysis of balance sheet together with profit and loss account will
give vital information about the financial position and operations of the
enterprise. The analysis becomes all the more useful and effective when
a series of balance sheets and profit and loss accounts are studied.
1.3.3.10 KEY WORDS
Income: Revenues ? Expenses.
Expense: Item of cost applicable to an accounting period.
Cost of goods sold: Opening stock + Purchase + Freight ? Closing stock.
Gross Profit: Excess of sales revenue over cost of goods sold.
Operating Expenses: Expenses incurred for running the business.
Operating Profit: Gross profit ? Operating expenses.
Non Operating Expenses: Expenses which are not related to the activities of the
business.
Net Profit: Amount of profit finally available to the enterprise for appropriation.
Retained Earnings: The term retained earnings means the accumulated excess
of earnings over losses and dividends.
Status Report: Financial position on a particular date.
Flow Report: Financial position for a particular period.
Assets: Costs which represent expected future economic benefits to the business
enterprise.
Liabilities: Represent obligations which require settlement in the future.
77
Current Assets: Assets which are reasonably expected to be realised in cash or
sold or consumed during the normal operating cycle of the business enterprise or
within one year, whichever is longer.
Operating Cycle: The average period of time between the purchase of goods or
raw materials and the realisation of cash from the sale of goods.
Fixed Assets: Tangible assets used in the business that are of a permanent or
relatively fixed nature.
Intangible Assets: Those assets which have no physical existence.
Fictitious Assets: They are not assets but appear in the asset side simply because
of a debit balance in a particular account not yet written off.
Current Liabilities: Liabilities due within an accounting period or the operating
cycle of the business.
Long Term Liabilities: Liabilities that become due for payment after one year.
Contingent Liabilities: Items which become a liability only on the happening of
a certain event.
Capital or Owner's Equity: This is the residual interest in the assets of the
enterprise.
1.3.3.11 SELF ASSESSMENT QUESTIONS
1. What is an expenditure? When does it become an expense?
2. What is income? How is it different from receipt?
3. Explain the following:
(a) Gross Profit
(b) Operating Profit
(c) Earnings before interest and tax
(d) Earnings after tax
4. What is meant by Statement of Retained Earnings?
78
5. The following are the balances taken from the books of Meena Ltd on 31st
December 2005:
Stock
on
1-1-2005
15,000
Debtors 5,000
Wages
8,000
Creditors
6,000
Sales
40,000
P&L
a/c
3,500
Returns inward
500 (Credit balance)
Purchases
6,000 Plant
18,000
Discounts earned
200 Cash in hand
600
Salaries
800 Bank account
3,400
Rent
2,000 Bad Debts Reserve
175
Discount allowed
250 Bad debts
150
General expenses
1,300 Insurance
300
Dividend (interim)
575 Capital
12,000
Closing stock was valued at Rs.9,000. Rs.500 still due to labourers.
Insurance unexpired Rs.50. Provide for a Bad Debts Reserve of 5% and a
Reserve for Discount at 1%. Prepare Trading and Profit and Loss Account as at
31st December 2005.
6. From the following figures relating to a leading software producing
company, prepare the Income statement for the year ended 30th June 2005.
1.
Sales
20,17,69,212
2.
Dividend received
1,06,755
3.
Costs of goods sold
5,86,88,675
4.
Interest received
18,76,661
5.
Manufacturing
expenses
5,38,56,719
6.
Selling expenses
81,81,822
7.
Administration
expenses
2,99,32,794
8.
Managerial Remuneration
1,78,200
9.
Excise duty
48,94,360
10.
Bad Debts
16,48,157
11.
Overseas Project expenses
58,35,260
12.
Interest
paid
5,69,16,495
79
13.
Depreciation
2,33,40,163
14.
Auditor's remuneration
71,488
15.
Increase
in
stocks
9,16,30,652
16.
Other income
94,13,004
17.
Balance of profit brought forward
3,51,87,048
from previous year
18.
Proposed
dividend
4,64,19,410
19.
Transfer to general reserve
30,62,608
Also prepare the statement of Retained Earnings.
7. Explain the following:
(a) Assets
(b) Liabilities
(c) Fictitious Assets
(d) Income received in advance
(e) Investments
8. What are the two forms of presenting a balance sheet?
9. Explain Owner's equity. How is it to be presented in the Balance Sheet?
10. From the following Trail Balance extracted from the books of the General
Traders Limited as on 31st December 2005, you are required to prepare
Trading and Profit and Loss Account and Balance Sheet:
Share Capital
Rs.
Rs.
20,000 shares of Rs.10 each
2,00,000
Stock on 1st
January
2005
36,000
Sales
58,000
Salaries
5,250
Purchases
44,000
Sundry
Debtors
23,000
Wages
3,000
Calls
in
arrears
21,500
Sundry
Creditors
7,200
Postage and Telegrams
470
80
Advertisement
960
Preliminary expenses
7,500
Printing
and
Stationery
640
Land and Buildings
65,000
General expenses
2,200
Furniture
1,200
Repairs
650
Bad
Debts
910
Rent
received
2,700
Machinery
30,000
Cash with bank
24,100
Cash in hand
1,520
-------------
-----------
2,67,900
2,67,900
-------------
-----------
The stock on 31st December 2005 was Rs.49,000. Write off Rs.2,500 out of
preliminary expenses. Depreciate machinery by 10 percent and furniture by 6
percent.
11. The books of Aranarasu show the following balances as on 31st December
2005. You are required to prepare a Trading and Profit and Loss Account
and Balance Sheet.
Stock on 1st January 2005
67,000
Sales
5,24,600
Bills
payable
1,500
Purchases
4,88,000
Salaries and wages
9,800
Rent
1,100
Travelling expenses
2,600
Sundry
creditors
57,000
Postage and Telegrams
620
General charges
2,250
Printing and Stationery
350
Capital
Account
75,000
Interest and Commission
2,200
Lighting charges
175
Repairs
35
Sundry Receipts
175
81
Furniture
3,000
Bills Receivable
4,000
Bad Debts
475
Sundry debtors
85,000
Aranarasu's
current
account
17,000
Cash with bank
6,500
Cash in hand
2,170
----------- -----------
6,75,275 6,75,275
----------- -----------
Depreciate furniture by 6 percent. Salaries and rent were outstanding Rs.1,100
and Rs.100 respectively. Stock at 31st December 2005 was valued at Rs.70,350.
12. From the following balances relating to Software India Ltd. prepare the
Balance sheet as at 31st December 2005.
(a)
Equity
capital
36,42,58,510
(b)
Reserves and surplus
23,58,26,861
(c
)
Debentures
1,03,36,000
(d)
Secured
loans
21,27,57,441
(e)
Fixed
assets
37,07,93,048
(f)
Investments
5,94,80,459
(g)
Inventories
20,78,28,095
(h)
Sundry
debtors 10,21,66,468
(i)
Cash and Bank balances
1,49,87,264
(j)
Other current assets
57,75,568
(k)
Loans and Advances
12,49,59,370
(l)
Current Liabilities
4,71,71,358
(m)
Provisions
4,64,19,410
(n)
Miscellaneous expenditure
3,07,79,308
The balance sheet may be prepared in account form and report form.
82
1.3.3.12 KEY TO SELF ASSESSMENT QUESTIONS (FOR
PROBLEMS ONLY)
Q.No.5:
Gross Profit: Rs.19,000; Net Profit: Rs.14,327; Profit carried to
Balance Sheet: Rs.17,252.
Q.No.6:
Net Profit: Rs.6,12,52,151; Retained Earnings Balance:
Rs.4,69,57,182.
Q.No.10:
Gross Profit: Rs.24,000; Net Profit: Rs.10,048; Balance Sheet
Total: Rs.1,95,748.
Q.No.11:
Gross Profit: Rs.39,950; Net Profit: Rs.19,140; Balance Sheet
Total: Rs.1,70,840.
1.3.3.13 CASE ANALYSIS
To give a practical insight to the students about the various aspects of
Profit and Loss Account and of a Balance Sheet we give the Financial
Statements as at 31st March 2005 of TT Limited a yarn manufacturing company:
83
T T LIMITED
BALANCE SHEET AS AT 31ST MARCH, 2005
Particulars
Schedule
Current Year
Previous Year
Rs.
Rs.
I. SOURCES OF FUNDS
1. Share Capital 1
107490250.00
107490250.00
Reserve & Surplus 2
202213218.39 190240718.95
2. LOAN FUNDS
Secured loans 3
447855991.83
423528431.00
Unsecured loans 4
69532615.80 56901290.19
3. DEFERRED TAX
LIABILITY 42276806.36 43673781.36
-----------------
-----------------
869368882.38 821834471.50
----------------- -----------------
II. APPLICATION OF FUNDS
1. FIXED ASSETS
Gross Block 5 734104404.86
700390441.72
Less: Depreciation
217233181.41
184869109.73
-----------------
-----------------
Net Block
516871223.45
515521331.99
Capt. work in progress 4305600.00 521176823.45
0.00 515521331.99
/ Advances
-----------------
-----------------
2. Investments 6
1591141.57 1591642.57
3. i.Current Assets,
Loans & Advances
510807958.00
457861043.73
ii. Less: Current
Liabilities & Provisions 164207040.63
153139546.79
-----------------
-----------------
Net Current Assets 7
346600917.37
304721496.94
(i-ii)
-------------------
-------------------
869368882.38
821834471.50
-----------------
-------------------
84
T T LIMITED
PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH,
2005
Particulars Schedule
Current Year
Previous Year
Rs.
Rs.
INCOME
Sales
1656633139.30
1470167645.65
Less: Excise duty
9164920.45
59656449.44
-------------------
-------------------
Net Sales
8
1649235545.85
1410511196.21
Other Income 9
3194055.78
9178442.33
Increase (Decrease) 10
23509662.45
22572632.64
in stock
-------------------
-------------------
1675939264.08
1442262271.18
-------------------
------------------
EXPENDITURE
Material
11
1262208246.11
1107760578.66
Manufacturing,
Personnel, Admin. &
Selling Expenses etc.12
308899137.99
254353516.32
Financial expenses13 47902372.00
30855197.88
Depre. on Fixed 34107486.97
33127938.23
Assets
Less:Transferred from 2906557.05 31200929.92
3657679.05 29470259.18
Revaluation Reserve ------------
----------------
-----------------
----------------
1650210686.02
1422439552.04
------------------
-----------------
PROFIT
Profit Before Tax
25728578.06
19822719.14
Less: Provision for Taxation
- for the year 2000000.00
400000.00
- Deferred Tax - 1396975.00
603025.00
4750084.00 5150084.00
---------------- ----------------
Add: Taxation Adjustment
0.00
2154911.83
Of Previous Years (net)
85
Profit After Taxation
25125553.06
16827546.97
Add: Balance B/F from
33458012.39
28831460.48
Previous Year
----------------
----------------
58583565.45
45659007.45
-----------------
----------------
APPROPRIATION
Dividend
8599220.00
8599220.00
Dividend Distribution Tax
1123810.56
1101775.06
Trf to General Reserve
10000000.00
2500000.00
Balance Carried Forward
38860534.88
33458012.19
------------------
----------------
58583565.45
45659007.45
----------------
---------------
Earning per Share (equity shares, par value
Rs.10 each) Basic & Diluted
2.34
1.57
-------------------------------------------------------------------------------------------------
1.3.3.14 BOOKS FOR FURTHER READING
1. M.A.Arulanandam and K.S.Raman: Advanced Accounts, Himalaya
Publishing House.
2. R.L.Gupta and M.Radhaswamy: Advanced Accounts, Vol.I, Sultan Chand &
Sons, New Delhi.
3. S.P.Jain and K.L.Narang: Advanced Accounts, Kalyani Publishers.
4. M.C.Shukla and T.S.Grewal: Advanced Accounts, S.Chand & Co. New
Delhi.
5. Tulsian: Financial Accounting, Pearson Education.
86
UNIT II
LESSON 2.1
-----------------------------------------------------------------------------------------
CAPITAL AND REVENUE EXPENDITURE AND RECEIPTS
-----------------------------------------------------------------------------------------
2.1.1 INTRODUCTION
In the lessons under Unit-I pertaining to the preparation of Profit
and Loss Account the reader would have had an exposure to the concepts
relating to expenses, expenditure and incomes. The term expenditure is a
broad term and it is classified into capital expenditure, revenue
expenditure and deferred revenue expenditure. All incomes are not
receipts and all receipts are not incomes. For eg. under accrual or
mercantile system of accounting even income earned but not received is
treated as income. Similarly all receipts are not recognised as incomes.
This lesson deals with the classification of capital and revenue
expenditure and receipts.
2.1.2 OBJECTIVES
After reading this lesson the reader should be able to:
(i)
Understand capital expenditure
(ii)
Distinguish capital expenditure from revenue expenditure
(iii)
Identify Capital receipts and Revenue receipts
2.1.3 CONTENTS
2.1.3.1.
Capital Expenditure
2.1.3.2.
Revenue Expenditure
2.1.3.3.
Distinction between Capital and Revenue Expenditure
2.1.3.4.
Deferred Revenue Expenditure
2.1.3.5.
Capital and Revenue Profits, Receipts and Losses
2.1.3.6.
Illustrations
2.1.3.7.
Summary
87
2.1.3.8.
Key
Words
2.1.3.9.
Self Assessment Questions
2.1.3.10.
Key to Self Assessment Questions
2.1.3.11.
Case Analysis
2.1.3.12.
Books for Further Reading
2.1.3.1 CAPITAL EXPENDITURE: Capital expenditure is that expenditure
the benefit of which is not fully consumed in one period but spread over periods
i.e. the benefits are expected to accrue for a long time. Any expenditure which
gives the following outcomes is a capital expenditure:
(i)
Increases the capacity of an existing asset.
(ii)
Increases the life of an existing asset.
(iii)
Increases the earning capacity of the concern.
(iv)
Results in the acquisition of a new asset.
(v)
Decreases the cost of production.
Following are the examples of capital expenditure:
(i)
Expenditure resulting in the acquisition of fixed assets e.g. land,
building, machines, etc.
(ii)
Expenditure resulting in extension or improvement of fixed assets
e.g. amount spent on increasing the seating accommodation in the
picture hall.
(iii)
Expenditure in connection with installation of a fixed asset.
(iv)
Expenditure incurred for acquiring the right to carry on a
business e.g. patents, copyright, etc.
(v)
Major repairs and replacements of parts resulting in increased
efficiency of a fixed asset.
88
An expenditure cannot be said to be a capital expenditure only because:
(i)
The amount is large.
(ii)
The amount is paid in lump sum.
(iii)
The amount is paid out of that fund which has been received out
of the sale of fixed asset.
(iv)
The receiver of the amount is going to treat it for the purchase of
fixed asset.
2.1.3.2 REVENUE EXPENDITURE: An expenditure which is consumed
during the current period and which affects the income of the current period is
called revenue expenditure. Also an expenditure which merely seeks to maintain
the business of high assets in good working conditions is revenue expenditure.
Following are the examples of revenue expenditure:
(i)
Expenses of administration, expenses incurred in manufacturing
and selling products.
(ii)
Replacements for maintaining the existing permanent assets.
(iii)
Costs of goods purchased for resale.
(iv)
Depreciation on fixed assets, interest on loans for business, etc.
2.1.3.3 DISTINCTION BETWEEN CAPITAL AND REVENUE
EXPENDITURE:
The proper distinction between capital and revenue as regard to expenditure,
payments, profits, receipts and losses is one of the fundamental principles of
correct accounting. It is very essential that in all cases this distinction should be
rigidly observed and amounts rightly allocated between capital and revenue.
Failure or neglect to discriminate between the two will falsify the whole of the
results of accounting. However the distinction is not always easy. In actual
practice there is a good deal of difference of opinion as to whether a particular
item is capital or revenue expenditure. However the rules mentioned above may
serve as a guide for making distinction between capital and revenue expenditure.
89
2.1.3.4 DEFERRED REVENUE EXPENDITURE: A heavy expenditure of
revenue nature incurred for getting benefit over a number of years is classified
as deferred revenue expenditure. In some cases the benefit of revenue
expenditure may be available for a period of two or three or even more years.
Such expenditure is to be written off over a period of two or three years and not
wholly in the year in which it is incurred. For example a new firm may advertise
very heavily in the beginning to capture a position in the market. The benefit of
this advertisement campaign will last quite a few years. It will be better to write
off the expenditure in three or four years and not only in the first year. Some
other examples of deferred revenue expenditure: Preliminary expenses,
brokerage on issue of shares and debentures, exceptional repairs, discount on
issue of shares or debentures, expenses incurred in removing the business to
more convenient premises, etc.
2.1.3.5 CAPITAL AND REVENUE PROFITS, RECEIPTS AND LOSSES:
Capital and Revenue Profits: Capital profit is a profit made on the sale of a
fixed asset or a profit earned on getting capital for the business. For example if
the original cost of a fixed asset is Rs.50,00,000 and if it is sold for Rs.60,00,000
then Rs.10,00,000 is capital profit. Similarly if the shares having an original cost
of Rs.4,000 are sold for Rs.5,000, the profit of Rs.1,000 thus made is capital
profit. Capital profits should not be transferred to the profit and loss account but
should be transferred to capital reserve which would appear as a liability in the
balance sheet. Revenue profit, on the other hand, is a profit by trading, e.g. profit
on sale of goods, income from investments, discount received, commission
earned, rent received, interest earned etc. Such profits are taken to profit and loss
account.
Capital and Revenue Receipts: The distinction between capital receipts and
revenue receipts is also important. Money obtained from the sale of fixed assets
90
of investments, issue of shares, debentures, money obtained by way of loans are
examples of capital receipts. On the other hand revenue receipts are: cash from
sales, commission received, interest on investments, transfer fees, etc. Capital
receipts are shown in the balance sheet and revenue receipts in the profit and
loss account.
Capital and Revenue Losses: Capital losses are those losses which occur at
selling fixed assets or raising share capital. For e.g. if investments having an
original cost of Rs.20,000 are sold for Rs.16,000, there will be a capital loss of
Rs.4,000. Similarly when the shares of the face value of Rs.100 are issued for
Rs.90, the amount of discount i.e. Rs.10 per share will be a capital loss. Capital
losses should not be debited to Profit and Loss Account but may be shown on
the asset side of Balance Sheet. As and when capital profits arise, losses are met
against them. Revenue losses are those losses which arise during the normal
course of business i.e. in trading operations such as losses on the sale of goods.
Such losses are debited to Profit and Loss Account.
2.1.3.6 ILLUSTRATIONS
Illustration 1: State which of the following expenditures are capital in nature
and which are revenue in nature:
(i)
Freight and cartage on the new machine Rs.150; erection charges
Rs.200.
(ii)
A sum of Rs.10,000 on painting the new factory.
(iii)
Fixtures of the book value of Rs.1,500 was sold off at Rs.600 and
new fixtures of the value of Rs.1,000 were acquired, cartage on
purchase Rs.50.
(iv)
Rs.1,000 spent on repairs before using a second hand car
purchased recently.
91
Solution:
(i)
Capital expenditure to be debited to machinery account.
(ii)
Painting charges of new or old factory are maintenance charges
and be charged to revenue. However, if felt proper painting
charges of new factory may be treated as deferred revenue
expenditure. However, some say painting of new factory is
capital expenditure.
(iii)
Loss of Rs.900 on the sale of fixtures be treated as revenue
expense but the cost of new fixture Rs.1,000 together with
cartage Rs.50 be debited to fixture account as these are capital
expenditure.
(iv)
Rs.1,000 being expense to bring the asset in usable condition is a
capital expenditure.
Illustration 2:
(i)
The sum of Rs.30,000 has been spent on a machine as follows:
Rs.20,000 for additions to increase the output; Rs.12,000 for
repairs necessitated by negligence and Rs.8,000 for replacement
of worn-out parts.
(ii)
The sum of Rs.17,200 was spent on dismantling, removing and
reinstalling in order to remove their works to more suitable
premises. Classify these expenses into capital and revenue.
Solution:
(i)
Rs.20,000 spent on additions is to be capitalised but Rs.12,000
and Rs.8,000 spent on repairs and replacement of worn-out parts
respectively are to be charged to revenue.
(ii)
Rs.17,200 spent for removing to a more suitable premises is to be
charged to revenue as it does not increase efficiency and income.
It, may, however be treated as deferred revenue at the most.
92
2.1.3.7 SUMMARY
Final accounts are prepared from the balances appearing in the
trial balance. All accounts appearing in the Trial Balance are taken to
either Trading and Profit and Loss Account or Balance Sheet. All
revenue expenditures and receipts are taken to Trading and Profit and
Loss Account and all capital expenditures and receipts are taken to
Balance Sheet. It is therefore necessary to realise the importance of
distinction between capital and revenue items.
2.1.3.8 KEY WORDS
Capital Expenditure: It is that expenditure the benefit of which is expected to
accrue for a number of years.
Revenue Expenditure: It is that expenditure the benefit of which is consumed
during the current year.
Capital Receipt: Moneys obtained from sale of fixed assets, issue of capital,
borrowing of loans, etc.
Revenue Receipt: Cash from sales, commission received, etc. are examples of
revenue receipts.
2.1.3.9 SELF ASSESSMENT QUESTIONS
State which of the following items should be charged to capital and
which to revenue:
(i)
Rs.6,000 paid for removal of stock to new site.
(ii)
Rs.2,000 paid for the erection of a new machine.
(iii)
Rs.2,500 paid on the repairing of new factory.
(iv)
A car engine's rings and pistons were changed at a cost of
Rs.15,000; this resulted in improvement of petrol consumption to
12 km per litre; earlier it had fallen from 15 km to 8 km.
93
2.1.3.10 KEY TO SELF ASSESSMENT QUESTIONS
(i)
Deferred Revenue Expenditure.
(ii)
Capital Expenditure.
(iii)
Capital Expenditure.
(iv)
Revenue Expenditure.
2.1.3.11 CASE ANALYSIS
Raja Ram Ltd., for which you are the Accounts Manager, has removed
the works factory to a more suitable site. During the removal process the
following stream of expenditure were incurred:
(i)
A sum of Rs.47,500 was spent on dismantling, removing and reinstalling
plant, machinery and fixtures.
(ii)
The removal of stock from old works to new works cost Rs.5,000.
(iii)
Plant and machinery which stood in books at Rs.7,50,000 included a
machine at a book value of Rs.15,000. This being obsolete was sold off
for Rs.5,000 and was replaced by a new machine which costs Rs.24,000.
(iv)
The fixtures and furniture appeared in the books at Rs.75,000. Of these
some portion of the book value of Rs.15,000 was discarded and sold off
for Rs.16,000 and new furniture of the value of Rs.12,000 was acquired.
(v)
A sum of Rs.11,000 was spent on painting the new factory.
Your accounts clerk has come to you seeking your help to classify the
above expenditure as to capital expenditure and revenue expenditure. Advise
him.
Solution:
(i)
Rs.47,500 will have to be treated as revenue expenditure. It may be
treated as deferred revenue expenditure item and spread over a term of
years say four to five years.
94
(ii)
The cost of removal of stock from the old works to the new works does
not either add to the value of the profit earning capacity of the asset and
as such it should be treated as an item of revenue expenditure.
(iii)
Rs.10,000 the difference between the book value of the machine sold and
the amount realised on sale, will have to be charged off to revenue as
depreciation. Rs.24,000, the cost of new machine, will have to be
capitalised.
(iv)
Rs.1,000 the difference between the book value of the fixtures and
fittings discarded and the amount realised there from will be treated as
capital profit and therefore be credited to capital revenue account.
Rs.12,000 the cost of new furniture, will be capitalised.
(v)
A sum of Rs.11,000 spent on painting a new factory is capital
expenditure and will be added to the cost of factory building as it is all to
the new factory.
2.1.3.12 BOOKS FOR FURTHER READING
1. R.L.Gupta and M.Radhaswamy: Advanced Accounts, Sultan Chand
& Sons, New Delhi.
2. S.P.Jain and K.L.Narang: Advanced Accountancy, Kalyani
Publishers, New Delhi.
3. M.C.Shukla and T.S.Grewal: Advanced Accounts, S.Chand & Co.,
New Delhi.
4. Tulsian: Financial Accounting, Pearson Education (P) Ltd., Delhi.
5. Warren Reeve Fess: Financial Accounting, Thomson, South Westem.
95
UNIT-II
LESSON 2.2
-----------------------------------------------------------------------------------------
DEPRECIATION
-----------------------------------------------------------------------------------------
2.2.1 INTRODUCTION
With the passage of time, all fixed assets lose their capacity to
render services, the exceptions being land and antics. Accordingly a
fraction of the cost of the asset is chargeable as an expense in each of the
accounting periods in which the asset renders services. The accounting
process for this gradual conversion of capitalised cost of fixed assets
into expense is called depreciation. This lesson explains the different
aspects of depreciation.
2.2.2 OBJECTIVES
After reading this lesson the reader should be able to:
(i)
Understand the meaning of depreciation.
(ii)
Know the causes of depreciation.
(iii)
Appreciate the need for depreciation accounting.
(iv)
Evaluate the methods of depreciation.
2.2.3 CONTENTS
2.2.3.1.
Meaning of Depreciation
2.2.3.2.
Causes of Depreciation
2.2.3.3.
Need for Depreciation Accounting
2.2.3.4.
Methods of Depreciation
2.2.3.5.
Straight Line Method of Depreciation
2.2.3.6.
Diminishing Balance Method of Depreciation
96
2.2.3.7.
Annuity Method of Depreciation
2.2.3.8.
Summary
2.2.3.9.
Key Words
2.2.3.10.
Self Assessment Questions
2.2.3.11.
Key to Self Assessment Questions
2.2.3.12.
Case Analysis
2.2.3.13.
Books for Further Reading
2.2.3.1 MEANING OF DEPRECIATION
In common parlance depreciation means a fall in the quality or
value of an asset. But in accounting terminology, the concept of
depreciation refers to the process of allocating the initial or restated
input valuation of fixed assets to the several periods expected to benefit
from their acquisitions and use. Depreciation accounting is a system of
accounting which aims to distribute the cost or other basic value of
tangible capital assets, less salvage (if any), over the estimated useful
life of the unit (which may be a group of assets) in a systematic and
rational manner. It is a process of allocation, not of valuation.
The International Accounting Standards Committee (IASC) (now
International Accounting Standards Board) defines depreciation as
follows: Depreciation is the allocation of the depreciable amount of an
asset over the estimated useful life. The useful life is in turn defined as
the period over which a depreciable asset is expected to be used by the
enterprise. The depreciable amount of a depreciable asset is its historical
cost in the financial statements, less the estimated residual value.
Residual value or salvage value is the expected recovery or sales value
of the asset at the end of its useful life.
2.2.3.2 CAUSES OF DEPRECIATION
97
Among other factors, the two main factors that contribute to the decline
in the usefulness of fixed assets are deterioration and obsolescence.
Deterioration is the physical process wearing out whereas obsolescence refers to
loss of usefulness due to the development of improved equipment or processes,
changes in style or other causes not related to the physical conditions of the
asset. The other causes of depreciation are:
(i)
Efflux of time ? mere passage of time will cause a fall in the
value of an asset even if it is not used.
(ii)
Accidents ? an asset may reduce in value because of meeting
with an accident.
(iii)
Fall in market price ? a sudden fall in the market price of the
asset reduces its value even if it remains brand new.
2.2.3.3 NEED FOR DEPRECIATION ACCOUNTING
The need for depreciation accounting arises on three grounds:
(i)
To Calculate Proper Profit: According to matching concept of
accounting, profit of any year can be calculated only when all costs of
earning revenues have been properly charged against them. Asset is an
important tool in earning revenues. The fall in the book value of assets
reflects the cost of earning revenues from the use of assets in the current
year and hence like other costs like wages, salary, etc., it must also be
provided for proper matching of revenues with expenses.
(ii)
To Show True Financial Position: The second ground for providing
depreciation is that it should result in carrying forward only that part of
asset which represents the unexpired cost of expected future service. If
the depreciation is not provided then the asset will appear in the balance
sheet at the overstated value.
98
(iii)
To Make Provision for Replacement of Assets: If no change were made
for depreciation, profits of the concern would be more to that extent. By
making an annual charge for depreciation, a concern would be
accumulating resources enough to enable it to replace an asset when
necessary. Replacement, thus, does not disturb the financial position of
the concern.
2.2.3.4 METHODS OF DEPRECIATION
The amount of depreciation of a fixed asset is determined taking into
account the following three factors: its original cost, its recoverable cost at the
time it is retired from service and the length of its life. Out of these three factors
the only factor which is accurately known is the original cost of the asset. The
other two factors cannot be accurately determined until the asset is retired. They
must be estimated at the time the asset is placed in service. The excess of cost
over the estimated residual value is the amount that is to be recorded as
depreciation expense during the assets life-time. There are no hard and fast rules
for estimating either the period of usefulness of an asset or its residual value at
the end of such period. Hence these two factors, which are inter-related are
affected to a considerable extent by management policies.
Let the reader consider the following example: A machine is
purchased for Rs.1,00,000 with an estimated life of five years and
estimated residual value of Rs.10,000. The objective of depreciation
accounting is to charge this net cost of Rs.90,000 (original cost ?
residual value) as an expense over the 5 year period. How much should
be charged as an expense each year? To give an answer to this question a
99
number of methods of depreciation are available. In this lesson three
such methods viz. straight line method, diminishing balance method and
annuity method are discussed.
2.2.3.5 STRAIGHT LINE METHOD OF DEPRECIATION
This method which is also known as `fixed installment system', provides
for equal amount of depreciation every year. Under this method, the cost of
acquisition plus the installation charges, minus the scrap value, is spread over
the estimated life of the asset to arrive at the annual charge. In other words, this
method writes off a fixed percentage, say 20%, of the original cost of the asset
every year in such a way that the asset is reduced to nil or scrap value at the end
of its life.
Evaluation: The chief merit of this method is that it is easy to calculate
depreciation, and hence, it is simple. Depreciation charge is constant from year
to year, regardless of the extent of use of the asset. This method can be
employed in the case of assets like furniture and fixtures, short leases, etc.,
which involve little capital outlay, or which have no residual value. This method
is criticised on the ground that the depreciation charge remaining the same every
year, cost of repairs and maintenance would be increasing as the asset becomes
older. The efficiency of the asset declining, it is unfair to charge the same
amount of depreciation every year.
2.2.3.6 DIMINISHING BALANCE METHOD
This method which is also known as the, `reducing installment system',
or `written down value method', applies depreciation as a fixed percentage to
the balance of the net cost of the asset not yet allocated at the end of the
previous accounting period. The percentage of depreciation is so fixed that,
theoretically, the balance of the unallocated cost at the end of the estimated
useful life of the asset should be equal to the estimated residual value.
100
Evaluation: Unlike the fixed installment system, depreciation under this method
is not fixed, but gradually decreasing. As such, in the initial periods the amount
will be much higher, but negligible in the later period of the asset. Thus this
method tends to offset the amount of depreciation on the one hand and repairs
and maintenance on the other. This method is also simple, although the
calculation of depreciation is a bit complicated. Further as and when additions
are made to the asset, fresh calculations do not become necessary. This method
is best suited to assets such as plant and machinery which have a long life.
Entries Required: The entry to be made on writing off depreciation under any
method is:
Depreciation
a/c
.....
Dr
To Asset a/c
The depreciation account goes to the debit of the Profit and Loss
Account. The entry for this is:
Profit and Loss a/c ...
Dr
To
Depreciation
a/c
The asset appears at its reduced value in the Balance Sheet.
Illustration 1: On 1-1-2003, machinery was purchased for Rs.3,00,000.
Depreciation at the rate of 10% has to be written off. Write up the machinery
account for three years under:
(i)
Straight Line Method (SLM) and
(ii)
Written Down Value Method (WDV)
Solution:
101
Machinery Account
Date
Particulars
SLM
WDV
Date
Particulars
SLM
WDV
1-1-2003
To Bank a/c
3,00,000
3,00,000
31-12-2003 By Depreciation
30,000
30,000
31-12-2003 By Balance c/d
2,70,000
2,70,000
-----------
----------
-----------
-----------
3,00,000
3,00,000
3,00,000
3,00,000
-----------
----------
-----------
-----------
1-1-2004
To Balance b/d 2,70,000
2,70,000
31-12-2004 By Depreciation
30,000
27,000
31-12-2004 By Balance c/d
2,40,000
2,43,000
-----------
----------
-----------
-----------
2,70,000
2,70,000
2,70,000
2,70,000
-----------
----------
-----------
-----------
To Balance b/d
1-1-2005
2,40,000
2,43,000
31-12-2005 By Depreciation
30,000
24,300
31-12-2005 By Balance c/d
2,10,000
2,18,700
-----------
----------
-----------
-----------
2,40,000
2,43,000
2,40,000
2,43,000
To Balance b/d -----------
----------
-----------
-----------
1-1-2006
2,10,000
2,18,700
From the above illustration it can be seen that under SLM method each
year depreciation is calculated at 10% on original cost of asset i.e. on
Rs.3,00,000, while under WDV method each year depreciation is calculated at
10% on the written down value i.e. for eg. in the 2nd year depreciation is
calculated at 10% on Rs.2,70,000 and so on.
Illustration 2: On 1-1-2002, machinery was purchased for Rs.30,000.
Depreciation at the rate of 10% on original cost was written off during the first
two years. For the next two years 15% was written off the diminishing balance
of the amount. The machinery was sold for Rs.15,000. Write up the machinery
account for four years and close the same.
102
Machinery Account
Rupees
Rupees
1-1-2002
To Bank 30,000
31-12-2002 By Depreciation
3,000
a/c
(10% on 30,000)
31-12-2002 By Balance c/d
27,000
--------
--------
30,000
30,000
--------
--------
1-1-2003
27,000
31-12-2003 By Depreciation
3,000
To
(10% on 30,000)
Balance
31-12-2003 By Balance c/d
24,000
b/d
--------
--------
27,000
27,000
--------
--------
1-1-2004
24,000
31-12-2004 By Depreciation
3,600
(15% on 24,000)
31-12-2004 By Balance c/d
20,400
To
--------
--------
Balance
24,000
24,000
b/d
--------
--------
1-1-2005
20,400
31-12-2005 By Depreciation
3,060
(15% on 20,400)
31-12-2005 By Bank sale
15,000
31-12-2005 By Profit&Loss
2,340
To
--------
a/c(loss on sale)
--------
Balance
20,400
20,400
b/d
--------
--------
103
Illustration 3: A company whose accounting year is the calendar year
purchased on 1-1-2003 a machinery for Rs.40,000. It purchased further
machinery on 1-10-2003 for Rs.20,000 and on 1st July 2005 for Rs.10,000.
On 1-7-2006, one-fourth of the machinery installed on 1-1-2003 became
obsolete and was sold for Rs.6,800. Show the machinery account for all
the 3 years under fixed installment system. Depreciation is to be provided
at 10%p.a.
Machinery Account
2003
Rupees
2003
By Depreciation
Rupees
Jan 1
To Bank-Purchase
40,000
Dec 31
-on Rs.40000 for 1 year
4,000
-on Rs.20000 for 3 month
500
Oct 10
To Bank-Purchase
20,000
Dec 31
By Balance c/d
55,500
--------
--------
60,000
60,000
--------
--------
2004
2004
By Depreciation
Jan 1
To Balance b/d
55,500
Dec 31
-on Rs.40000 for 1 year
4,000
July 1
To Bank-Purchase
10,000
-on Rs.20000 for 1 year
2,000
-on Rs.10000 for 6 month
500
Dec 31
By Balance c/d
59,000
--------
--------
65,500
65,500
--------
--------
2005
Jan 1
To Balance b/d
59,000
2005
By Depreciation
July 1
On machine sold
500
July 1
By Bank-Sale
6,800
July 1
By P&L a/c (loss on sale)
700
Dec 31
By Depreciation
-on Rs.30000 for 1 year
3,000
-on Rs.20000 for 1 year
2,000
104
-on Rs.10000 for 1 year
1,000
By Balance c/d
45,000
--------
--------
59,000
59,000
--------
--------
2006
Jan 1
To Balance b/d
45,000
Working Notes ? Loss on sale of machinery
Original cost of machinery on 1-1-2003: 4000 x ? =
10,000
Less Depreciation for 2003 at 10%
1,000
--------
Book
value
on
1-1-2004
9,000
Less Depreciation for 2004 at 10% on 10,000
1,000
--------
Book
value
on
1-1-2005
8,000
Less Depreciation upto 1-7-2005 at 10% on 10000 500
--------
Book value on date of sale
7,500
Less
Sale
proceeds
6,800
--------
Loss
on
sale
700
--------
2.2.3.7 ANNUITY METHOD OF DEPRECIATION
Under the first two methods of depreciation the interest aspect has been
ignored. Under this method, the amount spent on the acquisition of an asset is
regarded as investment which is assumed to earn interest at a certain rate. Every
year the asset is debited with the amount of interest and credited with the
amount of depreciation. This interest is calculated on the debit balance of the
asset account at the beginning of the year. The amount to be written off as
depreciation is calculated from the annuity table an extract of which is given
below:
105
Years 3% 3.5% 4% 4.5%
5%
3 0.353530 0.359634 0.360349 0.363773 0.367209
4 0.269027 0.272251 0.275490 0.278744 0.282012
5 0.218355 0.221481 0.224627 0.227792 0.230975
The amount to be written off as depreciation is ascertained from
the annuity table and the same depends upon the rate of interest and the
period over which the asset is to be written off. The rate of interest and
the amount of depreciation would be adjusted in such a way that at the
end of its working life, the value of the asset would be reduced to nil or
its scrap value.
Evaluation: This method has the merit of treating purchase of an asset as an
investment within the business, and the same is supposed to earn interest.
However, calculations become difficult when additions are made to the asset.
The method is suitable only for long leases and other assets to which additions
are not usually made and as such in case of machinery this method is not found
suitable.
Illustration 4: A lease is purchased for a term of 4 years by payment of
Rs.1,00,000. It is proposed to depreciate the lease by annuity method charging
4% interest. If annuity of Re.1 for 4 years at 4% is 0.275490, show the lease
account for the full period.
Amount of annual depreciation = Rs.1,00,000 x Re.0.275490
=
Rs.27,549
Lease Account
1st year To Bank
100000.00
1st year By Depreciation 27549.00
To Interest at 4% 4000.00
By Balance c/d
76451.00
--------------
-------------
104000.00
104000.00
--------------
-------------
106
2nd
To Balance b/d
76451.00
2nd
By Depreciation 27549.00
year
year
To Interest at 4% 3058.04
By Balance c/d
51960.04
--------------
-------------
79509.04
79509.04
--------------
-------------
3rd year To Balance b/d
51960.04
3rd year By Depreciation 27549.00
To Interest at 4% 2078.40
By Balance c/d
26489.44
--------------
-------------
54038.44
54038.44
--------------
-------------
4th year To Balance b/d
26489.44
4th year By Depreciation 27549.00
To Interest at 4% 1059.56
(adjusted)
-------------
-------------
27549.00
27549.00
-------------
-------------
2.2.3.8 SUMMARY
Though depreciation to a common man means a fall in the value of an
asset actually it is not a process of valuation. It is a process of cost allocation.
Through depreciation accounting the cost of a tangible asset less salvage value,
if any, is distributed over the estimated useful life of the asset. Depreciation is to
be accounted to know the true profit earned by the concern, to exhibit a true and
fair view of the state of assets of the concern and to provide funds for
replacement of the asset when it is worn out. Among the number of methods of
depreciation available three methods, viz. straight line method, diminishing
balance method and annuity method are discussed.
2.2.3.9 KEY WORDS
Depreciable Asset: It is that asset on which depreciation is written off.
107
Depreciation: It is the allocation of the depreciable amount of an asset over the
estimated useful life.
Useful Life: It is the period over which a depreciable asset is expected to be
used by the enterprise.
Depreciable Amount: The depreciable amount of a depreciable asset is its
historical cost less estimated residual value.
Residual Value: It is the expected recovery or sales value of an asset at the end
of its useful life.
2.2.3.10 SELF ASSESSMENT QUESTIONS
Question 1: A manufacturing concern, whose books are closed on 31st March,
purchased machinery for Rs.1,50,000 on 1st April 2002. Additional machinery
was acquired for Rs.40,000 on 30th September 2003 and for Rs.25,000 on 1st
April 2005. Certain machinery which was purchased for Rs.40,000 on 30th
September 2003 was sold for Rs.34,000 on 30th September 2005. Give the
machinery account for the year ending 31st March 2006 taking into account
depreciation at 10% p.a. on the written down value.
Question 2: A seven years lease has been purchased for a sum of Rs.60,000 and
it is proposed to depreciate it under the annuity method charging 4% interest.
Reference to the annuity table indicates that the required result will be brought
about by charging annually Rs.9996.55 to depreciation account. Show how the
lease account will appear in each of the seven years.
Question 3: Examine the need for providing depreciation.
2.2.3.11 KEY TO SELF ASSESSMENT QUESTIONS
Question 1: Machinery Account
2005 To Balance b/d
1,43,550
2005 By Depreciation
1,710
April 1 To Bank
25,000
Sep 30
By Bank 34,000
108
Sep 30 To P&L a/c 1,510
2006 By Depreciation
13,435
Profit on sale
Mar 31
By Balance c/d 1,20,915
-----------
-----------
1,70,060
1,70,060
-----------
-----------
Question 2: Interest for seven years:
1st year: Rs.2,400; 2nd year: Rs.2,096.14; 3rd year: Rs.1,780.12; 4th year:
Rs.1,451.46; 5th year: Rs.1,109.66; 6th year: Rs.754.19; 7th year: Rs.384.28.
2.2.3.12 CASE ANALYSIS
Pondicherry Roadways Ltd which depreciates its machinery at 10% p.a.
on written down value desires to change the basis to straight line method, the
rate remaining the same. The decision is taken on 31st December 2005 to be
effective from 1st January 2003.
On
1st January 2005 the balance in the machinery account is
Rs.29,16,000.
On
1st July 2005 a part of machinery purchased on 1st January 2003 for
Rs.2,40,000 was sold for Rs.1,35,000. On the same day a new machine is
purchased for Rs.4,50,000 and installed at a cost of Rs.24,000.
Analyse the above case and answer the following questions:
(i)
What was the loss incurred on the machine sold?
(ii)
What was the book value of unsold machinery on 1-1-2003.
(iii)
What would be the additional depreciation due to change in
method?
(iv)
What should be the depreciation to be charged for 2005?
Answers:
(i)
Rs.49,680
(ii)
Rs.33,60,000
(iii)
Rs.33,600
(iv)
Rs.3,59,700
109
2.2.3.13 BOOKS FOR FURTHER READING
1. R.L.Gupta and M.Radhaswamy: Advanced Accounts, Sultan Chand & Sons,
New Delhi.
2. S.P.Jain and K.L.Narang: Advanced Accountancy, Kalyani Publishers, New
Delhi.
3. M.C.Shukla and T.S.Grewal: Advanced Accounts, S.Chand & Co., New
Delhi.
4. Tulsian: Financial Accounting, Pearson Education (P) Ltd., Delhi.
5. Warren Reeve Fess: Financial Accounting, Thomson, South Westam.
110
UNIT-III
LESSON 3.1
-------------------------------------------------------------------------------------------------
ANALYSIS AND INTREPRETATION OF FINANCIAL STATEMENTS
-------------------------------------------------------------------------------------------------
3.1.1 INTRODUCTION
Financial statements by themselves do not give the required
information both for internal management and for outsiders. They are
passive statements showing the results of the business i.e. profit or loss
and the financial position of the business. They will not disclose any
reasons for dismal performance of the business if it is so. What is wrong
with the business, where it went wrong, why it went wrong, etc. are
some of the questions for which no answers will be available in the
financial statements. Similarly no information will be available in the
financial statements about the financial strengths and weaknesses of the
concern. Hence to get meaningful information from the financial
statements which would facilitate vital decisions to be taken, financial
statements must be analysed and interpreted. Through the analysis and
interpretation of financial statements full diagnosis of the profitability
and financial soundness of the business is made possible. The term
`analysis of financial statements' means methodical classification of the
data given in the financial statements. The term `interpretation of
financial statements' means explaining the meaning and significance of
the data so classified. A number of tools are available for the purpose of
analysing and interpreting the financial statements. This lesson discusses
in brief tools like common size statement, trend analysis, etc., and gives
a detailed discussion on ratio analysis.
111
3.1.2 OBJECTIVES
After reading this lesson the reader should be able to:
? Realise the limitations of financial statements
? Appreciate the need for analysis and interpretation of financial
statements
? Understand the nature and types of financial analysis
? Know the various tools of financial analysis
? Understand the meaning of ratio analysis
? Appreciate the significance of ratio analysis
? Understand the calculation of various kinds of ratios
? Calculate the different ratios from the given financial statements
? Interpret the calculated ratios
3.1.3 CONTENTS
3.1.3.1
Nature of Financial Analysis
3.1.3.2
Types of Financial Analysis
3.1.3.3
Tools of Financial Analysis
3.1.3.4
Illustrations
3.1.3.5
Meaning and Nature of Ratio Analysis
3.1.3.6
Capital Structure or Leverage Ratios
3.1.3.7
Fixed Assets Analysis
3.1.3.8
Analysis of Turnover or Analysis of Efficiency
3.1.3.9
Analysis of Liquidity Position
3.1.3.10
Analysis of Profitability
3.1.3.11
Analysis of Operational Efficiency
3.1.3.12
Ratios from Shareholders Point of View
3.1.3.13
Illustrations
3.1.3.14
Summary
3.1.3.15
Key Words
112
3.1.3.16
Self Assessment Questions
3.1.3.17
Key to Self Assessment Questions
3.1.3.18
Case Analysis
3.1.3.19
Books for Further Reading
3.1.3.1 NATURE OF FINANCIAL ANALYSIS
The focus of financial analysis is on the key figures contained in the
financial statements and the significant relationship that exists between them.
"Analysing financial statements is a process of evaluating the relationship
between the component parts of the financial statements to obtain a better
understanding of a firm's position and performance".
The type of relationship to be investigated depends upon the
objective and purpose of evaluation. The purpose of evaluation of
financial statements differs among various groups: creditors,
shareholders, potential investors, management and so on. For example,
short-term creditors are primarily interested in judging the firm's ability
to pay its currently-maturing obligations. The relevant information for
them is the composition of the short-term (current) liabilities. The
debenture-holders or financial institutions granting long-term loans
would be concerned with examining the capital structures, past and
projected earnings and changes in the financial position. The
shareholders as well as potential investors would naturally be interested
in the earnings per share and dividends per share as these factors are
likely to have a significant bearing on the market price of shares. The
management of the firms, in contrast, analyses the financial statements
for self-evaluation and decision making.
The first task of the financial analyst is to select the information
relevant to the decision under consideration from the total information
contained in the financial statements. The second step involved in
113
financial analysis is to arrange the information in such a way as to
highlight significant relationships. The final step is the interpretation and
drawing of inferences and conclusions. In brief, financial analysis is the
process of selection, relation and evaluation.
3.1.3.2 TYPES OF FINANCIAL ANALYSIS
Financial analysis may be classified on the basis of parties who
are undertaking the analysis and on the basis of methodology of analysis.
On the basis of the parties who are doing the analysis, financial analysis
is classified into external analysis and internal analysis.
External Analysis: When the parties external to the business like creditors,
investors, etc. do the analysis, the analysis is known as external analysis. This
analysis is done by them to know the credit-worthiness of the concern, its
financial viability, its profitability, etc.
Internal Analysis: This analysis is done by persons who have control over the
books of accounts and other information of the concern. Normally this analysis
is done by management people to enable them to get relevant information to
take vital business decision.
On the basis of methodology adopted for analysis, financial
analysis may be either horizontal analysis or vertical analysis.
Horizontal Analysis: When financial statements of a number of years are
analysed, then the analysis is known as horizontal analysis. In this type of
analysis figures of the current year are compared with the standard or base year.
This type of analysis will give an insight into the concern's performance over a
period of years. This analysis is otherwise called as dynamic analysis as it
extends over a number of years.
Vertical Analysis: This type of analysis establishes a quantitative relationship of
the various items in the financial statements on a particular date. For e.g. the
ratios of various expenditure items in terms of sales for a particular year can be
114
calculated. The other name for this analysis is `static analysis' as it relies upon
one year figures only.
3.1.3.3 TOOLS OF FINANCIAL ANALYSIS
The following are the important tools of financial analysis which can be
appropriately used by the financial analysts:
1. Common-size financial statements
2. Comparative financial statements
3. Trend percentages
4. Ratio analysis
5. Funds Flow analysis
6. Cash Flow analysis
Common-size Financial Statements: In this type of statements figures in the
original financial statements are converted into percentages in relation to a
common base. The common base may be sales in the case of income statements
(profit and loss account) and total of assets or liabilities in the case of balance
sheet. For e.g. in the case of common-size income statement, sales of the
traditional financial statement are taken as 100 and every other item in the
income statement is converted into percentages with reference to sales. Similarly
in the case of common-size balance sheet, the total of asset/liability side will be
taken as 100 and each individual asset/liability is converted into relevant
percentages.
Comparative Financial Statements: This type of financial statements are ideal
for carrying out horizontal analysis. Comparative financial statements are so
designed to give them perspective to the review and analysis of the various
elements of profitability and financial position displayed in such statements. In
these statements figures for two or more periods are compared to find out the
changes both in absolute figures and in percentages that have taken place in the
115
latest year as compared to the previous year(s). Comparative financial
statements can be prepared both for income statement and balance sheet.
Trend Percentages: Analysis of one year figures or analysis of even two years
figures will not reveal the real trend of profitability or financial stability or
otherwise of any concern. To get an idea about how consistent is the
performance of a concern, figures of a number of years must be analysed and
compared. Here comes the role of trend percentages and the analysis which is
done with the help of these percentages is called as Trend Analysis.
Trend analysis is a useful tool for the management since it
reduces the large amount of absolute data into a simple and easily
readable form. The trend analysis is studied by various methods. The
most popular forms of trend analysis are year to year trend change
percentage and index-number trend series. The year to year trend change
percentage would be meaningful and manageable where the trend for a
few years, say a five year or six year period is to be analysed.
Generally trend percentage are calculated only for some important
items which can be logically related with each other. For e.g. trend ratio
for sales, though shows a clear-cut increasing tendency, becomes
meaningful in the real sense when it is compared with cost of goods sold
which might have increased at a lower level.
Ratio Analysis: Of all the tools of financial analysis available with a financial
analyst the most important and the most widely used tool is ratio analysis.
Simply stated ratio analysis is an analysis of financial statements done with the
help of ratios. A ratio expresses the relationship that exists between two
numbers and in financial statement analysis a ratio shows the relationship
between two interrelated accounting figures. Both the accounting figures may be
taken from the balance sheet and the resulting ratio is called a balance sheet ratio
or both the figures may be taken from profit and loss account when the resulting
116
ratio is called as profit and loss account ratio and composite ratio is that ratio
which is calculated by taking one figure from profit and loss account and the
other figure from balance sheet. A detailed discussion on ratio analysis is made
available in the pages to come.
Funds Flow Analysis: The purpose of this analysis is to go beyond and behind
the information contained in the financial statements. Income statement tells the
quantum of profit earned or loss suffered for a particular accounting year.
Balance sheet gives the assets and liabilities position as on a particular date. But
in an accounting year a number of financial transactions take place which have a
bearing on the performance of the concern but which are not revealed by the
financial statements. For e.g. a concern collects finance through various sources
and uses them for various purposes. But these details could not be known from
the traditional financial statements. Funds flow analysis gives an opening in this
respect. All the more, funds flow analysis reveals the changes in working capital
position. If there is an increase in working capital what resulted in the increase
and if there is a decrease in working capital what caused the decrease, etc. will
be made available through funds flow analysis.
Cash Flow Analysis: While funds flow analysis studies the reasons for the
changes in working capital by analysing the sources and application of funds
cash flow analysis pays attention to the changes in cash position that has taken
place between two accounting periods. These reasons are not available in the
traditional financial statements. Changes in the cash position can be analysed
with the help of a statement known as cash flow statement. A cash flow
statement summarises the change in cash position of the concern. Transactions
which increase the cash position of the concern are labelled as `inflows' of cash
and those which decrease the cash position as `outflows' of cash.
117
3.1.3.4 ILLUSTRATIONS
Illustration 1: From the following Profit and Loss Accounts and the Balance
Sheets of Murugan Ltd. for the year ended 31st December, 2004 and 2005, you
are required to prepare a comparative income statement and a comparative
balance sheet.
PROFIT AND LOSS ACCOUNT
(Rs. in `000)
--------------------------------------------------------------------------------------------------------------------
2004
2005
2004
2005
--------------------------------------------------------------------------------------------------------------------
To Cost of goods sold
6,000 7,500 By Net Sales
8,000 10,000
To Operating expenses:
Administrative expenses
200
200
Selling expenses
300
400
To
Net
profit
1,500
1,900
------------------
------------------
8,000
10,000
8,000
10,000
------------------
------------------
--------------------------------------------------------------------------------------------------------------------
BALANCE SHEET AS ON 31ST DECEMBER
(Rs. in `000)
--------------------------------------------------------------------------------------------------------------------
Liabilities
2004
2005
Assets
2004
2005
-------------------------------------------------------------------------------------------------------------------
Bills payable
500
750
Cash
1,000
1,400
Sundry
creditors
1,500
2,000
Debtors
2,000
3,000
Tax
payable
1,000
1,500
Stock
2,000
3,000
6%
Debentures
1,000
1,500
Land
1,000
1,000
6%
Preference
capital
3,000 3,000 Building
3,000
2,700
Equity
capital
4,000
4,000
Plant
3,000
2,700
Reserves
2,000 2,450 Furniture
1,000
1,400
---------------------------
---------------------------
13,000 15,200
13,000 15,200
Solution:
118
MURUGAN LIMITED
COMPARATIVE INCOME STATEMENT
For the Years ended 31st December, 2004 and 2005
(Rs.
in `000)
------------------------------------------------------------------------------------------------
Absolute % increase
increase or or decrease
decrease in
in
2004
2005
2005 2005
------------------------------------------------------------------------------------------------
Net
Sales
8,000
10,000
+2,000
+25
Cost of goods sold
6,000
7,500
+1,500
+25
--------------------------------------
Gross profit
2,000
2,500
+ 500
+25
--------------------------------------
Operating Expenses:
Administrative exp. 200
200
---
---
Selling expenses
300
400
+ 100
+33.33
--------------------------------------
Total Operating
500
600
+ 100
+20
Expenses --------------------------------------
Operating profit
1,500
1,900
+ 400
+26.67
------------------------------------------------------------------------------------------------
MURUGAN LIMITED
COMPARATIVE BALANCE SHEET
As on 31st December, 2004 and 2005
-----------------------------------------------------------------------------------------------
Absolute
%
increase
increase
ASSETS
or
or
decrease decrease
2004
2005
in
2005 in
2005
-----------------------------------------------------------------------------------------------
Current Assets
Cash
1,000
1,400
400
+40
Debtors 2,000
3,000
1,000
+50
Stock
2,000
3,000
1,000
+50
--------------------------------------------------------------------
119
Total
current
assets 5,000
7,400
2,400
+48
--------------------------------------------------------------------
Fixed Assets
Land 1,000
1,000
---
---
Building 3,000
2,700
- 300
-10%
Plant 3,000
2,700
- 300
-10%
Furniture 1,000
1,400
+400
+40%
--------------------------------------------------------------------------
Total Fixed
Assets 8,000
7,800
- 200
- 2.5
--------------------------------------------------------------------------
Total
Assets 13,000
15,200
2,200
+17%
------------------------------------------------------------------------------------------------
Liabilities
& Capital
Current
Liabilities:
Bills
payable 500
750
+250
+50%
Sundry
Creditors 1,500
2,000
+500
+33.33%
Taxes
Payable 1,000
1,500
+500
+50%
----------------------------------------------------------------------------
Total
current 3,000
4,250 +1,250
+41.66%
Liabilities
------------------------------------------------------------------------------
Long term
liabilities
6%
Debentures1,000
1,500
+500
+50%
------------------------------------------------------------------------
Total
Liabilities 4,000
5,750 +1,750
+43.75%
-------------------------------------------------------------------------
Capital & Reserves:
6% Pref. Capital 3,000
3,000
----
----
Equity Capital 4,000
4,000
----
----
120
Reserves
2,000
2,450
450
22.5
-------------------------------------------------------------------------
Total
Shareholder's 9,000
9,450
450
5%
Funds
-------------------------------------------------------------------------
Total
Liabilities & 13,000 15,200 2,200
17%
Capital
------------------------------------------------------------------------------------------------
Illustration 2: From the data given in Illustration 1 prepare Common-size
Income Statement and Balance Sheet.
MURUGAN LIMITED
COMMON-SIZE INCOME STATEMENT
For the years ended 31st December 2004 and 2005
-----------------------------------------------------------------------------------------------
(Figures in percentages)
2004
2005
------------------------------------------------------------------------------------------------
Net
sales
100
100
Cost
of
goods
sold
75
75
-----------------------
Gross
profit
25
25
-----------------------
Operating Expenses:
Administrative
Expenses
2.50
2
Selling
Expenses
3.75
4
-----------------------
Total
operating
expenses
6.25
6
------------------------
Operating
Profit 18.75
19
---------------------
------------------------------------------------------------------------------------------------
121
MURUGAN LIMITED
COMMON-SIZE INCOME STATEMENT
As on 31st December 2004 and 2005
------------------------------------------------------------------------------------------------
2004
2005
Assets
%
%
100
100
------------------------------------------------------------------------------------------------
Current Assets:
Cash
7.70
9.2
Debtors 15.38
19.74
Stock
15.38
19.74
----------------------------------
Total
current
assets
38.46
48.69
----------------------------------
Fixed Assets:
Building 23.07
17.76
Plant
23.07
17.76
Furniture
7.70
9.21
Land
7.70
6.58
----------------------------------
Total
fixed
assets
61.54
51.31
----------------------------------
Total
assets
100
100
------------------------------------------------------------------------------------------------
2004
2005
%
%
Liabilities
and
Capital
100
100
------------------------------------------------------------------------------------------------
Current Liabilities:
Bills
payable
3.84
4.93
Sundry
creditors
11.54
13.16
Taxes
payable
7.69
9.86
----------------------------------
Total
current
liabilities 23.07
27.95
---------------------------------
Long-term Liabilities:
6%
Debentures
7.69
9.86
Capital & Reserves:
6%
Preference
share
capital
23.10
19.72
Equity
share
capital
30.76
26.32
Reserves:
15.38
16.15
122
---------------------------------
Total
shareholders
funds
76.93
72.05
----------------------------------
Total
Liabilities
and
Capital
100
100
-----------------------------------------------------------------------------------------------
Illustration 3: From the following data relating to the assets side of the Balance
Sheet of Thirumal Limited for the period 31st December 2002 to 31st December
2005, you are required to calculate the trend percentages taking 2002 as the base
year.
(Rupees in Thousands)
-----------------------------------------------------------------------------------------------
Assets
As
on
31st December
2002
2003
2004
2005
-----------------------------------------------------------------------------------------------
Cash
1,000
1,200
800
1,400
Debtors 2,000
2,500
3,250
4,000
Stock in Trade
3,000
4,000
3,500
5,000
Other current assets
500
750
1,250
1,500
Land
4,000
5,000
5,000
5,000
Building
8,000 10,000
12,000 15,000
Plant
10,000 10,000
12,000 15,000
-------------------------------------------------------------
28,500 33,450
37,800 46,900
-------------------------------------------------------------------------------------------------
Solution:
COMPARATIVE BALANCE SHEET
As on December 31, 2002-2005
-------------------------------------------------------------------------------------------------
December 31
Trend
Percentages
(Rs. in thousands)
Base year 2002
Assets
---------------------------------------------------------------------
2002 2003 2004 2005 2002 2003 2004 2005
-------------------------------------------------------------------------------------------------
Current Assets:
Cash 1,000 1,200 800 1,400 100 120
080
140
Debtors 2,000 2,500 3,250
4,000 100 125
163
200
123
Stock-in
-trade 3,000
4,000 3,500
5,000 100 133
117
167
Other
current
assets 500
750 1,250
1,500 100 150
250
300
--------------------------------------------------------------------------------------
Total
Current
assets 6 ,500
8,450 8,800
11,900 100 130
135
183
----------------------------------------------------------------------------------------
Fixed Assets:
Land 4,000
5,000 5,000
5,000 100 125
125
125
Building 8,000 10,000 12,000
15,000 100 125
150
187.5
Plant 10,000
10,000 12,000 15,000 100 100
120
150
----------------------------------------------------------------------------------------
Total
Fixed
Assets 22,000 25,000 29,000
35,000 100 114
132
159
-------------------------------------------------------------------------------------------------
3.1.3.5 MEANING AND NATURE OF RATIO ANALYSIS
Ratio expresses numerical relationship between two numbers. In the
words of Kennedy and McMullen, "The relationship of one item to another
expressed in simple mathematical form is known as a ratio". Thus, the ratio is a
measuring device to judge the growth, development and present condition of a
concern. It plays an important role in measuring the comparative significance of
the income and position statement. Accounting ratios are expressed in the form
of time, proportion, percentage, or per one rupee. Ratio analysis is not only a
technique to point out relationship between two figures but also points out the
devices to measure the fundamental strengths or weaknesses of a concern. As
James C.Van Horne observes: "To evaluate the financial condition and
performance of a firm, the financial analyst needs certain yardsticks. One of the
yardsticks frequently used is a ratio. The main purpose of ratio analysis is to
measure past performance and project future trends. It is also used for inter-firm
and intra-firm comparison as a measure of comparative productivity. The
124
significance of the various components of financial statements can be judged
only by ratio analysis. The financial analyst X-Rays the financial conditions of a
concern by the use of various ratios and if the conditions are not found to be
favourable, suitable steps can be taken to overcome the limitations. The main
objectives of ratio analysis are:
(i)
to simplify the comparative picture of financial statements.
(ii)
to assist the management in decision making.
(iii)
to guage the profitability, solvency and efficiency of an
enterprise, and
(iv)
to ascertain the rate and direction of change and future
potentiality.
Financial ratios may be categorised in various ways. Van Horne has
divided financial ratios into four categories, viz., liquidity, debt, profitability and
coverage ratios. The first two types of ratios are computed from the balance
sheet. The last two are computed from the income statement and, sometimes,
from both the statements. For the purpose of analysis the present lesson gives a
detailed description of ratios, the formula used for their computation and their
significance. The ratios have been categorised under the following headings:-
(i)
Ratios for analysis of Capital Structure or Leverage.
(ii)
Ratios for Fixed Assets Analysis.
(iii)
Ratios for Analysis of Turnover.
(iv)
Ratios for Analysis of Liquidity Position.
(v)
Ratios for Analysis of Profitability.
(vi)
Ratios for Analysis of Operational Efficiency.
3.1.3.6 CAPITAL STRUCTURE OR LEVERAGE RATIOS
Financial strength indicates the soundness of the financial resources of
an organisation to perform its operations in the long run. The parties associated
with the organisation are interested in knowing the financial strength of the
125
organisation. Financial strength is directly associated with the operational ability
of the organisation and its efficient management of resources. The financial
strength analysis can be made with the help of the following ratios:
(1) Debt-Equity Ratio
(2) Capital Gearing Ratio
(3) Financial Leverage
(4) Proprietary Ratio and
(5) Interest Coverage.
Debt-Equity Ratio: The debt-equity ratio is determined to ascertain the
soundness of the long-term financial policies of the company. This ratio
indicates the proportion between the shareholders' funds (i.e. tangible net-
worth) and the total borrowed funds. Ideal ratio is 1. In other words, the investor
may take debt equity ratio as quite satisfactory if shareholders' funds are equal
to borrowed funds. However, creditors would prefer a low debt-equity ratio as
they are much concerned about the security of their investment. This ratio can be
calculated by dividing the total debt by shareholders' equity. For the purpose of
calculation of this ratio, the term shareholders' equity includes share capital,
reserves and surplus and borrowed funds which includes both long-term funds
and short-term funds.
Debt
DEBT-EQUITY
RATIO
=
-----------
Equity
A high ratio indicates that the claims of creditors are higher as compared
to owners' funds and a low debt-equity ratio may result in a higher claim of
equity.
Capital Gearing Ratio: This ratio establishes the relationship between the fixed
interest-bearing securities and equity shares of a company.
126
It is calculated as follows:
Fixed
Interest-bearing
securities
Capital Gearing Ratio = ---------------------------------------
Equity Shareholders' Funds
Fixed-interest bearing securities carry with them the fixed rate of
dividend or interest and include preference share capital and debentures.
A firm is said to be highly geared if the lion's share of the total capital is
in the form of fixed interest-bearing securities or this ratio is more than
one. If this ratio is less than one, it is said to be low geared. If it is
exactly one, it is evenly geared. This ratio must be carefully planned as
it affects the firm's capacity to maintain a uniform dividend policy
during difficult trading periods that may occur. Too much capital should
not be raised by way of debentures, because debentures do not share in
business losses.
Financial Leverage Ratio: Financial leverage results from the presence of fixed
financial charges in the firm's income stream. These fixed charges do not vary
with the earnings before interest and tax (EBIT) or operating profits. They have
to be paid regardless of the amount of earnings before interest and taxes
available to pay them. After paying them, the operating profits (EBIT) belong to
the ordinary shareholders. Financial leverage is concerned with the effects of
changes in earnings before interest and taxes on the earnings available to equity
holders. It is defined as the ability of a firm to use fixed financial charges to
magnify the effects of changes in EBIT on the firm's earning per share.
Financial leverage and trading on equity are synonymous terms. The EBIT is
calculated by adding back the interest (interest on loan capital + interest on long
term loans + interest on other loans) and taxes to the amount of net profit.
Financial leverage ratio is calculated by dividing EBIT by EBT (earnings before
127
tax). Neither a very high leverage nor a very low leverage represents a sound
picture. (EBIT ? EBT).
Proprietary Ratio: This ratio establishes the relationship between the
proprietors' funds and the total tangible assets. The general financial strength of
a firm can be understood from this ratio. The ratio is of particular importance to
the creditors who can find out the proportion of shareholders' funds in the
capital assets employed in the business. A high ratio shows that a concern is less
dependent on outside funds for capital. A high ratio suggests sound financial
strength of a firm due to greater margin of owners' funds against outside sources
of finance and a greater margin of safety for the creditors. A low ratio indicates
a small amount of owners' funds to finance total assets and more dependence on
outside funds for working capital. In the form of formula this ratio can be
expressed as:-
Net
Worth
Proprietary Ratio
= ---------------
Total
Assets
Interest Coverage: This ratio measures the debt servicing capacity of a firm in
so far as fixed interest on long-term loan is concerned. It is determined by
dividing the operating profits or earnings before interest and taxes (EBIT) by the
fixed interest charges on loans. Thus,
EBIT
Interest
Coverage
=
----------
Interest
It should be noted that this ratio uses the concept of net profits
before taxes because interest is tax-deductible so that tax is calculated
after paying interest on long-term loans. This ratio, as the name suggests,
shows how many times the interest charges are covered by the EBIT out
of which they will be paid. In other words, it indicates the extent to
which a fall in EBIT is tolerable in the sense that the ability of the firm
128
to service its debts would not be adversely affected. From the point of
view of creditors, the larger the coverage, the greater the ability of the
firm to handle fixed-charge liabilities and the more assured the payment
of interest to the creditors. However, too high a ratio may imply unused
debt capacity. In contrast, a low ratio is danger signal that the firm is
using excessive debt and does not have the ability to offer assured
payment of interest to the creditors.
3.1.3.7 FIXED ASSETS ANALYSIS
The successful operation of a business generally requires some
assets of fixed character. These assets are used primarily in producing
goods and in operating the business. With the help of these, raw
materials are converted into finished products. Fixed assets are not
meant for sale and are kept as a rule permanently in the business in order
to carry on day-to-day operations.
Analysis of fixed assets is very important from investors' point of
view because investors are more concerned with long term assets. Fixed
assets are property of non-current nature which are acquired to provide
facilities to carry on business. They include land, building, equipment,
furniture, etc. They are generally shown in balance sheet by aggregating
them into groups of gross block as reduced by the accumulated amount
of depreciation till date. Investment in fixed assets is of a permanent
nature and therefore should be financed by owners' funds (permanent
sources of funds). The owners' funds should be sufficient to provide for
fixed assets. Fixed assets are generally financed by owners' equity and
long-term borrowings. The long-term borrowings are in the form of long-
term loans and of almost permanent nature. Under such a situation it
becomes more or less irrelevant to relate the fixed assets with only the
129
owners' equity. Therefore, the analysis of the source of financing of
fixed assets has been done with the help of the following ratios:-
(a)
Fixed Assets to Net Worth
(b)
Fixed Assets to Long-term Funds
Fixed Assets to Net Worth: In the words of Anil B.Roy Choudhary, "this ratio
indicates the relationship between Net Worth (i.e. shareholders' funds) and
investments in net fixed assets (i.e. Gross Block minus depreciation)".
The higher the ratio the lesser would be the protection to
creditors. If the ratio is less than 1, it indicates that the net worth
exceeds fixed assets. It will further indicate that the working capital is
partly financed by shareholders' funds. If the ratio exceeds 1, it would
mean that part of the fixed assets has been provided by creditors. The
formula for derivation of this ratio is:-
Net Fixed Assets
Fixed Assets to Net Worth Ratio
= ------------------------
Net Worth
Fixed Assets to Long-term Funds: This ratio establishes the relationship
between the fixed assets and long-term funds and it is obtained by the formula:
Fixed Assets
FIXED ASSET RATIO
=
------------------------
Long-term Funds
The ratio should be less than one. If it is less than one, it shows
that a part of the working capital has been financed through long-term
funds. This is desirable because a part of working capital termed as "core
working capital" is more or less of a fixed nature. The ideal ratio is 0.67.
If this ratio is more than one, it indicates that a part of current
liability is invested in long-term assets. This is a dangerous position.
Fixed assets include "net fixed assets" i.e. original cost less depreciation
130
to date and trade investments including shares in subsidiaries. Long-term
funds include share capital, reserves and long-term borrowings.
3.1.3.8 ANALYSIS OF TURNOVER (OR) ANALYSIS OF EFFICIENCY
Turnover ratios also referred to as Activity Ratios are concerned
with measuring the efficiency in asset management. Sometimes, these
ratios are also called as efficiency ratios or asset utilisation ratios. The
efficiency with which the assets are used would be reflected in the speed
and rapidity with which assets are converted into sales. The greater the
rate of turnover or conversion, the more efficient the
utilisation/management, other things being equal. For this reason such
ratios are also designated as turnover ratios. Turnover is the primary
mode for measuring the extent of efficient employment of assets by
relating the assets to sales. An activity ratio may, therefore, be defined
as a test of the relationship between sales (more appropriately with cost
of sales) and the various assets of a firm. Depending upon the various
types of assets, there are various types of activity ratios. Some of the
more widely used turnover ratios are:-
(1)
Fixed Assets Turnover Ratio
(2)
Current Assets Turnover Ratio
(3)
Working Assets Turnover Ratio
(4)
Inventory (or stock) Turnover Ratio
(5)
Debtors Turnover Ratio
(6)
Creditors Turnover Ratio
Fixed Assets Turnover Ratio: The Fixed Assets Turnover Ratio measures the
efficiency with which the firm is utilising its investment in fixed assets, such as
land, building, plant and machinery, furniture, etc. It also indicates the adequacy
of sales in relation to investment in fixed assets. The fixed assets turnover ratio
131
is sales divided by the net fixed assets (i.e., the depreciated value of fixed
assets).
Sales
Fixed Assets Turnover Ratio =
-----------------------
Net
Fixed
Assets
The turnover of fixed assets can provide a good indicator for
judging the efficiency with which fixed assets are utilised in the firm. A
high fixed assets turnover ratio indicates efficient utilisation of fixed
assets in generating operating revenue. A low ratio signifies idle
capacity, inefficient utilisation and management of fixed assets.
Current Assets Turnover Ratio: The current assets turnover ratio ascertains the
efficiency with which current assets are used in a business. Professor Guthmann
observes that "current assets turnover is to give an overall impression of how
rapidly the total investment in current assets is being turned". This ratio is
strongly associated with efficient utilisation of costs, receivables and inventory.
A higher value of this ratio indicates greater circulation of current assets while a
low ratio indicates a stagnation of the flow of current assets. The formula for the
computation of current assets turnover ratio is:
Sales
Current Assets Turnover Ratio = ---------------------
Current
Assets
Working Capital Turnover Ratio: This ratio shows the number of times
working capital is turned-over in a stated period. Working capital turnover ratio
reflects the extent to which a business is operating on a small amount of working
capital in relation to sales. The ratio is calculated by the following formula:-
Sales
Working Capital Turnover Ratio = ---------------------------
Net
Working
Capital
132
The higher the ratio, the lower is the investment in working
capital and greater are the profits. However, a very high turnover of
working capital is a sign of over trading and may put the firm into
financial difficulties. On the other hand, a low working capital turnover
ratio indicates that working capital is not efficiently utilised.
Inventory Turnover Ratio: The inventory turnover ratio, also known as stock
turnover ratio normally establishes the relationship between cost of goods sold
and average inventory. This ratio indicates whether investment in inventory is
within proper limit or not. In the words of S.C.Kuchal, "this relationship
expresses the frequency with which average level of inventory investment is
turned over through operations". The formula for the computation of this ratio
may be expressed thus:
Cost of Goods Sold
Inventory Turnover Ratio
=
-----------------------------
Average Inventory
In general, a high inventory turnover ratio is better than a low
ratio. A high ratio implies good inventory management. A very high
ratio indicates under-investment in, or very low level of inventory which
results in the firm being out of stock and incurring high stock-out cost. A
very low inventory turnover ratio is dangerous. It signifies excessive
inventory or over-investment in inventory. A very low ratio may be the
results of inferior quality goods, over-valuation of closing inventory,
stock of unsaleable/obsolete goods.
Debtors Turnover Ratio and Collection Period: One of the major activity ratios
is the receivables or debtors turnover ratio. Allied and closely related to this is
the average collection period. It shows how quickly receivables or debtors are
converted into cash. In other words, the debtors turnover ratio is a test of the
liquidity of the debtors of a firm. The liquidity of a firm's receivables can be
133
examined in two ways: (i) debtors/receivables turnover and (ii) average
collection period. The debtors turnover shows the relationship between credit
sales and debtors of a firm. Thus,
Net Credit Sales
Debtors Turnover Ratio
= -------------------------
Average
Debtors
Net credit sales consists of gross credit sales minus returns if any,
from the customers. Average debtors is the simple average of debtors at
the beginning and at the end of the year.
The second type of ratio measuring the liquidity of a firm's
debtors is the average collection period. This ratio is, in fact, inter-
related with and dependent upon, the receivables turnover ratio. It is
calculated by dividing the days in a year by the debtors turnover. Thus,
Days
in
year
Average Collection Period = ---------------------
Debtors
turnover
This ratio indicates the speed with which debtors/accounts
receivables are being collected. The higher the turnover ratio and shorter
the average collection period, the better the trade credit management and
better the liquidity of debtors. On the other hand, low turnover ratio and
long collection period reflects that payments by debtors are delayed. In
general, short collection period (high turnover ratio) is preferable.
Creditors' Turnover Ratio and Debt Payment Period: Creditors' turnover ratio
indicates the speed with which the payments for credit purchases are made to the
creditors. This ratio can be computed as follows:-
Average
Accounts
Payable
Creditors' Turnover Ratio
=
-----------------------------------
Net Credit Purchases
134
The term accounts payable include trade creditors and bills
payable. A high ratio indicates that creditors are not paid in time while a
low ratio gives an idea that the business is not taking full advantage of
credit period allowed by the creditors.
Sometimes, it is also required to calculate the average payment
period or average age of payables or debt period enjoyed to indicate the
speed with which payments for credit purchases are made to creditors. It
is calculated as:
Days in a year
Average age of payables
=
-----------------------------------
Creditors'
Turnover
Ratio
Both the creditors' turnover ratio and the debt payment period
enjoyed ratio indicate about the promptness or otherwise in making
payment for credit purchases. A higher creditors' turnover ratio or lower
credit period enjoyed ratio signifies that the creditors are being paid
promptly.
3.1.3.9 ANALYSIS OF LIQUIDITY POSITION
The liquidity ratios measure the ability of a firm to meet its short-term
obligations and reflect the short-term financial strength/solvency of a firm. The
term liquidity is described as convertibility of assets ultimately into cash in the
course of normal business operations and the maintenance of a regular cash
flow. A sound liquid position is of primary concern to management from the
point of view of meeting current liabilities as and when they mature as well as
for assuring continuity of operations. Liquidity position of a firm depends upon
the amount invested in current assets and the nature of current assets. The under
mentioned ratios are used to measure the liquidity position:-
(1)
Current Ratio
(2)
Liquid (or) Quick Ratio
135
(3)
Cash to Current Assets Ratio
(4)
Cash to Working Capital Ratio
Current Ratio: The most widely used measure of liquid position of an enterprise
is the current ratio, i.e., the ratio of the firm's current assets to current liabilities.
It is calculated by dividing current assets by current liabilities:
Current Assets
Current
Ratio
=
-----------------------------
Current Liabilities
The current assets of a firm represent those assets which can be in the
ordinary course of business, converted into cash within a short period of time,
normally not exceeding one year and include cash and bank balance, marketable
securities, inventory of raw materials, semi-finished (work-in-progress) and
finished goods, debtors net of provision for bad and doubtful debts, bills
receivable and pre-paid expenses. The current liabilities defined as liabilities
which are short-term maturing obligations to be met, as originally contemplated,
within a year, consist of trade creditors, bills payable, bank credit, provision for
taxation, dividends payable and outstanding expenses. N.L.Hingorani and others
observe: "Current Ratio is a tool for measuring the short-term stability or ability
of the company to carry on its day-to-day work and meet the short-term
commitments earlier". Generally 2:1 is considered ideal for a concern i.e.,
current assets should be twice of the current liabilities. If the current assets are
two times of the current liabilities, there will be no adverse effect on business
operations when the payment of current liabilities is made. If the ratio is less
than 2, difficulty may be experienced in the payment of current liabilities and
day-to-day operations of the business may suffer. If the ratio is higher than 2, it
is very comfortable for the creditors but, for the concern, it indicates idle funds
and lack of enthusiasm for work.
136
Liquid (or) Quick Ratio: Liquid (or) Quick ratio is a measurement of a firm's
ability to convert its current assets quickly into cash in order to meet its current
liabilities. It is a measure of judging the immediate ability of the firm to pay-off
its current obligations. It is calculated by dividing the quick assets by current
liabilities:
Quick Assets
Liquid
Ratio
=
------------------------
Current
Liabilities
The term quick assets refers to current assets which can be
converted into cash immediately or at a short notice without diminution
of value. Thus quick assets consists of cash, marketable securities and
accounts receivable. Inventories are excluded from quick assets because
they are slower to convert into cash and generally exhibit more
uncertainty as to the conversion price.
This ratio provides a more stringent test of solvency. 1:1 ratio is
considered ideal ratio for a firm because it is wise to keep the liquid
assets atleast equal to the current liabilities at all times.
Cash to Current Assets Ratio: Efficient management of the inflow and outflow
of cash plays a crucial role in the overall performance of a business. Cash is the
most liquid form of assets which safeguards the security interest of a business.
Cash including bank balances plays a vital role in the total net working capital.
The ratio of cash to working capital signifies the proportion of cash to the total
net working capital and can be calculated by dividing the cash including bank
balance by the working capital. Thus,
Cash
Cash to Working Capital Ratio = ------------------------
Working Capital
137
Cash is not an end in itself, it is a means to achieve the end.
Therefore, only a required amount of cash is necessary to meet day-to-
day operations. A higher proportion of cash may lead to shrinkage of
profits due to idleness of resources of a firm.
3.1.3.10 ANALYSIS OF PROFITABILITY
Profitability is a measure of efficiency and control. It indicates the
efficiency or effectiveness with which the operations of the business are carried
on. Poor operational performance may result in poor sales and therefore low
profits. Low profitability may be due to lack of control over expenses resulting
in low profits. Profitability ratios are employed by management in order to
assess how efficiently they carry on business operations. Profitability is the main
base for liquidity as well as solvency. Creditors, banks and financial institutions
are interested in profitability ratios since they indicate liquidity or capacity of
the business to meet interest obligations and regular and improved profits
enhance the long term solvency position of the business. Owners are interested
in profitability for they indicate the growth and also the rate of return on their
investments. The importance of measuring profitability has been stressed by
Hingorani, Ramanathan and Grewal in these words: "A measure of profitability
is the overall measure of efficiency".
An appraisal of the financial position of any enterprise is
incomplete unless its overall profitability is measured in relation to the
sales, assets, capital employed, net worth and earnings per share. The
following ratios are used to measure the profitability position from
various angles:
(1)
Gross Profit Ratio
(2)
Net Profit Ratio
(3)
Return on Capital Employed
(4)
Operating Ratio
138
(5)
Operating Profit Ratio
(6)
Return on Owners' Equity
(7)
Earnings Per Share
(8)
Dividend Pay Out Ratio
Gross Profit Ratio: The Gross Profit Ratio or Gross Profit Margin Ratio
expresses the relationship of gross profit on sales / net sales. B.R.Rao opines that
"gross profit margin ratio indicates the gross margin of profits on the net sales
and from this margin only, all expenses are met and finally net income
emerges". The basic components for the computation of this ratio are gross
profits and net sales. `Net Sales' means total sales minus sales returns and `gross
profit' means the difference between net sales and cost of goods sold. The
formula used to compute Gross Profit Ratio is:
Gross Profit
Gross
Profit
Ratio
= ------------------ x 100
Sales
Gross profit ratio indicates to what extent the selling prices of
goods per unit may be reduced without incurring losses on operations. A
low gross profit ratio will suggest decline in business which may be due
to insufficient sales, higher cost of production with the existing or
reduced selling price or the alround inefficient management. A high
gross profit ratio is a sign of good and effective management.
Net Profit Ratio: Net profit is a good indicator of the efficiency of a firm. Net
profit ratio or net profit margin ratio is determined by relating net income after
taxes to net sales. Net profit here is the balance of profit and loss account which
is arrived at after considering all non-operating incomes such as interest on
investments, dividends received, etc. and non-operating expenses like loss on
sale of investments, provisions for contingent liabilities, etc. This ratio indicates
net margin earned on a sale of Rs.100. The formula for calculating the ratio is:
139
Net Profit
Net Profit Ratio
=
---------------- x 100
Sales
This ratio is widely used as a measure of overall profitability and
is very useful for proprietors. A higher ratio indicates better position.
Return on Capital Employed: The prime objective of making investments in
any business is to obtain satisfactory return on capital invested. Hence, the
return on capital employed is used as a measure of success of a business in
realising this objective. Otherwise known as Return on Investments, this is the
overall profitability ratio. It indicates the percentage of return on capital
employed in the business and it can be used to show the efficiency of the
business as a whole. The formula for calculating the ratio is:
Operating Profit
Return on Capital Employed = -------------------------- x 100
Capital
Employed
The term "Capital Employed" means [Share capital + Reserves
and Surplus + Long Term Loans] minus [Non-business assets +
Fictitious assets] and the term "Operating Profit" means profit before
interest and tax. The term `interest' means interest on long-term
borrowings. Non-trading income should be excluded for the above
purpose. A higher ratio indicates that the funds are invested profitably.
Operating Ratio: This ratio establishes the relationship between total operating
expenses and sales. Total operating expenses includes cost of goods sold plus
other operating expenses. A higher ratio indicates that operating expenses are
high, as such profit margin is less and therefore lower the ratio better is the
position. The operating ratio is an index of the efficiency of the conduct of
business operations. An ideal norm for this ratio is between 75% to 85% in a
manufacturing concern. The formula for calculating the operating ratio is thus:
140
Cost of goods sold + Operating experience
Operating Ratio =
----------------------------------------------------- x 100
Sales
Operating Profit Ratio: This ratio indicates net-margin earned on a sale of
Rs.100. It is calculated as follows:
Net Operating Profit
Operating Profit Ratio =
------------------------- x 100
Sales
The operating profit ratio helps in determining the efficiency with
which affairs of the business are being managed. An increase in the ratio
over the previous period indicates improvement in the operational
efficiency of the business provided the gross profit ratio is constant.
Operating profit is estimated without considering non-operating income
such as profit on sale of fixed assets, interest on investments and non-
operating expenses such as loss on sale of fixed assets. This is thus, an
effective tool to measure the profitability of a business concern.
Return on Owners' Equity (or) Shareholders' Fund (or) the Net Worth:
The ratio of return on owners' equity is a valuable measure for judging the
profitability of an organisation. This ratio helps the shareholders of a firm to
know the return on investment in terms of profits. Shareholders are always
interested in knowing as to what return they earned on their invested capital
since they bear all the risk, participate in management and are entitled to all the
profits remaining after all outside claims including preference dividend are met
in full. This ratio is computed as a percentage by using the formula:
Net
Profit
after
interest
and
tax
Return on Owners' Equity = ------------------------------------------ x 100
Owners'
Equity
(Net
Worth)
141
This is the single most important ratio to judge whether the firm
has earned a satisfactory return for its equity-shareholders or not. A
higher ratio indicates the better utilisation of owners' fund and higher
productivity. A low ratio may indicate that the business is not very
successful because of inefficient and ineffective management and over
investment in assets.
Earnings Per Share (EPS): The profitability of a firm from the point of view of
the ordinary shareholders is analysed through the ratio `EPS'. It measures the
profit available to the equity shareholders on a per share basis, i.e. the amount
that they can get on every share held. It is calculated by dividing the profits
available to the shareholders by the number of the outstanding shares. The
profits available to the ordinary shareholders are represented by net profit after
taxes and preference dividend.
Net profit after tax ? Preference Dividend
Earnings Per Share = ----------------------------------------------------
Number
of
Equity
Shares
This ratio is an important index because it indicates whether the
wealth of each shareholder on a per-share basis has changed over the
period. The performance and prospects of the firm are affected by EPS.
If EPS increases, there is a possibility that the company may pay more
dividend or issue bonus shares. In short, the market price of the share of
a firm will be affected by all these factors.
Dividend Pay Out Ratio: This ratio measures the relationship between the
earnings belonging to the ordinary shareholders and the dividend paid to them.
In other words, the dividend pay out ratio shows what percentage share of the
net profits after taxes and preference dividend is paid out as dividend to the
equity shareholders. It can be calculated by dividing the total dividend paid to
the owners by the earnings available to them. The formula for computing this
ratio is:
142
Dividend
per
equity
share
Dividend payout ratio =
---------------------------------
Earnings per share
This ratio is very important from shareholder's point of view as
its tells him that if a firm has used whole, or substantially the whole of
its earnings for paying dividend and retained nothing for future growth
and expansion purposes, then there will be very dim chances of capital
appreciation in the price of shares of such firms. In other words, an
investor who is more interested in capital appreciation must look for a
firm having low payout ratio.
3.1.3.11 ANALYSIS OF OPERATIONAL EFFICIENCY
The operational efficiency of an organisation is its ability to
utilise the available resources to the maximum extent. Success or failure
of a business in the economic sense is judged in relation to expectations,
returns on invested capital and objectives of the business concern. There
are many techniques available for evaluating financial as well as
operational performance of a firm. The two important techniques adopted
in this study are:
1. Turnover to Capital Employed or Return on Investment (ROI)
2. Financial Operations Ratio
Turnover to Capital Employed: This is the ratio of operating revenue to capital
employed. This is one of the important ratios to find out the efficiency with
which the firms are utilising their capital. It signifies the number of times the
total capital employed was turned into sales volumes. The term capital employed
includes total assets minus current liabilities. The ratio for calculating turnover
to capital employed (in percentage) is:
Operating
Revenue
Turnover to capital employed = --------------------------- x 100
Capital
Employed
143
The higher the ratio, the better is the position.
Financial Operations Ratio: The efficiency of the financial management of a
firm is calculated through financial operations ratio. This ratio is a calculating
device of the cost and the return of financial charges. This ratio signifies a
relationship between net profit after tax and operating profit. The formula for the
computation of this ratio is:
Net
Profit
after
tax
Financial Operations Ratio = --------------------------- x 100
Operating
Profit
Here, the term "operating profit" means sales minus operating
expenses. A higher ratio indicates the better financial performance of the
firm.
3.1.3.12 RATIOS FROM SHAREHOLDERS' POINT OF VIEW
1. Preference Dividend Cover: This ratio expresses Net Profit after tax as so
many times of Preference Dividend Payable. This is calculated as:
Net Profit after tax
---------------------------
Preference Dividend
2. Equity Dividend Cover: This ratio gives information about net profit available
to equity shareholders. This ratio expresses profit as number of times of equity
dividend payable. This ratio is calculated using the following formula:
Net Profit After Tax ? Preference Dividend
--------------------------------------------------------
Equity
Dividend
3. Dividend Yield on Equity Shares or Yield Ratio: This ratio interprets
dividend as a percentage of Market Price Per Share. It is calculated at:
Dividend Per Share
-------------------------------- x 100
Market Price Per Share
144
4. Price Earning Ratio: This ratio tells how many times of earnings per share is
the market price of the share of a company. The formula to calculate this ratio is:
Market Price Per Share
---------------------------------
Earnings Per Share
3.1.3.13 ILLUSTRATIONS
Illustration 4: The following are the financial statements of Yesye Limited for
the year 2005.
BALANCE SHEET AS AT 31-12-2005
------------------------------------------------------------------------------------------------
Rs.
Rs.
Equity Share capital
1,00,000
Fixed Assets
1,50,000
General Reserve
90,000
Stock
42,500
Profit & Loss Balance
7,500
Debtors
19,000
Sundry Creditors
35,000
Cash
61,000
6% Debentures
30,000 Proposed Dividends 10,000
----------
----------
2,72,500 2,72,500
-----------------------------------------------------------------------------------------------
TRADING AND PROFIT AND LOSS ACCOUNT
for the year ended 31-12-2005
-----------------------------------------------------------------------------------------------
Rs.
Rs.
To Cost of goods sold
1,80,000
By Sales
3,00,000
To Gross profit c/d
1,20,000
---------- ----------
3,00,000 3,00,000
---------- ----------
To expenses
1,00,000
By Gross profit b/d 1,20,000
To Net Profit
20,000
---------- ----------
1,20,000 1,20,000
----------------------------------------------------------------------------------------------
145
You are required to compute the following:
1) Current ratio
2) Acid Test ratio
3) Gross Profit ratio
4) Debtors' Turnover ratio
5) Fixed Assets to net tangible worth
6) Turnover to fixed assets
Solution:
Current Assets
1) Current Ratio
=
----------------------------
Current
Liabilities
1,22,500
=
-----------
45,000
=
2.7:1.
Quick Assets
2) Acid Test Ratio
= --------------------------
Quick
Liabilities
80,000
=
-----------
45,000
=
1.8:1.
Gross Profit
3) Gross Profit Ratio =
---------------------- x 100
Sales
1,20,000
=
-----------
x
100
3,00,000
=
40%
146
Net Sales
4) Debtors' Turnover =
-----------------------
Ratio
Average Debtors
3,00,000
=
-----------
19,000
=
15.78
times.
No. of days in the year
Collection Period
=
-----------------------------
Debtors'
Turnover
365
=
-----------
15.78
=
23
days
Fixed Assets
5) Fixed Asset to Net Tangible Worth = ----------------------- x 100
Proprietor's Fund
1,50,000
=
-----------
x
100
1,97,500
=
76%
Net Sales
6) Turnover to Fixed Assets
=
------------------
Fixed Assets
3,00,000
=
-----------
1,50,000
=
2 times
147
Illustration 5: From the following details prepare a statement of proprietary
fund with as many details as possible.
1)
Stock
Velocity
6
2)
Capital
Turnover
Ratio
2
3) Fixed Assets Turnover Ratio
4
4) Gross Profit Turnover Ratio
20%
5)
Debtors'
Velocity
2
months
6)
Creditors'
Velocity
73
days
Gross profit was Rs.60,000. Reserves and surplus amount to 20,000. Closing
stock was Rs.5,000 in excess of opening stock.
Solution:
1. Calculation of Sales
Gross Profit
Gross Profit Ratio
= ---------------
Sales
=
20%
Rs.60,000
20
---------------
=
--------
Sales
100
1
=
---
5
Sales:
Rs.3,00,000
2. Calculation of Sundry Debtors
Debtors
Debtors' Velocity
=
------------ x 12 months
Sales
Let
Debtors
be
x
x
2 =
-----------
x
12
3,00,000
148
x
1
-------------
=
---
3,00,000
6
x =
Rs.50,000
Debtors:
Rs.50,000
It is assumed that all sales are credit sales.
3. Calculation of Stock
Cost of goods sold
Stock Turnover Ratio
=
---------------------------
Average stock
=
6
Cost of goods sold
=
Sales ? Gross Profit
=
Rs.3,00,000
?
Rs.60,000
=
Rs.2,40,000
Rs.2,40,000
------------------
=
6
Average
Stock
Rs.2,40,000
Average Stock
= ---------------
6
=
Rs.40,000
Opening
stock
+
Closing
stock
Average
Stock
=
--------------------------------------
2
Let opening stock be Rs.x.
Then closing stock will be x + 5,000
x + x + 5,000
----------------
=
40,000
2
2x + 5,000
------------
=
40,000
2
149
Cross multiplying
2x
+
5,000
=
80,000
2x
=
80,000
?
5,000
=
75,000
x =
37,500
Opening stock Rs.37,500
Closing stock Rs.42,500
4. Calculation of Creditors
Total Creditors
Creditors' velocity
=
------------------------------ x 365
days
Credit Purchases
=
73
days
Purchase
= Cost of goods + Closing Stock ? Opening stock
=
Rs.2,40,000
+
42,500
?
37,500
=
Rs.2,45,000
Let the creditors be x
x
-------------- x 365
=
73
2,45,000
365
x
=
2,45,000
x
73
2,45,000
x
73
x =
----------------
365
Creditors
=
Rs.49,000
5. Calculation of Fixed Assets
Costs of goods sold
Fixed Assets Turnover Ratio = -----------------------------
Fixed Assets
=
4
150
Let Fixed assets be x
2,40,000
---------- =
4
x
x =
60,000
Fixed
Assets
=
Rs.60,000
6. Shareholders' Fund
Cost of goods sold
Capital Turnover Ratio
=
----------------------- =
2
Proprietary
Fund
2,40,000
--------------------- = 2
Proprietary
Fund
Proprietary
Fund
=
Rs.1,20,000
Shareholders' fund includes Share capital, Profit & Reserve.
Share Capital
=
Shareholders' Fund ? (Profit + Reserve)
=
Rs.1,20,000
?
Rs.80,000
=
Rs.40,000
7. Calculation of Bank Balance
Shareholders' Fund + Current Liabilities = Fixed Assets + Current Assets
Rs.1,20,000 + 49,000 =
Rs.60,000 + Current Assets
Current
Assets
=
Rs.1,09,000
Current Assets
=
Stock + Debtors + Bank Balance
Bank Balance
=
Current Assets ? (Stock + Debtors)
=
Rs.1,09,000
?
(42,500
+
50,000)
=
Rs.1,09,000
?
92,500
=
Rs.16,500
151
Balance Sheet as on ...
-----------------------------------------------------------------------------------------------
Liabilities
Rs.
Assets
Rs.
-----------------------------------------------------------------------------------------------
Share capital
40,000
Fixed Assets
60,000
Reserves & Surplus 20,000
Current Assets:
Profit
60,000 Stock
42,500
Current liabilities
49,000
Debtors
50,000
Bank
16,500
1,09,000
----------
-- - ----------
1,69,000
1,69,000
-----------------------------------------------------------------------------------------------
Illustration 6: The following data is furnished:
a)
Working
capital
Rs.45,000
b)
Current
ratio 2.5
c)
Liquidity
ratio
1.5
d) Proprietary ratio ? (Fixed assets
to
proprietary
funds)
0.75
e)
Overdraft
Rs.10,000
f)
Retained
earnings
Rs.30,000
There are no long term loans and fictitious assets.
Find
out:
1)
Current assets
2)
Current liabilities
3)
Fixed assets
4)
Quick assets
5)
Quick liabilities
6)
Stock
7)
Equity
Solution:
Current Assets
Current
assets
2.5
Current
liability 1.0
---
Working
capital 1.5
152
If working capital is 1.5, current asset will be 2.5.
If working capital is Rs.45,000, current assets will be Rs.75,000
Current
Assets
=
Rs.75,000
Current Liability
Current
Liability
=
Current assets ? Working capital
=
Rs.75,000
?
Rs.45,000
=
Rs.30,000
Fixed Assets
Shareholders' Fund+ Current Liabilities = Fixed Assets + Current Assets
Shareholders' Fund=Fixed assets + Current assets ? Current Liabilities
=
Fixed
assets
+
Rs.75,000
?
Rs.30,000
=
Fixed
assets
+
Rs.45,000
Let the shareholders' fund be x, fixed assets will be ? x
x =
Rs.
?
x
+
Rs.45,000
?
x
=
Rs.45,000
x =
Rs.1,80,000
?
x
=
Rs.1,35,000
Fixed
assets
=
Rs.1,35,000
Shareholders Funds
=
Rs.1,35,000 + Rs.45,000
=
Rs.1,80,000
Stock
Quick assets
Liquid
ratio
=
-------------------
Quick
liabilities
Quick assets
=
Current assets ? Stock
153
Quick liabilities
=
Current liabilities ? Bank overdraft
Let the value of stock be x.
Quick assets
Rs.75,000 ? x
-------------------- = ---------------------
Quick liabilities
30,000 ? 10,000
75,000
-
x
=
-------------
=
1.5
20,000
Cross multiplying
75,000 ? x
=
20,000 x 1.5
75,000
?
x
=
30,000
x =
45,000
Stock
=
Rs.45,000
Quick
Assets
=
Rs.75,000
?
Rs.45,000
=
Rs.30,000
Quick
Liabilities
=
Rs.20,000
Equity
Shareholders' Fund =
Equity + Retained earnings
Shareholders' Fund =
Rs.1,80,000 (as calcualted)
Retained earnings
=
Rs.30,000 (as given)
Equity
=
Rs.1,50,000
Illustration 7: From the following balance sheet of Dinesh Limited calculate (i)
Current ratio (ii) Liquid ratio (iii) Debt-equity ratio (iv) Proprietary ratio, and (v)
Capital gearing ratio.
Balance Sheet of Dinesh Limited as on 31-12-2005
-----------------------------------------------------------------------------------------------
Liabilities
Rs.
Assets
Rs.
-----------------------------------------------------------------------------------------------
Equity share capital
10,00,000
Goodwill
5,00,000
6% preference capital
5,00,000
Plant & Machinery 6,00,000
Reserves
1,00,000
Land & Buildings
7,00,000
Profit & Loss a/c
4,00,000
Furniture
1,00,000
Tax
provision
1,76,000
Stock
6,00,000
Bills payable
1,24,000
Bills receivables
30,000
Bank overdraft
20,000
Sundry debtors
1,50,000
154
Sundry creditors
80,000
Bank account
2,00,000
12% debentures
5,00,000
Short term investment 20,000
------------
-----------
29,00,000
29,00,000
-----------------------------------------------------------------------------------------------
Current Assets
(i) Current
=
------------------------
ratio
Current Liabilities
Stock + Bills receivables + Debtors + Bank + S.T. Investments
=
----------------------------------------------------------------------
S.Creditors + Bills Payable + Bank O.D. + Tax Provision
10,00,000
=
------------
=
2.5
:
1.
4,00,000
Interpretation: The current ratio in the said firm is 2.5:1 against a standard ratio
of 2:1. It is a good sign of liquidity. However, the stock is found occupying 60
percent of current assets which may not be easily realisable.
Current Assets ? Stocks
(ii) Liquid ratio
=
--------------------------------
Current Liabilities
Liquid
Assets
=
------------------------
Current
Liabilities
4,00,000
=
----------
4,00,000
=
1:1.
155
Interpretation: The standard for quick ratio is 1:1. The calculated ratio in case
of Dinesh Limited is also 1:1. The above two ratios show the safety in respect of
liquidity in the said firm.
Long
term
Debt
(iii) Debt Equity ratio =
-------------------------------------
Equity Shareholders' Fund
Debentures
= ----------------------------------------------------------------------------
Equity capital + Preference capital + Reserves + Profit & Loss a/c
5,00,000
=
----------------------------------------------------------------
10,00,000 + 5,00,000 + 1,00,000 + 4,00,000
=
1:4.
Interpretation: Debt-equity ratio indicates the firm's long term solvency. It can
be observed that the firm's long term loans are constituting 25 percent to that of
the owners' fund. Although such a low ratio indicates better long term solvency,
the less use of debt in capital structure may not enable the firm to gain from the
full stream of leverage effects.
Proprietors'
Funds
(iv) Proprietary ratio =
---------------------------
Total assets
20,00,000
=
------------
=
20:29
29,00,000
Interpretation: Out of total assets, seven-tenths are found financed by owners'
funds. In other words a large majority of long term funds are well invested in
various long term assets in the firm.
Owners'
resources
(v) Capital gearing ratio
=
-------------------------------------------
Fixed-interest bearing resources
156
Equity Share Capital + Reserves + P&L A/c
=
--------------------------------------------------------
Preference Capital + Debentures
10,00,000 + 1,00,000 + 4,00,000
=
--------------------------------------------
5,00,000
+
5,00,000
15,00,000
=
---------------
=
1.5:1.
10,00,000
Interpretation: Keeping Rs.15 lakhs of equity funds as security, the firm is
found to have mobilised Rs.10 lakhs from fixed interest bearing sources. It
indicates that the capital structure is low geared.
Illustration 8: The following are the balance sheet and profit and loss account of
Sundara Products Limited as on 31st December 2005.
Profit and Loss Account
To opening stock
1,00,000
By Sales
8,50,000
Purchases
5,50,000 Closing
stock
1,50,000
Direct expenses
15,000
Gross
profit
3,35,000
------------
------------
10,00,000
10,00,000
------------
------------
To Admn. expenses
50,000
By Gross profit
3,35,000
Office establishment
1,50,000
Non-operating income 15,000
Financial expenses
50,000
Non-Operating
Expenses/losses
50,000
Net profit
50,000
-----------
-----------
3,50,000 3,50,000
-----------------------------------------------------------------------------------------------
157
Balance Sheet
-----------------------------------------------------------------------------------------------
Liabilities
Rs.
Assets
Rs.
-----------------------------------------------------------------------------------------------
Equity share capital
Land & Buildings
1,50,000
(2000 @ 100)
2,00,000
Plant & Machinery 1,00,000
Reserves
1,50,000 Stock
in
trade
1,50,000
Current Liabilities
1,50,000
Sundry Debtors
1,00,000
P&L a/c Balance
50,000
Cash & Bank
50,000
---------- -----------
5,50,000 5,50,000
---------- -----------
-----------------------------------------------------------------------------------------------
Calculate turnover ratios.
Solution:
(i)
Share capital to turnover ratio
Sales
= ----------------------------------
Total Capital Employed
Sales
= ---------------------------------------------------
Equity + Reserve + P & L a/c Balance
8,50,000
= ----------
4,00,000
= 2.13
times.
Interpretation: This turnover ratio indicates that the firm has actually converted
its share capital into sales for about 2.13 times. This ratio indicates the
efficiency in use of capital resources and a high turnover ratio ensures good
profitability on operations on an enterprise.
(ii)
Fixed Asset's Turnover Ratio
Sales
= ----------------------------
Total Fixed Assets
158
Sales
= ------------------------------------
Land + Plant & Machinery
8,50,000
= ----------
2,50,000
= 3.4
times.
Interpretation: Although fixed assets are not directly involved in the process of
generating sales, these are said to back up the production process. A ratio of 3.4
times indicates the efficient utilisation of various fixed assets in this
organisation.
(iii)
Net Working Capital Turnover:
Sales
= ----------------------------
Net Working Capital
Sales
= -----------------------------------------------
Current Assets ? Current Liabilities
8,50,000
= -----------------------
3,00,000 ? 1,50,000
= 5.67
times.
Interpretation: Net working capital indicates the excess of current assets
financed by permanent sources of capital. An efficient utilisation of such funds
is of prime importance to ensure sufficient profitability along with greater
liquidity. A turnover ratio of 5.7 times is really appreciable.
(iv)
Average Collection Period:
Credit Sales
Debtor's turnover
=
-----------------------
Average
Debtors
Assuming that 80% of the sales of 8,50,000 as credit sales:
159
6,80,000
=
----------
1,00,000
=
6.8
times
Average collection period
360
days
= ---------------------------
Debtors'
Turnover
360
=
-------
6.8
=
53
days
Interpretation: Average collection period indicates the time taken by a firm in
collecting its debts. The calculated ratio shows that the realisation of cash on
credit sales is taking an average period of 53 days. A period of roughly two
months indicate that the credit policy is liberal and needs a correction.
(v)
Stock Turnover Ratio
Cost of goods sold
= ---------------------------
Average stock
Sales ? Gross Profit
= ------------------------------------------------
(Opening stock + Closing stock) + 2
5,15,000
= ----------
1,25,000
= 4.12
times.
160
Interpretation: Stock velocity indicates the firm's efficiency and profitability.
The stock turnover ratio shows that on an average inventory balances are cleared
once in 3 months. Since there is no standard for this ratio, the period of
operating cycle of this firm is to be compared with the industry average for
better interpretation.
Illustration 9: Comment on the performance of Arasu Limited from the ratios
given below:
Industry
Average
Ratios
of
Ratios
Arasu
Ltd.
1.
Current
ratio
2:1
2.5:1
2.
Debt-equity
ratio
2:1
1:1
3.
Stock
turnover
ratio
9.5
3.5
4.
Net profit margin ratio
23.5%
15.1%
Solution:
(i) Current ratio: The ratio indicates the liquidity position of a firm. The ability
of a firm in meeting its current liabilities could be understood by this ratio. The
calculated results show that the liquidity in Arasu Limited is even greater than
industry average, showing the safety. However, excess liquidity locks up the
capital in unnecessary current assets.
(ii) Debt-equity ratio: It is an indicator of a firm's solvency in terms of its ability
to repay long term loans in time. The calculated ratio shows better solvency of
1:1 indicating that for every one rupee of debt capital, to repay one rupee of
equity base exists in Arasu Ltd. However, this ratio is not likely to ensure the
leverage benefits that a firm gains by using higher dose of debt.
(iii) Stock turnover ratio: Stock velocity is an indicator of a firm's activeness. It
directly influences the profitability of a firm. The calculated ratio for Arasu Ltd.
is very poor when compared to industry average. This poor ratio indicates the
inefficient use of capacities, consequently, the likely low profitability.
(iv) Net Profit margin ratio: Although the firms in a particular industry could
sell the product more or less at same price, the net profits differ among firms due
to their cost of production, excessive administrative and establishment expenses
161
etc. This picture is found true in case of Arasu Ltd. A poor profitability of 15.1%
compared to an industry average of 23.5% may be due to low stock turnover,
inefficiency in management, excess overhead cost and excessive interest
burdens.
3.1.3.14 SUMMARY
Financial statements by themselves do not give the required
information both for internal management and for outsiders. They must
be analysed and interpreted to get meaningful information about the
various aspects of the concern. Analysing financial statements is a
process of evaluating the relationship between the component parts of
the financial statements to obtain a proper understanding of a firm's
performance. Financial analysis may be external or internal analysis or
horizontal or vertical analysis. Financial analysis can be carried out
through a number of tools like Ratio analysis, Funds flow analysis, Cash
flow analysis etc. Among the various tools available for their analysis,
ratio analysis is the most popularly used tool. The main purpose of ratio
analysis is to measure past performance and project future trends. It is
also used for inter-firm and intra-firm comparison as a measure of
comparative productivity. The financial analyst X-rays the financial
conditions of a concern by the use of various ratios and if the conditions
are not found to be favourable, suitable steps can be taken to overcome
the limitations.
3.1.3.15 KEY WORDS
Analysis: Analysis means methodical classification of the data given in the
financial statements.
Interpretation: Interpretation means explaining the meaning and significance of
the data so classified.
Financial Statements: Income statement and Balance sheet.
162
Ratio: The relationship of one item to another expressed in simple mathematical
form is known as a ratio.
Ratio Analysis: This process of computing, determining and presenting the
relationship of items and groups of items in financial statements.
Financial Leverage: The ability of a firm to use fixed financial charges to
magnify the effects of changes in EBIT on the firm's earnings per share.
Net Worth: Proprietors' funds ? Intangible Assets ? Fictitious Assets.
Debt: Both long term and short term liabilities.
Operating Profit: Gross Profit ? Operating expenses.
Equity: Proprietors' fund.
Capital Employed: Net worth + long term liabilities.
3.1.3.16 SELF ASSESSMENT QUESTIONS
1. Explain the meaning of the term `Financial Statements'. State their nature
and limitations.
2. Explain the different types of financial analysis.
3. Explain the various tools of financial analysis.
4. Justify the need for analysis and interpretation of financial statements.
5. Collect the annual reports of any public limited company for a period of 5
years. Calculate the trend percentages and prepare a report.
6. What is meant by Ratio Analysis? Explain its significance in the analysis
and interpretation of financial statements.
7. Explain the importance of Ratio analysis in making comparisons between
firms.
8. How the ratios are broadly classified? Explain how ratios are calculated
under each classification.
9. What are the limitations of Ratio Analysis?
10. From the below given Summary Balance Sheet calculate current ratio and
long term solvency ratio.
163
Balance Sheet as on 31st December 2005
-----------------------------------------------------------------------------------------------
Liabilities
Rs.
Assets
Rs.
-----------------------------------------------------------------------------------------------
Share
capital
4,00,000 Fixed
assets
4,00,000
Long term loans
2,00,000
Current assets
4,00,000
Current liabilities
2,00,000
---------- -----------
8,00,000 8,00,000
-----------------------------------------------------------------------------------------------
11. From the following trading and profit and loss account and balance sheet
calculate (i) stock turnover ratio (ii) debtors' velocity (iii) sales to working
capital (iv) sales to total capital employed (v) return on investment (vi)
current ratio (vii) net profit ratio and (viii) operating ratios.
Trading and Profit and Loss Account
-----------------------------------------------------------------------------------------------
Rs.
Rs.
To Opening stock
1,00,000
By Sales
10,00,000
Purchase
5,50,000
Closing stock
1,50,000
Gross profit
5,00,000
-----------
------------
11,50,000
11,50,000
-----------
------------
Gross
Profit
5,00,000
Admn. Expenses
1,50,000
Interest
30,000
Selling expenses
1,20,000
Net profit
2,00,000
---------- ------------
5,00,000
5,00,000
-----------------------------------------------------------------------------------------------
164
Balance Sheet
-----------------------------------------------------------------------------------------------
Share capital
10,00,000
Land & Building
5,00,000
Profit & Loss a/c
2,00,000
Plant & Machinery
3,00,000
S.Creditors
2,50,000
Stock
1,50,000
Bills payable
1,50,000
Debtors'
1,50,000
Bills
receivable 1,25,000
Cash
in
hand
1,75,000
Furniture
2,00,000
------------
------------
16,00,000
16,00,000
-----------------------------------------------------------------------------------------------
12. Triveni Engineering Limited has the following capital structure:
9% Preference shares of Rs.100 each
10,00,000
Equity shares of Rs.10 each
40,00,000
------------
50,00,000
------------
The following information relates to the financial year just ended:
Profit
after
taxation
22,00,000
Equity Dividend paid
20%
Market price of Equity shares
Rs.20 each
You are required to find
(a) Dividend yield on equity shares
(b) The cover for preference and equity dividend
(c) Earnings per share
(d) P/E ratio
3.1.3.17 KEY TO SELF ASSESSMENT QUESTIONS (For Problems only)
Q.No.10:
Current ratio: 2:1; Debt equity ratio: 1:2 or 1:1.
Q.No.11:
(i) 4 times; (ii) 100 days; (iii) 5 times; (iv) 0.83 times; (v)
19.17%; (vi) 1.5:1; (vii) 20%; (viii) 77%.
Q.No.12:
(a) 10%; (b) 24.4 times and 2.6 times (c) Rs.5.275; (d) 3.8 times.
165
3.1.3.18 CASE ANALYSIS
The following figures are extracted from the Balance Sheets of a
Company:
2002-03 2003-04 2004-05
Rs.
Rs.
Rs.
Assets
Buildings
12,000
10,000
20,000
Plant and Equipment
10,000
15,000
10,000
Stock
50,000
50,000
70,000
Debtors
30,000
50,000
60,000
-----------------------------------------------
1,02,000 1,25,000 1,60,000
-----------------------------------------------
Liabilities
Paid up Capital (Rs.10 shares ?
56,000
56,000
56,000
Rs.7-50 paid up)
Profit & Loss A/c
10,000
13,000
15,000
Trade Creditors
11,000
26,000
39,000
Bank
25,000
30,000
50,000
----------------------------------------------
1,02,000 1,25,000 1,60,000
----------------------------------------------
Sales
1,00,000 1,50,000 1,50,000
Gross Profit
25,000
30,000
25,000
Net Profit
5,000
7,000
5,000
Dividend Paid
4,000
4,000
3,000
The opening stock at the beginning of the year 2002-03 was
Rs.4,000. As a financial analyst comment on the comparative short-term,
166
activity, solvency, profitability and financial position of the company
during the three year period.
Solution:
To test the short-term solvency the following ratios are calculated for
three years:
i.
Current Ratio and
ii.
Quick Ratio
(i) Current Ratio:
2002-03 2003-04 2004-05
Current Assets
80,000
1,00,000
1,30,000
------------------------
-------- ----------- -----------
Current Liabilities
36,000
56,000
89,000
2.22:1
1.80:1
1.46:1
(ii) Quick Ratio:
2002-03 2003-04 2004-05
Quick Assets (Debtors)
30,000
50,000
60,000
--------------------------------- --------
--------
--------
Quick Liabilities (Creditors) 11,000
26,000
39,000
2.7:1
1.9:1
1.5:1
As the standard for Current Ratio is 2:1 the working capital position of
the company has weakened in the 2nd year and 3rd year. However the Quick
Ratio for all the three years is well above the standard of 1:1. Thus it can be said
that the short term solvency position of the company shows a mixed trend.
Activity Ratios: To test the operational efficiency of the company the following
ratios are calculated. Debtors Turnover Ratio and Inventory Turnover Ratio.
167
Debtors Turnover Ratio:
2002-03 2003-04 2004-05
Sales
1,00,000 1,50,000 1,50,000
-------------------- ---------- ----------
----------
Average Debtors
30,000
40,000
55,000
3.33
times
3.75
times
2.73
times
The sales as a number of times of debtors has improved in the
year 2003-04 but has deteriorated in the year 2004-05.
Inventory Turnover Ratio:
2002-03 2003-04 2004-05
Cost of Goods Sold (Sales ? G.P.) 75,000
1,20,000
1,25,000
----------------------------------------- ---------
----------
----------
O.S + C.S
27,000
50,000
60,000
Average Stock (--------------)
2
2.78 times
2.40 times
2.08 times
Though there is no standard for Inventory Turnover Ratio, higher
the ratio better is the activity level of the concern. From this angle the
Ratio has come down gradually during the three year period indicating
slow moving of stock.
Profitability Ratios: To analyse the profitability position of the company Gross
Profit Ratio and Net Profit Ratio are calculated.
168
Gross Profit Ratio:
2002-03 2003-04 2004-05
Gross Profit
25,000
30,000
25,000
-------------- x 100
-----------
---------- ----------
Sales
1,00,000
1,50,000
1,50,000
25% 20% 16.7%
Net Profit Ratio:
2002-03 2003-04 2004-05
Net Profit
5,000
7,000
5,000
------------
x
100 ---------- ---------- ----------
Sales
1,00,000 1,50,000 1,50,000
5% 4.7%
3.3%
The profitability ratios show that there is steady decline in the
profitability of the concern during the period. One reason for this
declining profitability among others, is the low and decreasing inventory
turnover ratio.
Financial Position: Here the long term solvency position of the concern is
analysed by calculating Debt/Equity Ratio and Debt/Asset Ratio.
Debt/Equity Ratio:
2002-03 2003-04 2004-05
Debt
36,000
56,000
89,000
---------
--------
--------
--------
Equity
66,000
69,000
71,000
0.545:1 0.812:1 1.254:1
169
Debt/Asset Ratio:
2002-03 2003-04 2004-05
Debt
36,000
56,000
89,000
---------
---------- ----------- -----------
Assets
1,02,000 1,25,000
1,61,000
0.35:1
0.448:1
0.556:1
Debt Equity Ratio expresses the existence of Debt for every Re.1 of
Equity. From this standpoint the share of debt in comparison to equity is
increasing year after year and in the last year the debt is even more than equity.
Debt Asset Ratio gives how much of assets have been acquired using debt funds.
The calculation of this ratio reveals that in the 1st year 35% of assets were
purchased using debt funds which has increased to 44.8% in the 2nd year and
55.6% in the 3rd year. Thus both the ratios reveal that the debt component in the
capital structure is increasing which has for reaching consequences.
3.1.3.19 BOOKS FOR FURTHER READING
1. James Jiambalvo: Managerial Accounting, John Wiley & Sons.
2. Khan & Jain: Management Accounting, Tata McGraw Hill Publishing Co.
3. J.Made Gowda: Management Accounting, Himalaya Publishing House.
4. S.N.Maheswari: Management Accounting, Sultan Chand & Sons.
5. N.P.Srinivasan & M.Sakthivel Murugan: Accounting for Management,
S.Chand & Co. New Delhi.
170
UNIT-III
LESSON 3.2
-----------------------------------------------------------------------------------------------
FUNDS FLOW ANALYSIS AND CASH FLOW ANALYSIS
------------------------------------------------------------------------------------------------
3.2.1 INTRODUCTION
At the end of each accounting period, preparation and presentation of
financial statements are undertaken with an objective of providing as much
information as possible for the public. The Balance Sheet presents a snapshot
picture of the financial position at a given point of time and the Income
Statement shows a summary of revenues and expenses during the accounting
period. Though these are significant statements especially in terms of the
principal goals of the enterprise, yet there is a need for one more statement
which will indicate the changes and movement of funds between two balance
sheet dates which are not clearly mirrored in the Balance Sheet and Income
Statement. That statement is called as Funds Flow Statement. The analysis
which studies the flow and movement of funds is called as Funds Flow Analysis.
Similarly one more statement has to be prepared known as Cash Flow
Statement. This requires the doing of Cash Flow Analysis. The focus of Cash
Flow Analysis is to study the movement and flow of cash during the accounting
period. This lesson deals at length both the analyses.
3.2.2 OBJECTIVES
After reading this lesson, the reader should be able to
? Understand the concept of funds and flow;
? Evaluate the changes in working capital in an organisation;
? Ascertain the sources and uses of funds from a given financial
statement;
? Prepare Fund Flow Statement.
171
? Understand the concepts of Cash and Cash Flow.
? Understand the Cash Flow Analysis.
? Prepare Cash Flow Statement.
3.2.3 CONTENTS
3.2.3.1
Concept of Funds
3.2.3.2.
Flow of Funds
3.2.3.3
Importance and Utility of Funds Flow Analysis
3.2.3.4
Preparation of Funds Flow Statement
3.2.3.5
Illustrations
3.2.3.6
Meaning of Concepts of Cash, Cash Flow and Cash Flow
Analysis
3.2.3.7
Cash Flow Statement
3.2.3.8
Calculation of Cash from Operations
3.2.3.9
Utility of Cash Flow Analysis
3.2.3.10 Cash Flow Analysis Vs Funds Flow Analysis
3.2.3.11 Illustrations
3.2.3.12 Summary
3.2.3.13 Key Words
3.2.3.14 Self Assessment Questions
3.2.3.15 Key to Self Assessment Questions
3.2.3.16 Case Analysis
3.2.3.17 Books for Further Reading
3.2.3.1 CONCEPT OF FUNDS
How are funds defined? Perhaps the most ambiguous aspect of funds
flow statement is understanding what is meant by funds. Unfortunately there is
no general agreement as to precisely how funds should be defined. To a lay man
the concept of funds means `cash'. According to a few, `funds' mean `net
current monetary assets' arrived at by considering current assets (cash +
172
marketable securities + short term receivables) minus short term obligations. A
third view, which is the most acceptable one, is that concept of funds means
`Working Capital' and in this lesson the term `funds' is used in the sense of
Working Capital.
WORKING CAPITAL CONCEPT OF FUNDS
The excess of an enterprise's total current assets over its total current
liabilities at some point of time may be termed as its net current assets or
Working Capital. To illustrate let us assume that on the balance sheet date the
total current assets of an enterprise are Rs.3,00,000 and its total current
liabilities are Rs.2,00,000. It working capital on that date will be Rs.3,00,000 ?
Rs.2,00,000 = Rs.1,00,000. It follows from the above that any increase in total
current assets or any decrease in total current liabilities will result in a change in
working capital.
3.2.3.2 FLOW OF FUNDS
The term `flow' means change and therefore, the term `flow of funds'
means `change in funds' or `change in working capital'. According to
Manmohan and Goyal, "the flow of funds" refers to movement of funds
described in terms of the flow in and out of the working capital area. In short,
any increase or decrease in Working Capital means `flow of funds'.
Many transactions which take place in a business enterprise may increase
its working capital, may decrease it or may not effect any change in it. Let us
consider the following examples.
(i) Purchased machinery for Rs.3,00,000: The effect of this transaction is that
working capital decreases by 3,00,000 as cash balance is reduced. This change
(decrease) in working capital is called as application of funds. Here the accounts
involved are Current Assets (Cash a/c) and Fixed Asset (Machinery a/c).
173
(ii) Issue of share capital of Rs.10,00,000: This transaction will increase the
working capital as cash balance increases. This change (increase) in working
capital is called as source of funds. Here the two accounts involved are current
assets (Cash a/c) and Long-Term Liability (Share Capital a/c).
(iii) Sold plant for Rs.3,00,000: This transaction will have the effect of
increasing the working capital by Rs.3,00,000 as the cash balance increases by
Rs.3,00,000. It is a source of funds. Here the accounts involved are current
assets (Cash a/c) and Fixed Assets (Plant a/c).
(iv) Redeemed debentures worth Rs.1,00,000: This transaction has the effect of
reducing the working capital, as the redemption of debentures results in
reduction in cash balance. Hence this is an example of application of funds. The
two accounts affected by this transaction are Current Assets (Cash a/c) and
Long-Term Liability (Debenture a/c).
(v) Purchased inventory worth Rs.10,000: This transaction results in decrease in
cash by Rs.10,000 and increase in stock by Rs.10,000 thereby keeping the total
current assets at the same figure. Hence there will be no change in the Working
Capital (There is no flow of funds in this transaction). Both the accounts
affected are Current Assets.
(vi) Notes payables drawn by creditors accepted for Rs.30,000: The effect of
this transaction on Working Capital is Nil as it results in increase in notes
payable (a current liability) and decreases the creditors (another current
liability). Since there is no change in total current liabilities there is no flow of
funds.
(vii) Building purchased for Rs.30,00,000 and payment is made by shares:
This transaction will not have any impact on working capital as it does not result
in any change either in the current asset or in the current liability. Hence there is
no flow of funds. The two accounts affected are Fixed Assets (Building a/c) and
Long Term Liabilities (Capital a/c).
174
From the above series of examples, we arrive at the following rules on
flow of funds.
I. There will be flow of funds only when there is a cross-transaction i.e., only
when the transaction involves:
(i) Current Assets and Fixed Assets e.g., Purchase of Machinery for Cash
(application of funds) or Sale of Plant for a Cash (Source of funds).
(ii) Current assets and capital, e.g., Issue of Shares (Source of funds).
(iii) Current Assets and Long Term Liabilities, e.g., Redemption of
Debentures in Cash (Application of Funds).
(iv) Current Liabilities and Long-Term Liabilities, e.g., Creditors paid off in
Debentures or Shares (Source of funds).
(v) Current Liabilities and Fixed Assets, e.g., Building transferred to
creditors in satisfaction of their claims (Source of funds).
II. There will be no flow of funds when there is no cross transaction i.e., when
the transaction invoves:
(i)
Current Assets and Current Assets, e.g., Inventory Purchased for
Cash.
(ii)
Current Liabilities and Current Liabilities, e.g., Notes Payables
issued to Creditors.
(iii)
Current Assets and Current Liabilities, e.g., Payments made to
Creditors.
(iv)
Fixed Assets and Long Term Liabilities, e.g., Building purchased
and payment made in Shares or Debentures.
(A) Sources and Application of Funds: The following are the main sources of
funds:
(i) Funds from Operations: The operations of the business generate revenue and
entail expenses. Revenues augment working capital and expenses, other than
depreciation and other amortizations. The following adjustments will be
required in the figures of net profit for finding out the real funds from
operations:
175
-------------------------------------------------------------------------------------------------
Funds From Operations
-------------------------------------------------------------------------------------------------
Net
Profit
for
the
year
x x x
Add*: Depreciation of Fixed Assets
x
x
x
Preliminary expenses, goodwill, etc.
Written
off
x x x
Loss on sale of Fixed Assets
x
x
x
Transfers
to
Reserve
x x x
Less: Profit on sale or revaluation
x
x
x
Dividends
received,
etc.
x x x
Funds
from
Operations x x x
-------------------------------------------------------------------------------------------------
* These items are added as they do not result in outflow of funds. In case of `Net
Loss' for the year these items will be deducted.
-------------------------------------------------------------------------------------------------
(ii) Issue of Share Capital: An issue of share capital results in an Inflow of
Funds.
(iii) Long-Term Borrowings: When a long-term loan is taken there is an
increase in working capital because of cash inflow. A short term loan, however,
does not increase the working capital because a short-term loan increases the
current assets (cash) and the current liability (short term loan) by the same
amount, leaving the size of working capital unchanged.
(iv) Sale of Non-Current Assets: When a Fixed Asset or a Long-Term
Investment or any other Non-Current Asset is sold, there will be inflow
represented by cash or short-term receivables.
(B) Uses of Funds: The following are the main uses of funds:
(i) Payment of Dividend: The transaction results in decrease in working capital
owing to outflow of cash.
(ii) Repayment of Long-term Liability: The repayment of long-term loan
involves cash outflow and hence it is use of working capital. The repayment of a
current liability does not affect the amount of working capital because it entails
an equal reduction in Current Liabilities and Current Assets.
(iii) Purchase of Non-Current Assets: When a firm purchases Fixed Assets or
other non-current assets, and if it pays cash or incurs a short-term debt, its
working capital decreases. Hence it is a use of funds.
176
3.2.3.3 IMPORTANCE AND UTILITY OF FUNDS FLOW ANALYSIS
Funds flow analysis provides an insight into the movement of funds and
helps in understanding the change in the structure of assets, liabilities and
owners' equity. This analysis helps financial managers to find answers to
questions like:
(i)
How far capital investment has been supported by long term
financing?
(ii)
How far short-term sources of financing have been used to
support capital investment?
(iii)
How much funds have been generated from the operations of a
business?
(iv)
To what extent the enterprise has relied on external sources of
financing?
(v)
What major commitments of funds have been made during the
year?
(vi)
Where did profits go?
(vii) Why were dividends not larger?
(viii) How was it possible to distribute dividends in excess of current
earnings or in the presence of a net loss during the current
period?
(ix)
Why are the current assets down although the income is up?
(x)
Has the liquidity position of the firm improved?
(xi)
What accounted for an increase in net current assets despite a net
loss for the period?
(xii) How was the increase in working capital financed?
3.2.3.4 PREPARATION OF FUNDS FLOW STATEMENT
Two statements are involved in Funds Flow Analysis.
(i)
Statement or Schedule of Changes in Working Capital
(ii)
Statement of Funds Flow
(A) Statement of Changes in Working Capital: This statement when prepared
shows whether the working capital has increased or decreased during two
Balance Sheet dates. But this does not give the reasons for increase or decrease
in working capital. This statement is prepared by comparing the current assets
and the current liabilities of two periods. It may be shown in the following form:
177
Schedule of Changes in Working Capital (Proforma)
Items
As on
As on
Change
Increase Decrease
Current Assets
Cash Balances
Bank Balnces
Marketable Securities
Stock in Trade
Pre-paid Expenses
Current Liabilities
Bank Overdraft
Outstanding Expenses
Accounts Payable
Provision for Tax
Dividend
Increase / Decrease in
Working Capital
Any increase in current assets will result in increase in Working Capital
and any decrease in Current Assets will result in decrease in Working Capital.
Any increase in current liability will result in decrease in working capital and
any decrease in current liability will result in increase in working capital.
(B) Funds Flow Statement: Funds Flow Statement is also called as Statement of
Changes in Financial Position or Statement of Sources and Applications of
Funds or where got, where gone statement. The purpose of the funds flow
statement is to provide information about the enterprise's investing and
financing activities. The activities that the funds flow statement describes can be
classified into two categories:
(i)
activities that generate funds, called Sources, and
(ii)
activities that involve spending of funds, called Uses.
178
When the funds generated are more than funds used, we get an
increase in working capital and when funds generated are lesser than the
funds used, we get decrease in working capital. The increase or decrease
in working capital disclosed by the schedule of changes in working
capital should tally with the increase or decrease disclosed by the Funds
Flow Statement.
The Funds Flow Statement may be prepared either in the form of a
statement or in `T' shape form. When prepared in the form of the
statement it would appear as follows:
Funds Flow Statement
-----------------------------------------------------------------------------------------------
Sources of Funds
Issues
of
Shares x x x
Issue
of
Debentures
x x x
Long
term
borrowings x x x
Sale
of
Fixed
Assets
x x x
*Operating
Profit
(Funds
from
Operations)
x x x
-------------------------------------------------
Total
Sources
x x x
-------------------------------------------------
Application of Funds
Redemption of Redeemable
Preference
shares
x x x
Redemption
of
Debentures
x x x
Payments for other long-term loans x
x
x
Purchase
of
fixed
assets
x x x
* Operation loss (Funds lost from x
x
x
Operations)
---------------------------------------
Total
uses
x x x
---------------------------------------
Net increase / decrease in working capital
(Total Sources ? Total uses)
------------------------------------------------------------------------------------------------
When prepared in `T' shape form, the Funds Flow Statement would
appear as follows:
179
Funds Flow Statement
------------------------------------------------------------------------------------------------
Sources
of
Funds
Application
of
Funds
------------------------------------------------------------------------------------------------
* Funds from operation
x x x *Funds lost in operations
x x x
Issue of shares
x x x Redemption of Preference
Shares
x x x
Issue of Debentures
x x x Redemption of Debentures
x x x
Long-term borrowings
x x x Payment of other long-term
Loans x
x
x
Sale of fixed assets
x x x Purchase of fixed assets
x x x
* Decrease in working
Payment of dividend, tax,
capital
x x x etc.
x x x
Increase
in
working
capital
x
x
x
------
------
------------------------------------------------------------------------------------------------
*Only one figure will be there.
It may be seen from the proforma that in the Funds Flow Statement
preparation, current assets and current liabilities are ignored. Attention is given
only to change in fixed assets and fixed liabilities.
In this connection an important point about provision for taxation and
proposed dividend is worth mentioning. These two may either be treated as
current liability or long-term liability. When treated as current liabilities they
will be taken to `schedule of changes in working capital' and thereafter no
adjustment is required anywhere. If they are treated as long-term liabilities there
is no place for them in the schedule of changes in working capital. The amount
of tax provided and dividend proposed during the current year will be added to
net profits to find the funds from operations. The amount of actual tax and
dividend paid will be shown as application of funds in the Funds Flow
Statement. In this lesson, we have taken them as Current Liabilities.
180
3.2.3.5 ILLUSTRATIONS
Illustration 1: The mechanism of preparation of Funds Flow Statement is
proposed to be explained with the help of Annual Reports for the years 2003-04
and 2004-05 pertaining to Arasu Limited.
ARASU LIMITED
Balance Sheet as at 31st March 2005
Rs.`000
-------------------------------------------------------------------------------------------------
2004-05 2003-04
-------------------------------------------------------------------------------------------------
I. Source of Funds
1.
Share
Capital 1,40,00 1,40,00
2.
Reserves
and
Surplus
2,77,84 2,30,62
---------
---------
4,17,84 3,70,62
---------
---------
II. Application of Funds
1. Fixed Assets
4,83,15
4,61,23
Less: Dep. Provision 2,57,85 2,25,30
2,27,36
2,33,87
---------
---------
2. Investments
20,25
20,30
3. Current Assets, Loans
and Advances
Inventories
1,52,83
1,92,54
Debtors
51,41
64,29
Cash and Bank
1,40,80
18,46
Loans & Advances
17,82
14,73
---------
---------
3,62,86
2,90,02
---------
---------
Less: Current Liabilities
&
Provisions
Liabilities
89,81
76,70
Provisions
100,76
96,87
---------
---------
1,90,57 1,73,57
---------
---------
181
Net
Current
Assets
1,72,29 1,16,45
---------
---------
(Working
Capital)
4,17,84 3,70,62
---------
---------
-------------------------------------------------------------------------------------------------
Profit and Loss Account
for the year ended 31st March 2005
Rs.`000
-------------------------------------------------------------------------------------------------
2004-05 2003-04
-------------------------------------------------------------------------------------------------
Income
Sales
4,94,19 5,36,63
Other
income
2,35,73 2,57,64
------------------------------------
7,29,92 7,94,27
------------------------------------
Expenditure
Opening Stock
20,45
25,59
Raw materials consumed
87,35
95,67
Packing
materials
consumed
2,87,78 3,29,04
Excise Duty
23,90
27,26
Expenses
1,65,38 1,29,94
Directors' Fees
11
10
Interest
94
5,69
Depreciation
30,49
39,98
-------------------------------------
6,16,40 6,53,27
Less: Closing Stock
19,06
20,45
------------------------------------
5,97,34 6,32,82
------------------------------------
Profit
before
Taxation
1,32,58 1,61,45
Provision for Income-tax
(64,36)
(82,40)
------------------------------------
68,22
79,05
Profit brought forward from
Previous year
12
1
------------------------------------
Balance
68,34
79,06
182
Provision for Taxation
Relating to Earlier Year
----
(46,27)
Miscellaneous
Expenditure
Written
off
----
(15,67)
---------------------------------
Balance available for
Appropriation
68,34
17,12
---------------------------------
Appropriations
General Reserve
47,25
3,00
Proposed Reserve for Appropriation
21,00
14,00
---------------------------------
68,25
17,00
---------------------------------
Balance carried over to next year
9
12
-------------------------------------------------------------------------------------------------
For the above financial statements, Funds Flow Statement is prepared as
follows with necessary workings:
I. Calculation of Funds from Operations for the year 2004-05
(Rs.`000)
Balance of Profit carried over to next year
9
Add:
Provision
for
Depreciation
30,49
Transfer
to
General
Reserves
47,25
-------
77,83
Less: Balance of Profit brought forward from previous year
12
-------
Funds
from
operations 77,71
-------
Note: Provision for income-tax and proposed dividend are taken as current
liabilities. Hence they are not added here. They will be taken to Schedule of
Changes in Working Capital.
II. Fixed Assets: From a perusal of schedule relating to `Fixed Assets' in the
annual report, it is ascertained that there was a sale of fixed assets amounting to
Rs.16,62,000 and purchase of fixed assets to the tune of Rs.38,54,000. These
183
will be shown as source and application of funds respectively. (In examination
problems information about, sale and purchase of assets can be ascertained by
preparing respective Asset Accounts).
III. Investments: A similar perusal of schedule relating to `investments' gives
information that there was a redemption of investment amounting to Rs.5,000
which is a source of fund.
Now the Schedule of Changes in Working Capital and Funds Flow
Statement are prepared.
ARASU LIMITED
Schedule of Changes in Working Capital 2004-05
(Rs.`000)
-------------------------------------------------------------------------------------------------
2003-04 2004-05 Increase Decrease
-------------------------------------------------------------------------------------------------
Current Assets
Inventories
1,92,54
1,52,83
---
39,71
Debtors
64,29
51,41
---
12,88
Cash and Bank 18,46
1,40,80
1,22,34
---
Loans and
Advances 14,73
17,82
3,09
---
----------------------------
(A) Total of
Current Assets 2,90,02
3,62,86
-----------------------------
Current Liabilities
Creditors
75,43
88,81
---
13,38
Unpaid
dividend
1,27
1,00
27
---
Provision for
Tax
82,87
79,76
3,11
---
Proposed
Dividend
14,00
21,00
---
7,00
-----------------------------
(B) Total of Current 1,73,57
1,90,57
Liabilities
-----------------------------
184
Working
Capital (A)-(B)
1,16,45
1,72,29
---
---
Increase in Working
Capital
55,84
---
---
55,84
----------------------------------------------------------------
1,72,29 1,72,29 1,28,81 1,28,81
------------------------------------------------------------------------------------------------
ARASU LIMITED
Funds Flow Statement 2004-04
-------------------------------------------------------------------------------------------------
Sources Applications
-------------------------------------------------------------------------------------------------
Rs.
Rs.
Funds from Operations
77,71 Purchase of Fixed Assets
38,54
Sale of Fixed Assets
16,62 Increase in Working Capital
55,84
Redemption of Investment 5
-------
-------
94,38
94,38
-------------------------------------------------------------------------------------------------
It may be seen from the above statement that Sources amount to
Rs.94,38,000 and Applications amount to Rs.38,54,000, thereby resulting in an
increase in Working Capital amounting to Rs.55,84,000. This figure tallies with
the increase in working capital as shown by the Schedule of Changes in
Working Capital.
Illustration 2: The Balance Sheet of Mathi Limited for two years were as
follows:
-------------------------------------------------------------------------------------------------
Liabilities
Assets
-------------------------------------------------------------------------------------------------
2004 2005
2004 2005
-------------------------------------------------------------------------------------------------
Share Capital
40,000 60,000
Land &
27,700 56,600
Buildings
Share Premium
4,000 6,000
Plant &
17,800 25,650
Machinery
General Reserve
3,000 4,500
Furniture
1,200 750
Profit & Loss A/c
9,750 10,400
Stock
11,050 13,000
5% Debentures
--- 13,000
Debtors
18,250 19,550
185
Creditors
16,750 18,200
Bank
2,400 2,000
Provision for
4,900 5,450
Taxation
-----------------------
------------------------
78,400 1,17,550
78,400 1,17,550
-------------------------------------------------------------------------------------------------
Additional Information
Depreciation written off during the year was:
Plant
and
Machinery
Rs.6,400
Furniture
Rs.200
Prepare: A Schedule of Changes in Working Capital and A Statement of Sources
and Application of Funds.
Schedule of Changes in Working Capital
-------------------------------------------------------------------------------------------------
Working Capital
2004
2005
Increase Decrease
Rs.
Rs.
Rs.
Rs.
-------------------------------------------------------------------------------------------------
Current Assets
Stock
11,050
13,000
1,950
Debtors 18,250
19,550
1,300
Bank
2,400 2,000
400
-----------------------
(A)
31,700
34,550
-----------------------
Current Liabilities
Creditors
16,750
18,200
1,450
Provision for Taxation
4,900 5,450
550
-----------------------
(B)
21,650
23,650
-----------------------
Working Capital (A) ? (B)
10,050 10,900
Increase in Working Capital
850
850
----------------------------------------------------
10,900
10,900
3,250
3,250
----------------------------------------------------
-------------------------------------------------------------------------------------------------
186
Calculation of Funds from Operations
Profit and Loss a/c as on 31-12-2005
10,400
Add:
Transfer
to
Reserve
1,500
Depreciation ?
Plant & Machinery
6,400
Furniture
200
---------
18,500
Less: P&L a/c as on 1-1-2005
9,750
---------
Funds
from
Operations
8,750
---------
Land & Building A/c
-------------------------------------------------------------------------------------------------
To Balance b/d
27,700
By Balance c/d
56,600
To Bank Purchase
28,900
(Balancing figure)
--------
---------
56,600
56,600
--------
---------
-------------------------------------------------------------------------------------------------
Plant & Machinery A/c
-------------------------------------------------------------------------------------------------
To Balance b/d
17,800
By Depreciation
6,400
To Bank Purchase
14,250
By Balance c/d
25,650
(Balancing figure)
--------
---------
32,050
32,050
--------
---------
-------------------------------------------------------------------------------------------------
Furniture A/c
-------------------------------------------------------------------------------------------------
To Balance b/d
1,200
By Depreciation
200
By Bank ? Sale
250
(Balancing
figure)
By
Balance
c/d
750
-------
-------
1,200
1,200
-----------------------------------------------------------------------------------------------
187
Statement of Sources and Application of Funds
-------------------------------------------------------------------------------------------------
Sources
Rs.
Applications Rs.
-------------------------------------------------------------------------------------------------
Funds from Operations
8,750
Purchase of Land & 28,900
Share Capital
20,000
Buildings
Share Premium
2,000
Purchase of Plant & 14,250
Debentures
13,000
Increase in working 850
Sale of Furniture
250
capital
---------
--------
44,000
44,000
--------
--------
-------------------------------------------------------------------------------------------------
3.2.3.6 MEANING OF CONCEPTS OF CASH, CASH FLOW AND
CASH FLOW ANALYSIS
While explaining the concept of `fund' it was mentioned that in a
narrower sense the term `fund' is also used to denote cash. The term `cash' in
the context of cash flow analysis stands for cash and bank balances. Cash flow
refers to the actual movement of cash in and out of an organisation. When cash
flows into the organisation it is called cash inflow or positive cash flow. In the
same way when cash flows out of the organisation, it is called cash outflow or
negative cash flows. Cash flow analysis is an analysis based on the movement of
cash and bank balances. Under cash flow analysis, all movements of cash would
be considered.
3.2.3.7 CASH FLOW STATEMENT
A cash flow statement is a statement depicting changes in cash position
from one period to another i.e. the result of cash flow analysis is given in the
cash flow statement. For example if the cash balance of a concern as per its
Balance Sheet as on 31st March 2004 is Rs.90,000 and the cash balance as per its
Balance Sheet as on 31st March 2005 is Rs.1,20,000, there has been an inflow of
cash of Rs.30,000 in the year 2004-05 as compared to the year 2003-04. The
188
cash flow statement explain the reasons for such inflows or outflows of cash as
the case may be.
Normally the following are principal sources of inflows of cash:
(i)
Issue of shares and debentures for cash
(ii)
Sale of fixed assets and investments for cash
(iii)
Borrowings from banks and other financial institution
(iv)
Cash from operations
Outflows of cash generally include:
(i)
Redemption of shares and debentures by cash
(ii)
Purchase of fixed assets and investments by cash
(iii)
Repayment of loans
(iv)
Cash lost in operations
The following is the format of a cash flow statement:
Cash Flow Statement for the year ending say 31st March 2005
-------------------------------------------------------------------------------------------------
Balance as on 1-4-2004
Balance as on 1-4-2004
Cash in hand
x x x
Bank overdraft (if any)
x x x
Cash at Bank
x x x
Add: Cash
Inflows:
Cash Outflows:
Here
the
items
mentioned
Here
the
items
mentioned
as sources of cash inflows
as outflows of cash above
above will be recorded
will be recorded
Balance as on 31-3-2005
Balance as on 31-3-2005
Bank overdraft (if any)x x x
Cash in hand
x x x
Cash at Bank
x x x
------
------
x
x
x
x
x
x
------
------
-------------------------------------------------------------------------------------------------
The Accounting Standard 3 issued by the Institute of Chartered Accountants of
India requires the companies to prepare Cash Flow Statement and present them
as part of their Annual Reports.
189
3.2.3.8 CALCULATION OF CASH FROM OPERATIONS
The important step in the preparation of cash flow statement is the
calculation of cash from operations. It is calculated as follows:
The first step in the calculation of cash from operations is the calculation
of funds from operations (which is already explained in the lesson on Funds
Flow Analysis). To the funds from operations the decrease in current assets and
increase in current liabilities will be added (except cash, Bank and Bank O.D.).
From the added total increase in current assets and decrease in current liabilities
will be deducted (except cash, Bank and Bank O.D.). The resultant figure is cash
from operations (Refer Illustration 3).
Proforma of Cash from Operations Statement
Funds from Operations or Funds lost from operations
x x x x
Add:
Decrease
in
current
assets
x
x
x
x
Increase
in
current
liabilities
x
x
x
x
--------
x x x x
--------
Less: Inecrease in current assets
x x x
Decrease in current liabilities
x x x
------
x
x
x
x
--------
Cash from operations or cash lost from operations
--------
As in the case of Fund Flow Analysis here also we assume Provision for
Taxation and Proposed Dividend as current liabilities.
3.2.3.9 UTILITY OF CASH FLOW ANALYSIS
Cash flow analysis yields the following advantages:
(i)
It is very helpful in understanding the cash position of the firm.
This would enable the management to plan and coordinate the
financial operations properly.
190
(ii)
Since it provides information about cash which would be
available from operations the management would be in a position
to plan repayment of loans, replacement of assets, etc.
(iii)
It throws light on the factors contributing to the reduction of cash
balance inspite of increase in income and vice versa.
(iv)
A comparison of the cash flow statement with the cash budget for
the same period helps in comparing and controlling cash inflows
and cash outflows.
However cash flow analysis is not without limitations. The cash
balance as disclosed by the cash flow statement may not represent the
real liquid position of the business since it can be easily influenced by
postponing purchases and other payments. Further cash flow statement
cannot replace the income statement or funds flow statement. Each of
them has a separate function to perform.
3.2.3.10 CASH FLOW ANALYSIS Vs FUNDS FLOW ANALYSIS
(i)
A cash flow statement is concerned only with the changes in cash
position while funds flow analysis is concerned with changes in
working capital position between two balance sheet dates.
(ii)
Cash flow analysis is a tool of short-term financial analysis while
the funds flow analysis is comparatively a long-term one.
(iii)
Cash is part of working capital and therefore an improvement in
cash position results in improvement in the funds position but not
vice versa. In other words "inflows of cash" results in "inflow of
funds" but inflow of funds may not necessarily result in "inflow
of cash".
(iv)
In funds flow analysis, the changes in various current assets and
current liabilities are shown in a separate statement called
schedule of changes in working capital in order to ascertain the
191
net increase or decrease in working capital. But in cash flow
analysis, such changes are adjusted to funds from operations in
order to ascertain cash from operations.
3.2.3.11 ILLUSTRATIONS
Illustration 3: From the following balances calculate cash from operations:
December
31
2004
2005
Profit and Loss A/c Balance
75,000
1,55,000
Debtors
45,000
42,000
Creditors
20,000
26,000
Bills Receivable
12,000
15,000
Cash in hand
2,500
3,000
Prepaid expenses
1,600
1,400
Bills Payable
18,000
16,000
Cash at Bank
8,000
10,000
Outstanding expenses
1,200
1,600
Income received in advance
250 300
Outstanding Income
800 900
Additional information:
(i)
Depreciation written off during the year Rs.10,000
(ii)
Transfer to General Reserve Rs.10,000
Calculation of Funds from Operations
Rs.
Profit & Loss A/c as on 31st
December
2005
1,55,000
Add:
Depreciation
10,000
Transfer
to
General
Reserve
10,000
-----------
1,75,000
Less: P & L a/c as on 1st January 2005
75,000
-----------
Funds
from
Operations 1,00,000
-----------
192
Calculation of Cash from Operations
Funds
from
Operations 1,00,000
Add: Decrease in Current Assets
Decrease
in
Debtors
3,000
Decrease in Prepaid Expenses
200
Increase in Current Liabilities
Increase
in
Creditors
6,000
Increase in Outstanding Expenses
400
Increase in Income Received in Advance
50
-----------
1,09,650
Less: Increase in Current Assets
Increase
in
Bills
Receivables
3,000
Increase in Outstanding Income
100
Decrease in Current Liabilities
Decrease
in
Bills
Payable
2,000
-------
5,100
-----------
Cash
from
Operations
1.04,550
-----------
Note: Decrease in current assets means current assets are converted into cash
and increase in current liabilities results in further generation of cash. Hence
they are added. Increase in current assets and decrease in current liabilities result
in outflow of cash. Hence they are deducted.
Illustration 4: Balance Sheets of Somy Thomas as on 1-1-2005 and 31-12-2005
were as follows:
-------------------------------------------------------------------------------------------------
Liabilities
2004
2005
Assets
2004
2005
Rs.
Rs.
Rs.
Rs.
-------------------------------------------------------------------------------------------------
Credits
40,000
44,000
Cash
10,000
7,000
Bills payable
25,000
---
Debtors
30,000 50,000
Loans from Bank
40,000
50,000 Stock
35,000 25,000
193
Capital 1,25,000 1,53,000 Machinery
80,000 55,000
Land
40,000 50,000
Building
35,000 60,000
-----------------------------
-------------------------
2,30,000 2,47,000
2,30,000 2,47,000
------------------------------
--------------------------
-------------------------------------------------------------------------------------------------
During the year, a machine costing Rs.10,000 (accumulated depreciation
Rs.3,000) was sold for Rs.5,000. The provision for depreciation against
machinery as on 1-1-2005 was Rs.25,000 and 31-12-2005 it was Rs.40,000. Net
profit for the year 2005 amounted to Rs.45,000. Prepare Cash Flow Statement.
Calculation of Cash from Operations
Rs.
Net Profit for the year 2005
45,000
Add: Addition to Provision for Depreciation
18,000
Loss of Sale of Machinery
2,000
---------
Funds
from
Operations
65,000
Add:
Decrease
in
Stock
10,000
Increase
in
Creditors
4,000
--------
79,000
Less: Increase
in
Debtors
20,000
Decrease in Bills Payable
25,000
--------
45,000
--------
Cash
from
Operations
34,000
--------
194
Capital A/c
-------------------------------------------------------------------------------------------------
To Drawings
17,000
By Balance b/d
1,25,000
(Balancing figure)
To Balance c/d
1,53,000
By Net Profit for the year
45,000
---------- ----------
1,70,000 1,70,000
---------- ----------
-------------------------------------------------------------------------------------------------
Machinery A/c
-------------------------------------------------------------------------------------------------
To Balance b/d
1,05,000
By Bank Sale
5,000
(80000 + 25000)
By Provision for Dep. 3,000
By P&L a/c ? Loss 2,000
By
Balance
c/d
95,000
---------- (55000 + 40000)
----------
1,05,000 1,05,000
---------- ----------
-------------------------------------------------------------------------------------------------
Provision for Depreciation A/c
-------------------------------------------------------------------------------------------------
To Machinery a/c
3,000
By Balance b/d
25,000
(Dep. on machinery sold)
By P&L a/c
To Balance c/d
40,000
Dep. for the current year 18,000
--------
--------
43,000
43,000
--------
--------
-------------------------------------------------------------------------------------------------
195
Cash Flow Statement
-------------------------------------------------------------------------------------------------
Cash as on 1-1-2005 10,000
Add:
Inflows Cash
Outflows:
Cash
from
Operations
34,000
Drawings
17,000
Loan from Bank
10,000
Purchase of Land
10,000
Sale of Machinery
5,000
Purchase of Building 25,000
Cash
as
on
31-12-2005
7,000
--------
--------
59,000
59,000
--------
--------
-------------------------------------------------------------------------------------------------
3.2.3.12 SUMMARY
A funds flow statement officially called a statement of changes in
financial position, provides information about an enterprise's investing and
financing activities during the accounting period. Though there are many
concepts of funds, the working capital concept of funds has been used in this
lesson. Flow of funds results only when there is a cross transaction i.e. only
when a transaction involves a fixed asset or liability and a current asset or
liability. The main sources of funds are: funds from operations, issue of shares
and debentures and sale of non-current assets. The main uses of funds are
repayment of long-term liabilities including redemption of preference shares and
debentures, purchase of non-current assets and payment of dividends. Funds
flow statement helps the financial analyst in having a more detailed analysis and
understanding of changes in the distribution of sources between two balance
sheet dates. In addition to funds flow statement concerns are also preparing cash
flow statement which is the outcome of cash flow analysis. Cash flow analysis is
based on the movement of cash and bank balances and the cash flow statement
is a statement depicting changes in cash position from one period to another
period.
196
3.2.3.13 KEY WORDS
Working Capital: Working capital is that part of capital used for the purposes of
day-to-day operations of a business.
Fund: Fund refers to the long term capital used for financing current assets. It
can be ascertained by finding the difference between Current Assets and Current
Liabilities.
Flow of Funds: Flow refers to transactions which change the size of fund in an
organisation. The flow transactions are divided into uses and sources. While the
former refers to those transactions which reduce the funds, the latter increases
the size of fund.
Cash: Cash refers to cash and bank balances.
Cash Flow: Cash flow refers to the actual movement of cash in and out of an
organisation.
3.2.3.14 SELF ASSESSMENT QUESTIONS
1. What do you mean by working capital concept of funds?
2. Explain the significance of funds flow analysis and cash flow analysis.
3. Distinguish between schedule of changes in working capital and funds flow
statement.
4. Distinguish between cash flow analysis and funds flow analysis.
5. Shyam and Company has the following information for the year ending 31st
March 2005:
Sales
Rs.5,000
Depreciation
Rs. 450
Other operating expenses
Rs.4,100
You are required to:
(i)
Estimate the amount of funds generated during the year.
(ii)
If the amount of depreciation increases to Rs.9,000 what would
be its effect on funds generated during the year.
(iii)
Under what circumstances can the funds from operation be zero?
197
6. From the following balance sheets of Damodar Ltd as on 31st December
2004 and 2005 you are required to prepare:
(i)
A schedule of changes in working capital
(ii)
A funds flow statement
Assets
2004
2005
Goodwill
12,000
12,000
Building 40,000
36,000
Plant
37,000
36,000
Investments
10,000
11,000
Stock
30,000
23,400
Bills Receivable
2,000
3,200
Debtors 18,000
19,000
Cash at Bank
6,600
15,200
-----------------------------------
1,55,600 1,55,800
-----------------------------------
Liabilities
2004
2005
Share
capital
1,00,000 1,00,000
General Reserve
14,000
18,000
Creditors
8,000
5,400
Bills Payable
1,200
800
Provision for Taxation
16,000
18,000
Provision for doubtful debts 400
600
Profit & Loss A/c
16,000
13,000
---------------------------------
1,55,600 1,55,800
Additional information:
(i)
Depreciation charged on plant was Rs.4,000 and on building
Rs.4,000.
(ii)
Provision for taxation Rs.19,000.
(iii)
Interim dividend of Rs.8,000 was paid during the year 2005.
198
7. The financial position of Subhulakshmi Ltd on 1-1-2005 and 31-12-2005
was as follows:
-------------------------------------------------------------------------------------------------
Liabilities
2004 2005
Assets 2004
2005
Rs. Rs. Rs. Rs.
-------------------------------------------------------------------------------------------------
Current Liabilities
72,000 82,000
Cash 8,000 7,200
Loan from Rosary
40,000
Debtors 70,000 76,800
Ltd.
Stock 50,000 44,000
Loan from Gayatri
60,000 50,000
Land 40,000 60,000
Ltd.
Buildings
1,00,000
1,10,000
Capital & Reserves 2,96,000 2,98,000
Machinery 1,60,000 1,72,000
----------------------
-------------------------
4,28,000 4,70,000
4,28,000 4,70,000
----------------------
-------------------------
-------------------------------------------------------------------------------------------------
During the year Rs.52,000 were paid as dividends. The provision for
depreciation against machinery as on 1-1-2005 was Rs.54,000 and on 31-12-
2005 was Rs.72,000. Prepare a Cash Flow Statement.
3.2.3.15 KEY TO SELF ASSESSMENT QUESTIONS (FOR
PROBLEMS ONLY)
Q.No.5:
(i) Rs.900; (ii) Rs.900; (iii) When other operating expenses are
increased to Rs.5,000 or sales decreased to Rs.4,100 without any
decrease in other operating expenses.
Q.No.6:
Increase in working capital Rs.5,000; Funds from Operations
Rs.17,000.
Q.No.7:
Funds from Operations Rs.72,000; Cash from Operations
Rs.81,200.
3.2.3.16 CASE ANALYSIS
Given below are the Balance Sheets of Bharathy Ltd for a period of three
years as at 31st March each. Rs. in Lakhs
2003 2004
2005
Liabilities
Share capital in equity shares of Rs.10 each
30
35
35
General
Reserve
10
15
18
Surplus
5
8
9
199
13%
Debentures
10
5
10
Bank
Credit
5
10
15
Trade
Creditors 10
12
15
Income
Tax
Provision
8
11
14
Proposed
Dividend
6
10.5
14
----------------------------------
84
106.5
130
----------------------------------
Assets
Plant
and
Machinery
45
55
70
Investments
10
15
20
Stock
12
15
15
Debtors 14
15
12
Cash
and
Bank
3
6.5
13
----------------------------------
84
106.5
130
----------------------------------
Other Details:
(a) Depreciation provided in the books:
2002-03: Rs.6 lakhs; 2003-04: Rs.8 lakhs; 2004-05: Rs.10 lakhs
(b) A part of the Debentures was converted into equity at par in September
2003.
(c) There was no sale of fixed assets during the period.
As you are the Management Accountant of the concern, the management
seeks your advice on the liquidity position of the company. Analyse the case
and advice the management using Funds Flow Analysis.
Hint: (i)
Calculate Funds from Operations.
(ii)
Prepare Schedule of Changes in Working Capital.
(iii)
Prepare Funds Flow Statement.
(iv)
Calculate Current Ratio and Liquidity Ratio.
Based on the above workings suitable advice may be given to the
management.
200
3.2.3.17 BOOKS FOR FURTHER READING
1. James Jimbalvo: Management Accounting, John Wiley & Sons.
2. Khan & Jain: Management Accounting, Tata McGraw Hill Publishing Co.,
New Delhi.
3. J.Made Gowda: Management Accounting, Himalaya Publishing House,
Delhi.
4. S.N.Maheswari: Management Accounting, Sultan Chand & Sons, New
Delhi.
5. N.P.Srinivasan & M.Sakthivel Murugan: Accounting for Management,
S.Chand & Co., New Delhi.
201
UNIT IV
LESSON 4.1
--------------------------------------------------------------------------------------
MARGINAL COSTING
--------------------------------------------------------------------------------------
4.1.1 INTRODUCTION
Marginal costing is a technique of costing. This technique of
costing uses the concept `Marginal Cost'. Marginal cost is the change in
the total cost of production as a result of change in the production by one
unit. Thus marginal cost is nothing but variable cost. In marginal costing
technique only variable costs are considered while calculating the cost of
the product, while fixed costs are charged against the revenue of the
period. The revenue arising from the excess of sales over variable costs
is known as `contribution'. Using contribution as a vital tool, marginal
costing helps to a great extent in the managerial decision making
process. This unit deals with the various aspects of marginal costing.
4.1.2 OBJECTIVES
After reading this lesson, the reader should be able to:
? Know the meaning of marginal cost.
? Understand the various elements of marginal costing technique.
? Appreciate the importance of marginal costing as a decision making
tool.
? Realise the advantages and disadvantages of marginal costing.
? Apply marginal costing technique under appropriate situations.
4.1.3 CONTENTS
4.1.3.1
Various Elements of Marginal Costing
4.1.3.2
Benefits of Marginal Costing
4.1.3.3
Application of Marginal Costing
4.1.3.4
Limitations of Marginal Costing
202
4.1.3.5
Additional Illustrations
4.1.3.6
Summary
4.1.3.7
Key Words
4.1.3.8
Self Assessment Questions
4.1.3.9
Key to Self Assessment Questions
4.1.3.10
Case Analysis
4.1.3.11
Books for Further Reading
4.1.3.1 VARIOUS ELEMENTS OF MARGINAL COSTING
According to the Institute of Cost and Management Accountants
(ICMA), London, Marginal Cost is `the amount at any given volume of
output by which aggregate costs are changed if the volume of output is
increased or decreased by one unit'. Thus marginal cost is the added cost
of an extra unit of output.
MC = Direct Material + Direct Labour + Other Variable Costs
= Total Cost ? Fixed Cost.
Contribution
The difference between selling price and variable cost (or marginal cost)
is known as `Contribution' or `Gross Margin'. It may be considered as some sort
of fund from out of which all fixed costs are met. The difference between
contribution and fixed cost represents either profit or loss, as the case may be.
Contribution is calculated thus:
Contribution
=
Selling price ? Variable cost
=
Fixed Cost + Profit or ? Loss
It is clear from the above equation that profit arises only when
contribution exceeds fixed costs. In other terms, the point of `no profit no loss'
will be at a level where contribution is equal to fixed costs.
203
Marginal Cost Equation
The algebric expression of contribution is known as Marginal Cost
Equation. It can be expressed thus:
S ? V
= F + P
S ? V
= C
C
= F + P and in case of loss
C
= F ? L
Where
S = Sales
V = Variable Cost
C
=
Contribution
F = Fixed Cost
P
=
Profit
L
=
Loss
Profit Volume Ratio (P/V Ratio)
The profitability of business operations can be found out by calculating
the P/V Ratio. It shows the relationship between contribution and sales and is
usually expressed in percentage. It is also known as `marginal-income ratio',
`contribution-sales ratio' or `variable-profit ratio'. P/V Ratio thus is the ratio of
contribution to sales, and is calculated thus:
P/V Ratio
=
Contribution
-----------------
Sales
C S ? V F + P
=
---
or
---------
or
--------
S S S
Variable Costs
=
1
-
---------------------
Sales
The ratio can also be shown by comparing the change in
contribution to change in sales, or change in profit to change in sales.
Any increase in contribution, obviously, would mean increase in profit,
as fixed expenses are assumed to be constant at all levels of production.
204
Change
in
Contribution
P/V Ratio
=
-------------------------------
Change in Sales
Change
in
Profit
=
------------------------
Change
in
Sales
The importance of P/V Ratio lies in its use for evaluating the
profitability of alternative products, proposals or schemes. A higher ratio
shows greater profitability. Management should, therefore, try to
increase P/V ratio by widening the gap between the selling price and the
variable costs. This can be achieved by increasing sale price, reducing
variable costs or switching over to more profitable products.
Break-even or Cost-Volume-Profit Analysis
Break-even analysis is a specific method of presenting and
studying the inner relationship between costs, volume and profits.
(Hence, the name C-V-P Analysis). It is an important tool of financial
analysis whereby the impact on profit of the changes in volume, price,
costs and mix can be found out with a certain amount of accuracy. A
business is said to break even when its total sales are equal to its total
costs. It is a point of no profit or no loss. At this point contribution is
equal to fixed costs. Break-even point, can be calculated thus:
Fixed Cost
B.E.P. (in Units)
=
--------------------------
Contribution per unit
Fixed Cost
=
---------------------------------------------
Selling
price/unit
?
Marginal
cost/unit
Fixed Cost
B.E.P. (Sales) = ------------------------- x Selling price/unit
Contribution per unit
205
Fixed Cost
=
------------------------- x Total Sales
Total
Contribution
F x S
or
=
----------
S ? V
Fixed Cost
or
=
----- ------------------------------
Variable cost per unit
1 - ----------------------------
Selling
price
per
unit
Fixed
Cost
or
=
---------------
P/V Ratio
At break-even point the desired profit is zero. Where the volume
of output or sales is to be calculated so as to earn a desired amount of
profit, the amount of desired profits has to be added to the fixed cost
given in the above formula.
Units to earn a desired profit
Fixed Cost + Desired Profit
=
------------------------------------
Contribution per unit
Sales to earn a desired profit
Fixed
Cost
+
Desired
Profit
=
------------------------------------
P/V
Ratio
Cash Break-even Point
It is the level of output or sales where the cash inflow will be
equivalent to cash needed to meet immediate cash liabilities. To this end,
206
fixed costs have to be divided into two parts (i) fixed cost which do not
need immediate cash outlay (depreciation etc.) and (ii) fixed cost which
need immediate cash outlay (rent etc.). Cash break-even point can be
calculated thus:
Cash Break-even Point (of output)
Cash fixed costs
=
-----------------------------------
Cash
contribution
per
unit
Composite Break-even Point
Where a firm is dealing with several products, a composite break-
even point can be calculated using the following formula:
Composite Break-even point (Sales)
Cash fixed costs
=
----------------------------------
Composite P/V Ratio
Total
Fixed
Costs
x
Total
Sales
or
=
--------------------------------------
Total
Contribution
Total
Contribution
or
=
------------------------- x 100
Total Sales
Margin of Safety
Total sales minus the sales at break-even point is known as the
margin of safety. Lower break-even point means a higher margin of
safety. Margin of safety can also be expressed as a percentage of total
sales. The formula is:
Margin of Safety
=
Total Sales ? Sales at B.E.P.
Profit
or
=
------------------
P/V
Ratio
207
Margin of Safety
Margin of Safety
=
----------------------- x 100
(as a percentage)
Total Sales
Higher margin of safety shows that the business is sound and
when sales substantially come down, (but not below break even sales)
profit might be earned by the business. Lower margin of safety, as
pointed out earlier, means that when sales come down slightly profit
position might be affected adversely. Thus, margin of safety can be used
to test the soundness of a business. In order to improve the margin of
safety a business can increase selling prices (without affecting demand,
of course) reducing fixed or variable costs and replacing unprofitable
products with profitable one.
Illustration 1: Beta Manufacturers Ltd. has supplied you the following
information in respect of one of its products:
Total
fixed
costs
18,000
Total
variable
costs
30,000
Total
sales
60,000
Units
sold
20,000
Find out (a) contribution per unit, (b) break-even point, (c) margin
of safety, (d) profit, and (e) volume of sales to earn a profit of
Rs.24,000.
Solution:
60,000
Selling price per unit =
--------
= Rs.3
20,000
30,000
Variable cost per unit =
--------
= Rs.1.50
20,000
208
(a)
Contribution per unit =
Selling price per unit ? Variable
cost per Unit
=
R.s3
?
Rs.1.50
=
Rs.1.50
Total Fixed Cost
(b) Break-even
point = -------------------------------
Contribution per unit
Rs.18,000
=
-------------
Rs.1.50
=
12,000
units
(c)
Margin of Safety
=
Units sold ? Break-even point
=
20,000
?
12,000
=
8,000
units
(or)
Rs.24,000
(d)
Profit
= Units sold x Contribution per unit
2Fixed Cost
=
20,000
x
Rs.1.50
2Rs.18,000
=
Rs.12,000
(e)
Volume of Sales to earn a profit of Rs.24,000
Fixed Cost + Desired Profit
= --------------------------------------
Contribution per unit
18,000 + 24,000
= ----------------------
1.50
= 28,000
units
Illustration 2: Calculate `Margin of Safety' from the following data:
-------------------------------------------------------------------------------------
Particulars
Mary
&
Co.
Geetha
&
Co.
--------------------------------------------------------------------------------------
Sales
1,00,000 1,00,000
Cost
80,000
80,000
209
Fixed ? Mary & Co. 30,000
Geetha & Co. 50,000
Variable ? Mary & Co. 50,000
Geetha & Co. 30,000
---------- -----------
Profit
20,000 20,000
----------
----------
--------------------------------------------------------------------------------------
Solution:
--------------------------------------------------------------------------------------
Particulars
Mary& Co.
Geetha & Co.
--------------------------------------------------------------------------------------
Actual
Sales
1,00,000 1,00,000
Less: Sales at Break-even point
60,000
71,429
----------
----------
Marginal of Safety
40,000
28,571
----------
----------
Fixed
Cost
Break-even Sales
= ----------------
P/V Ratio
Sales ? Variable Cost
P/V Ratio
= ----------------------------
Sales
Therefore
P/V Ratio
1,00,000
1,00,000
- 50,000
- 30,000
----------
----------
50,000
70,000
50%
70%
Break-even Sales
30,000
50,000
----------
----------
50%
70%
60,000
71,429
--------------------------------------------------------------------------------------
210
Illustration 3: From the following particulars, find out the selling price per unit
if B.E.P. is to be brought down to 9,000 units.
Variable cost per units Rs.75
Fixed expenses Rs.2,70,000
Selling price per unit Rs.100
Solution:
Let us assume that the contribution per unit at B.E.P. sales of
9,000 is x.
Fixed Cost
B.E.P.
=
------------------------------
Contribution per unit
Contribution per unit is not known. Therefore,
2,70,000
9,000
units
=
-------------
x
9,000
x =
2,70,000
x =
30
Contribution is Rs.30 per unit, in place of Rs.25. So, the selling
price should be Rs.105, i.e. Rs.75 + Rs.30.
4.1.3.2 BENEFITS OF MARGINAL COSTING
The technique of marginal costing is of immense use to the management
in taking various decisions, as explained below:
1. How much to produce? Marginal costing helps in finding out the level of
output which is most profitable for running a concern. This, in turn, helps in
utilising plant capacity in full, and realise maximum profits. By determining
the most profitable relationships between cost, price and volume, marginal
costing helps a business determine most competitive prices for its products.
211
2. What to produce? By applying marginal costing techniques, the most
suitable production line could be determined. The profitability of various
products can be compared and those products which languish behind and
which do not seem to be feasible (in view of their inability to recover
marginal costs), may be eliminated from the production line by using
marginal costing. It, thus, helps in selecting an optimum mix of products,
keeping the capacity and resource constraints in mind. It will also serve as a
guide in arriving at the price for new products.
3. Whether to produce or procure? The marginal cost of producing an article
inside the factory serves as a useful guide while arriving at make or buy
decisions. The costs of manufacturing can be compared with the costs of
buying outside and a suitable decision can be arrived at easily.
4. How to produce? In case a particular product can be produced by two or
more methods, ascertaining the marginal cost of producing the product by
each method will help in deciding as to which method should be allowed.
The same is true in case of decisions to use machine power in place of
manual labour.
5. When to produce? In periods of trade depression, marginal costing helps in
deciding whether production in the plants should be suspended temporarily
or continued in spite of low demand for the firm's products.
6. At what cost to produce? Marginal costing helps in determining the no-
profit-no-loss point. The efficiency and economy of various products, plants,
departments can also be determined. This helps in profit planning as well as
cost control.
4.1.3.3 APPLICATION OF MARGINAL COSTING
Marginal costing technique helps management in several ways.
These are discussed below:
212
1. Profit Planning
There are four important ways of improving the profit performance of a
business: (i) increasing the volume, (ii) increasing the selling price, (iii)
decreasing variable cost, and (iv) decreasing fixed costs. Profit planning is the
planning of future operations so as to attain maximum profit. The contribution
ratio shows the relative profitability of various sectors of business whenever
there is a change in the selling price, variable cost etc.
Illustration 4: Two businesses P Ltd. and Q Ltd. sell the same type of product
in the same type of market. Their budgeted profit and loss accounts for the
coming year are as under:
--------------------------------------------------------------------------------------
P
Ltd.
Q
Ltd.
--------------------------------------------------------------------------------------
Sales
1,50,000 1,50,000
Less: Variable costs 1,20,000
1,00,000
Fixed costs
15,000
1,35,000 35,000 1,35,000
---------- ----------
Budget Net Profit
15,000
15,000
---------- ----------
--------------------------------------------------------------------------------------
You are required to:
i)
Calculate the break-even point for each business
ii)
Calculate the sales volume at which each business will earn
Rs.5,000 profit.
iii)
State which business is likely to earn greater profit in conditions
of:
(a) heavy demand for the product
(b) low demand for the product, and,
briefly give your argument also.
213
Solution:
(i)
For calculating the break-even points, P/V ratio of P Ltd. and Q Ltd.,
should be calculated:
P/V
Ratio
=
Contribution
/
Sales
Fixed Expenses + Profit
=
------------------------------
Sales
15,000 + 15,000
1
P/V Ratio of P
=
---------------------
= --- = 20%
1,50,000 5
35,000 + 15,000
1
P/V Ratio of Q
=
----------------------
= --- = 33 1/3%
1,50,000
3
Fixed
expenses
Break-even point
= --------------------
P/V Ratio
15,000
P
Ltd.
=
-----------
=
Rs.75,000
1/5
35,000
Q
Ltd.
=
-----------
=
Rs.1,05,000
1/3
(ii)
Sales volume to earn a desired profit (Rs.5000):
Fixed Expenses + Desired Profit
Formula = ----------------------------------------
P/V Ratio
15,000
+
5,000
P Ltd.
=
-------------------
= Rs.1,00,000
1/5
214
35,000
+
5,000
Q Ltd.
=
-------------------
= Rs.1,20,000
1/3
(iii)
(a) In conditions of heavy demand, a concern with larger P/V ratio can
earn greater profits because of greater contribution. Thus, Q Ltd. is likely
to earn greater profit.
(b) In conditions of low demand, a concern with lower break-even
point is likely to earn more profits because it will start earning profits at
a lower level of sales. In this case, P Ltd. will start earning profits when
its sales reach a level of Rs.75,000, whereas Q Ltd. will start earning
profits when its sales reach Rs.1,05,000. Therefore, in case of low
demand, break-even point should be reached as early as possible so that
the concern may start earning profits.
2. Introduction of a New Product
Sometimes, a product may be added to the existing lines of products with a
view to utilise idle facilities, to capture a new market or for any other purpose.
The profitability of this new product has to be found out initially. Usually, the
new product will be manufactured if it is capable of contributing something
toward fixed costs and profit after meeting its variable costs.
Illustration 5: A concern manufacturing Product X has provided the following
information:
Rs.
Sales
75,000
Direct
materials 30,000
Direct
labour
10,000
Variable
overhead
10,000
Fixed
overhead 15,000
215
In order to increase its sales by Rs.25,000, the concern wants to
introduce the Product Y, and estimates the costs in connection therewith
as under:
Direct
materials 10,000
Direct
labour
8,000
Variable overhead
5,000
Fixed overhead
NIL
Advise whether the Product Y will be profitable or not.
Solution:
Marginal Cost Statement
(in Rupees)
-------------------------------------------------------------------------------------------------
X
Y
Total
-------------------------------------------------------------------------------------------------
Sales
75,000
25,000 1,00,000
Less: Marginal
costs:
Direct materials
30,000
10,000
40,000
Direct labour
10,000
8,000
18,000
Variable overhead
10,000
5,000
15,000
---------
--------
--------
50,000
23,000
73,000
--------
--------- -------
Contribution
25,000
2,000
27,000
Fixed
cost
15,000
----------
Profit
12,000
----------
-------------------------------------------------------------------------------------------------
Commentary: If product Y is introduced, the profitability of product X is not
affected in any manner. On the other hand, product Y provides a contribution of
Rs.2,000 towards fixed cost and profit. Therefore, Y should be introduced.
3. Level of Activity Planning
Marginal costing is of great help while planning the level of activity. Maximum
contribution at a particular level of activity will show the position of maximum
profitability.
216
Illustration 6: Following is the cost structure of Sundaram Corporation,
Pondicherry, manufacturers of Colour TVs.
-------------------------------------------------------------------------------------------------
Level of Activity
50%
70%
90%
-------------------------------------------------------------------------------------------------
Output (in units )
200
280
360
Cost (in Rs.)
Materials
10,00,000 14,00,000
18,00,000
Labour
3,00,000 4,20,000 5,40,000
Factory overhead
5,00,000 6,00,000
7,00,000
------------ ------------ ------------
Factory Cost
18,00,000 24,20,000
30,40,000
------------ ------------ ------------
-------------------------------------------------------------------------------------------------
In view of the fact that there will be no increase in fixed costs and import
license for the picture tubes required in the manufacture of its TVs has been
obtained, the Corporation is considering an increase in production to its full
installed capacity.
The management requires a statement showing all details of production costs
at 100% level of activity.
Solution:
Marginal Cost Statement
-------------------------------------------------------------------------------------------------
(At 100% level of activity
Total Cost
Cost per unit
with 400 units)
Rs.
Rs.
-------------------------------------------------------------------------------------------------
Materials
20,00,000
5,000
Labour
6,00,000
1,500
Variable Factory Overhead
5,00,000
1,250
------------
-------
Marginal Factory Cost
31,00,000
7,750
Fixed Factory Overhead
2,50,000
625
------------
-------
Total Factory Cost
33,50,000
8,375
------------
-------
217
Thus, the marginal factory cost per unit is Rs.7,750 and the total
production cost per unit is Rs.8,375.
Commentary:
(i)
Calculation of Variable Factory Overheads per unit:
Rs.6,00,000 ? Rs.5,00,000
= --------------------------------- =
Rs.1,250
80 units
(ii)
Calculation of Fixed Factory Overheads:
Factory overheads ? (No. of units at certain level of activity x Variable
Factory Overheads per unit).
Therefore Rs.5,00,000 ? (200 units x 1,250)
Therefore Rs.5,00,000 ? Rs.2,50,000 = Rs.2,50,000
The amount can be verified by making calculation at any other level of activity.
(iii)
Variable Factory Overheads at 100% level of activity:
400 units x 1,250 = Rs.5,00,000
4. Key Factor
A concern would produce and sell only those products which offer maximum
profit. This is based on the assumption that it is possible to produce any quantity
without any difficulty and sell likewise. However, in actual practice, this seems
to be unrealistic as several constraints come in the way of manufacturing as well
as selling. Such constraints that come in the way of management's efforts to
produce and sell in unlimited quantities are called `key factors' or `limiting
factors'. The limiting factors may be materials, labour, plant capacity, or
demand. Management must ascertain the extent of the influence of the key
factor for ensuring maximisation of profit. Normally, when contribution and key
factors are known, the relative profitability of different products or processes
can be measured with the help of the following formula:
Contribution
Profitability = -----------------------
Key
Factor
218
Illustration 7: From the following data, which product would you recommend
to be manufactured in a factory, time, being the key factor?
-------------------------------------------------------------------------------------------------
Per unit of
Per unit of
Product
X
Product
Y
-------------------------------------------------------------------------------------------------
Direct Material
24
14
Direct labour at Re.1 per hour
2
3
Variable overhead at Rs.2 per hour 4
6
Selling price
100
110
Standard time to produce
2 hours
3 hours
-------------------------------------------------------------------------------------------------
Solution:
-------------------------------------------------------------------------------------------------
Per unit of Per unit of
Product X
Product Y
(Rs.)
(Rs.)
-------------------------------------------------------------------------------------------------
Selling price
100
110
Less: Marginal
Cost:
Direct materials
24
14
Direct labour
2
3
Variable overhead
4
30 6
23
--
--- -- ----
Contribution
70
87
---
----
Standard
time
to
produce
2
hours
3
hours
Contribution
per
hour
70/2
87/3
=
Rs.35 =
Rs.29
-------------------------------------------------------------------------------------------------
Contribution per hour of Product X is more than that of Product Y
by Rs.6. Therefore, Product X is more profitable and is recommended to
be manufactured.
219
5. Make of Buy Decisions
A company might be having unused capacity which may be utilized for making
component parts or similar items instead of buying them from the market. In
arriving at such a `make or buy' decision, the cost of manufacturing component
parts should be compared with price quoted in the market. If the variable costs
are lower than the purchase price, the component parts should be manufactured
in the factory itself. Fixed costs are excluded on the assumption that they have
been already incurred, and the manufacturing of components involves only
variable cost. However, if there is an increase in fixed costs and any limiting
factor is operating while producing components etc. that should also be taken
into account. Consider the following illustration, throwing light on these aspects.
Illustrations 8: You are the Management Accountant of XYZ Co. Ltd. The
Managing Director of the company seeks your advice on the following problem:
The company produces a variety of products each having a number of computer
parts. Product "B" takes 5 hours to produce on machine No.99 working at full
capacity. "B" has a selling price of Rs.50 and a marginal cost, Rs.30 per unit.
"A-10" a component part could be made on the same machine in 2 hours for
marginal cost of Rs.5 per unit. The supplier's price is Rs.12.50 per unit. Should
the company make or buy "A-10"?
Assume that machine hour is the limiting factor.
Solution:
In this problem the cost of new product plus contribution lost during the
time for manufacturing "A-10" should be compared with the supplier's price to
arrive at a decision.
220
Rs.
"B" ? Selling price
50.00
Marginal
cost
30.00
-------
20.00
-------
It takes 5 hours to produce one unit of "B".
Therefore Contribution earned per hour on Machine No.99 is
Rs.20/5 =
Rs.4
"A-10" takes two hours to be manufactured on machine which is
producing "B".
Real cost of "A-10" to the company = Marginal cost of "A-10"
plus contribution lost for using the machine for "A-10".
Rs.5
+
Rs.8
=
Rs.13
This is more than the seller's price of Rs.12.50 and so it is
advisable for the company to buy the product from outside.
Illustration 9: A T.V. manufacturing company finds that while it costs Rs.6.25
to make each component X, the same is available in the market at Rs.4.85 each,
with an assurance of continued supply. The break down of cost is:
Rs.
Materials
2.75
Each
Labour
1.75
Each
Other
variables 0.50
Each
Depreciation and other fixed costs
1.25
Each
-----
6.25
-----
Should you make or buy?
221
Solution:
Variable cost of manufacturing is Rs.5; (Rs.6.25 ? Rs.1.25) but the
market price is Rs.4.85. If the fixed cost of Rs.1.25 is also added, it is not
profitable to make the component. Because there is a saving of Rs.0.15 even in
variable cost, it is profitable to procure from outside.
6. Suitable Product Mix/Sales Mix
Normally, a business concern will select the product mix which gives the
maximum profit. Product mix is the ratio in which various products are
produced and sold. The marginal costing technique helps management in taking
appropriate decisions regarding the product mix, i.e., in changing the ratio of
product mix so as to maximise profits. The technique not only helps in dropping
unprofitable products from the mix but also helps in dropping unprofitable
departments, activities etc. Consider the following illustrations:
Illustration 10: (Product Mix)
The following figures are obtained from the accounts of a departmental
store having four departments.
Departments
(figures in Rs.)
-------------------------------------------------------------------------------------------------
Particulars
A
B
C
D
Total
-------------------------------------------------------------------------------------------------
Sales
5,000
8,000
6,000
7,000
26,000
-------
-------
-------
-------
---------
Marginal cost 5,500
6,000
2,000
2,000 15,500
Fixed cost
500
4,000
1,000
1,000 6,500
(apportioned) -------
------- -------
-------
---------
Total cost
6,000 10,000
3,000
3,000 22,000
-------
-------
-------
-------
---------
Profit/Loss(-) 1,000 (-) 2,000
3,000
4,000 4,000
-------------------------------------------------------------------------------------------------
222
On the above basis, it is decided to close down Dept. B immediately, as the loss
shown is the maximum. After that Dept. A will be discarded. What is your
advice to the management?
Statement of Comparative Profitability
Departments
-------------------------------------------------------------------------------------------------
Particulars
A
B
C
D
Total
-------------------------------------------------------------------------------------------------
Sales
5,000
8,000
6,000
7,000
26,000
Less:
Marginal cost 5,500
6,000
2,000
2,000 15,500
-------
-------
-------
-------
---------
Contribution (-) 500
2,000
4,000
5,000 10,500
-------
-------
-------
-------
---------
Fixed cost
6,500
---------
Profit
4,000
---------
-------------------------------------------------------------------------------------------------
Commentary: From the above, it is clear that the contribution of Dept. A is
negative and should be discarded immediately. As Dept. B provides Rs.2,000
towards fixed costs and profits, it should not be discarded.
Illustration 11 (Sales Mix):
Present the following information to show to the management: (a)
the marginal product cost and the contribution per unit; (b) the total
contribution and profits resulting from each of the following mixtures:
-------------------------------------------------------------------------------------------------
Product
Per
Unit
(Rs.)
-----------------------------------------------------------------------------------------
Direct Materials
A
10
B
9
Direct
wages
A
3
B
2
Fixed expenses Rs.800
-----------------------------------------------------------------------------------------
Variable expenses are allocated to products as 100% of direct wages.
223
Rs.
Sales price
A
20
B
15
Sales mixtures:
(i)
1000 units of product A and 2000 units of B
(ii)
1500 units of product A and 1500 units of B
(iii)
2000 units of product A and 1000 units of B
Solution:
-------------------------------------------------------------------------------------------------
(a) Marginal cost statement
A
B
-------------------------------------------------------------------------------------------------
- Direct
materials 10
9
Direct
wages
3
2
Variable
overheads
(100%)
3
2
---
---
Marginal cost
16
13
Sales price
20
15
---
---
Contribution
4
2
-------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------
1000
A+ 1500
A+ 2000
A+
(b) Sales mix
2000 B
1500 B
1000B
choice
(i)
(ii)
(iii)
-------------------------------------------------------------------------------------------------
(Rs.)
(Rs.)
(Rs.)
-------------------------------------------------------------------------------------------------
Total sales
(1000 x 20 + (1500 x 20 + (2000 x 20 +
2000 x 15) = 1500 x 15) = 1000 x 15) =
50,000
52,500
55,000
(1000 x 16 + (1500 x 16 + (2000 x 16 +
2000 x 13) = 1500 x 13) = 1000 x 13) =
Less: Marginal cost
42,000
43,500
45,000
------------------------------------------------------------
Contribution
8,000
9,000
10,000
Less: Fixed costs
800 800
800
------------------------------------------------------------
Profit
7,200
8,200
9,200
-----------------------------------------------------------------------------------------
224
Therefore sales mixture (iii) will give the highest profit; and as
such, mixture (iii) can be adopted.
7. Pricing Decisions
Marginal costing techniques help a firm to decide about the prices of various
products in a fairly easy manner. Let's examine the following cases:
(i)
Fixation of selling price
Illustration 12: P/V ratio is 60% and the marginal cost of the product is Rs.50.
What will be the selling price?
Solution:
S ? V
V C
P/V
ratio
=
----------
= 1 - -----
= -----
S S S
Variable cost
40
----------------
=
40% or ------
Sales
100
50 50 x 100
Selling price = -------
= -------------- = Rs.125
40% 40
(ii)
Reducing Selling Price
Illustration 13: The price structure of a cycle made by the Visu Cycle Co. Ltd.
is as follows:
Per Cycle
Materials
60
Labour
20
Variable
overheads
20
-----
Fixed overheads
100
Profit
50
Selling
price
50
-----
200
-----
225
This is based on the manufacture of one lakh cycles per annum.
The company expects that due to competition they will have to reduce selling
prices, but they want to keep the total profits intact. What level of production
will have to be reached, i.e., how many cycles will have to be made to get the
same amount of profits, if:
(a) the selling price is reduced by 10%?
(b) the selling price is reduced by 20%?
Solution:
(Rs.)
(Rs.)
Existing profit
=
1,00,000 x 50 =
50,00,000
Total fixed overheads =
1,00,000 x 50 =
50,00,000
(a) Selling price is reduced by 10% and to get the existing profit of Rs.50 lakhs.
New selling price
=
200 ? 10% of Rs.200
=
200
?
20 =Rs.180
New contribution
=
180 ? 100
=Rs.80 per unit
Total sales (units)
=
F + P/Contribution per unit
5,00,000
+
5,00,000
=
---------------------------
80
=
1,25,000
cycles
are to be obtained and sold to earn the existing profit of Rs.5,00,000.
(b) Selling price reduced by 20% and to get the existing profit of Rs.5,00,000.
New selling price
=
200 ? 20% of Rs.200
=
200
?
40 =
Rs.160
New contribution
=
S ? V
=
160 ? 100 = Rs.80 per unit
Total sales (units)
=
F + P/Contribution per unit
226
5,00,000
+
5,00,000
=
---------------------------
60
=
1,66,667
cycles
are to be produced and sold to earn the existing profit of Rs.50 lakhs.
(iii)
Pricing during Recession:
Illustration 14: SSA Company is working well below normal capacity due to
recession. The directors of the company have been approached with an enquiry
for special job. The costing department estimated the following in respect of the
job.
Direct
materials Rs.10,000
Direct
labour
500
hours
@
Rs.2
per
hour
Overhead costs: Normal recovery rates
Variable Re.0.50
per
hour
Fixed
Re.1.00
per
hour
The directors ask you to advise them on the minimum price to be
charged. Assume that there are no production difficulties regarding the
job.
Solution:
Calculation of Marginal cost:
(Rs.)
Direct
materials 10,000
Direct labour
1,000
Variable overhead @ Re.0.50 per hour
250
---------
Marginal
cost
11,250
---------
Commentary: Here the minimum price to be quoted is Rs.11,250 which is the
marginal cost. By quoting so, the company is sacrificing the recovery of the
profit and the fixed-costs. The fixed costs will continue to be incurred even if
227
the company does not accept the offer. So any price above Rs.11,250 is
welcome.
8. Accepting Foreign Order
Marginal costing technique can also be used to take a decision as to whether
to accept a foreign offer or not. The speciality of this situation is that normally
foreign order is requiring the manufacturer to supply the product at a price lower
than the inland selling price. Here the decision is taken by comparing the
marginal cost of the product with the foreign price offered. If the foreign order
offers a price higher than the marginal cost then the offer can be accepted
subject to availability of sufficient installed production capacity. The following
illustration highlights this decision:
Illustration 15: Due to industrial depression, a plant is running at present at
50% of the capacity. The following details are available:
Cost of Production per unit
(Rs.)
Direct
materials
2
Direct labour
1
Variable
overhead
3
Fixed
overhead 2
---
8
---
Production
per
month
20,000
units
Total
cost
of
production
Rs.1,60,000
Sale
price
Rs.1,40,000
--------------
Loss
Rs.
20,000
--------------
An exporter offers to buy 5000 units per month at the rate of
Rs.6.50 per unit and the company is hesitant to accept the order for fear
of increasing its already large operating losses. Advise whether the
company should accept or decline this offer.
Solution:
228
At present the selling price per unit is Rs.7/- and the marginal cost per
unit is Rs.6/- (Material Rs.2 + Labour Re.1 + Variable overhead Rs.3). The
foreign order offers a price of Rs.6.50 and there is ample production capacity
(50%) available. Since the foreign offer is at a price higher than marginal cost
the offer can be accepted. This is proved hereunder:
(Rs.)
Marginal cost of 5000 units = 5000 x 6
=
30,000
Sale price of 5000 units
= 5000 x 6.50
=
32,500
--------
Profit
2,500
--------
Thus by accepting the foreign order the present loss of Rs.20,000
would be reduced to Rs.17,500 i.e., Rs.20000 loss ? Rs.2,500
profit.
4.1.3.4 LIMITATIONS OF MARGINAL COSTING
Marginal costing has the following limitations:
1.Difficulty in Classification: In marginal costing, costs are segregated into
fixed and variable. In actual practice, this classification scheme proves to be
superfluous in that, certain costs may be partly fixed and partly variable and
certain other costs may have no relation to volume of output or even with the
time. In short, the categorisation of costs into fixed and variable elements is a
difficult and tedious job.
2.Difficulty in Application: The marginal costing technique cannot be applied in
industries where large stocks in the form of work-in-progress (job and
contracting firms) are maintained.
3.Defective Inventory Valuation: Under marginal costing, fixed costs are not
included in the value of finished goods and work in progress. As fixed costs are
229
also incurred, these should form part of the cost of the product. By eliminating
fixed costs from finished stock and work-in-progress, marginal costing
techniques present stocks at less than their true value. Valuing stocks at
marginal cost is objectionable because of other reasons also:
1. In case of loss by fire, full loss cannot be recovered from the
insurance company.
2. Profits will be lower than that shown under absorption costing and
hence may be objected to by tax authorities.
3. Circulating assets will be understated in the balance sheet.
4.Wrong Basis for Pricing: In marginal costing, sales prices are arrived at on
the basis of contribution alone. This is an objectionable practice. For example, in
the long run, the selling price should not be fixed on the basis of contribution
alone as it may result in losses or low profits. Other important factors such as
fixed costs, capital employed should also be taken into account while fixing
selling prices. Further, it is also not correct to lay more stress on selling
function, as is done in marginal costing, and relegate production function to the
backgroud.
5.Limited Scope: The utility of marginal costing is limited to short-run profit
planning and decision-making. For decisions of far-reaching importance, one is
interested in special purpose cost rather than variable cost. Important decisions
on several occasions, depend on non-cost considerations also, which are
thoroughly discounted in marginal costing.
In view of these limitations, marginal costing needs to be applied
with necessary care and caution. Fruitful results will emerge only when
management tries to apply the technique in combination with other
useful techniques such as budgetary control and standard costing.
4.1.3.5 ADDITIONAL ILLUSTRATIONS
230
Illustration 16: From the following information, find out the amount of profit
earned during the year, using marginal cost equation:
Fixed
cost
Rs.5,00,000
Variable
cost
Rs.10
per
unit
Selling
price
Rs.15
per
unit
Output
level
1,50,000
units
Solution:
Contribution
=
Selling
price ? Variable cost
=
(1,50,000 x 15) ? (1,50,000 x 10)
=
Rs.22,50,000
?
Rs.15,00,000
=
Rs.7,50,000
Contribution
=
Fixed
cost
+
Profit
Rs.7,50,000
=
5,00,000
+
Profit
Profit
=
7,50,000
?
5,00,000
=
(C ? F)
Profit
=
Rs.2,50,000
Illustration 17: Determine the amount of fixed costs from the following details,
using the marginal cost equation.
Sales
Rs.2,40,000
Direct materials
Rs. 80,000
Direct
labour
Rs.
50,000
Variable overheads
Rs. 20,000
Profit
Rs.
50,000
Solution:
Marginal costing equation
=
S ? V = F + P
=
2,40,000
?
1,50,000
=
F + P
=
90,000
=
F
+
50,000
F
=
90,000
?
50,000
F
=
Rs.40,000
Illustration 18:
231
Sales 10,000 units @ Rs.25 per unit
Variable cost Rs.15 per unit
Fixed
costs
Rs.1,00,000
Find out the sales for earning a profit of Rs.50,000
Solution:
Sales to earn a profit of Rs.50,000
(Fixed
cost
+
Profit)
Sales
=
----------------------------------
Sales ? Variable Cost
1,00,000 + 50,000 x 2,50,000
=
-------------------------------------
2,50,000 ? 1,50,000
1,50,000
x
2,50,000
=
---------------------------
1,00,000
=
Rs.3,75,000
Illustration 19: The records of RAM Ltd., which has three departments give the
following figures:
-------------------------------------------------------------------------------------------------
Dept.
A Dept.
B Dept.
C Total
(Rs.) (Rs.)
(Rs.) (Rs.)
-------------------------------------------------------------------------------------------------
Sales
12,000
18,000
20,000 50,000
-------------------------------------------------------------
Marginal cost
13,000
6,000
15,000 34,000
Fixed cost
1,000
4,000
10,000 15,000
-------------------------------------------------------------
Total cost
14,000 10,000
25,000 49,000
Profit/Loss
-2,000 +8,000
-5,000 1,000
-------------------------------------------------------------------------------------------------
The management wants to discontinue product C immediately as it
gives the maximum loss. How would you advise the management?
Solution:
232
Marginal Cost Statement
-------------------------------------------------------------------------------------------------
Particulars
A
B
C
Total
(Rs.)
(Rs.)
(Rs.)
(Rs.)
-------------------------------------------------------------------------------------------------
Sales
12,000
18,000
20,000 50,000
Less: Marginal cost
13,000
6,000
15,000 34,000
-------------------------------------------------------------
Contribution
-1,000
12,000
5,000 16,000
Fixed cost
15,000
-------
Profit
1,000
-------
-------------------------------------------------------------------------------------------------
Here department A gives negative contribution, and as such it can
be given up. Department C gives a contribution of Rs.5,000. If
department C is closed, then it may lead to further loss. Therefore, C
should be continued.
4.1.3.6 SUMMARY
Marginal costing is an important technique of costing where only
variable costs are considered while calculating the cost of the product. It
is a technique of presenting cost information and can be used with other
methods of costing (such as job costing, contract costing, etc). This
technique can be applied while taking decisions relating to profit
planning, introducing a new product, level of activity planning,
allocating scarce factors to profitable channels, make or buy decisions,
suitable production/sales mix, fixing prices for products, etc. However
this technique is not without limitations.
4.1.3.7 KEY WORDS
233
Marginal Costing: The change in total cost because of change in total output by
one unit which is otherwise called as variable cost.
Contribution: The excess of selling price over variable cost.
Profit Volume Ratio: It shows the relationship between contribution and sales.
Break Even Point: It is that point of sales at which there is no profit or no loss
i.e. where total revenues and total costs are equal.
Margin of Safety: Excess of actual sales over break-even sales.
Marginal Cost Equation:
S ? V =
C
C
=
F + P
4.1.3.8 SELF ASSESSMENT QUESTIONS
1. Define Marginal Cost.
2. What is meant by Contribution? Explain its significance.
3. Explain the following:
(i)
Profit Volume Ratio
(ii)
Break Even Point
(iii)
Margin of Safety
4. Explain how marginal costing technique is useful as a decision making tool.
5. Critically evaluate marginal costing technique.
6. Break-down of cost per unit at an activity level of 10,000 units of a company
is as follows:
Rs.
Raw
materials 10
Direct
expenses 8
Chargeable
expenses
2
Variable
overheads
4
Fixed
overheads
6
---
Total
cost
per
unit
30
234
Selling
price
32
---
Profit
per
unit
2
---
How many units must be sold to break-even?
7. Tamarai Ltd., gives you the following information:
Sales
Profit
Rs.
Rs.
Period
I 1,50,000 20,000
Period
II 1,70,000 25,000
Calculate:
(a) The P/V Ratio.
(b) The Profit when sales are Rs.2,50,000
(c) The sales required to earn a profit of Rs.40,000
(d) The break-even point.
8. Production costs of Selvi Enterprises Limited are as follows:
-------------------------------------------------------------------------------------------------
Level
of
Activity
-------------------------------------------------------------------------------------------------
Output
(in
%ge) 60%
70%
80%
Output
(in
units)
1,200
1,400
1,600
------------------------------------------------
Direct materials
24,000 28,000 32,000
Direct labour
7,200
8,400
9,600
Factory overheads
12,800 13,600 14,400
------------------------------------------------
Works Cost
44,000 50,000 56,000
------------------------------------------------
-------------------------------------------------------------------------------------------------
A proposal to increase production to 90% level of activity is
under consideration of the management. The proposal is not expected to
involve any increase in fixed factory overheads.
[Hint: Fixed factory overheads Rs.8,000]
235
9. The following expenses are incurred in the manufacture of 1,000 units of a
product in the manufacture of which a factory specialises:
Raw
materials
2,800
Wages
1,900
Overhead Charges (Rs.4,000 fixed)
4,200
10,000 units of the product can be absorbed by the home market where
the selling price is Rs.9 per unit. There is a demand for 50,000 units of
the product in a foreign market if it can be offered at Rs.8.20 per unit. If
this is done, what will be the total profit or loss made by the
manufacturer.
10. The following data are obtained from the records of a factory:
Rs.
Rs.
Sales 4000 units @ Rs.25 each
1,00,000
Less: Marginal Cost
Materials
consumed
40,000
Labour
charges 20,000
Variable
overheads
12,000
--------
72,000
Fixed cost
18,000
90,000
---------
---------
Profit
10,000
---------
It is proposed to reduce the selling price by 20%. What extra units
should be sold to obtain the same amount of profit as above?
4.1.3.9 KEY TO SELF ASSESSMENT QUESTIONS
(For Problems only)
Q.No.6:
7500 units.
Q.No.7:
(a) 25%; (b) Rs.45,000; (c) Rs.2,30,000; (d) Rs.70,000.
236
Q.No.8:
Prime cost Rs.46,800; Marginal cost Rs.54,000; Works cost
Rs.62,000.
Q.No.9:
Profit Rs.2,02,000.
Q.No.10:
10,000 units.
4.1.3.10 CASE ANALYSIS
The cost per unit of the three products X, Y and Z of a concern is
as follows:
X Y
Z
(Rs.)
(Rs.)
(Rs.)
Direct material
6
7
6
Direct labour
10
8
9
Variable expenses
4
5
3
Fixed expenses
3
3
2
----------------------------------------------
23 23 20
Profit
9
7
6
-----------------------------------------------
Selling price
32 30
26
-----------------------------------------------
No. of units produced
10,000
5,000
8,000
Production arrangements are such that if one product is given up, the
production of the others can be raised by 50%. The Directors propose that Z
should be given up because the contribution in that case is the lowest.
Analyse the case and give your opinion.
Solution:
Statement of Projected Profitability with Products X and Y
-----------------------------------------------------------------------------------------
X
Y
-----------------------------------------------------------------------------------------
Production
(in
units)
10000
5000
Add 50% increase (proposed)
5000
2500
-------------------------
15000
7500
---------------------------
237
Selling price per unit
32
30
--------------------------
Less: Variable cost per unit
Materials
6
7
Labour
10
8
Variable expenses
4
5
-------------------------
20
20
-------------------------
Contribution per unit
12 10
Total Contribution
X
15000
units
x
Rs.12
=
Rs.1,80,000
Y
7500 units x Rs.10
=
Rs. 75,000
--------------
Rs.2,55,000
Less: Fixed Cost
X
10000
x
3
=
30000
Y
5000 x 3
=
15000
Z
8000 x 2
=
16000
Rs. 61,000
-------
--------------
Projected
Profit =
Rs.1,94,000
--------------
Statement of Present Profit with Products X, Y and Z
Rs.
Product X
=
10000 units x Rs.9
=
90,000
Product Y
=
5000 units x Rs.7 =
35,000
Product Z
=
8000 units x Rs.6
=
48,000
------------
1,73,000
----------
Since by discontinuing Product Z and increasing the production of
Products X and Y the profit increases from Rs.1,73,000 to Rs.1,94,000.
The Directors proposal may be implemented.
238
4.1.3.11 BOOKS FOR FURTHER READING
1. P.Das Gupta: Studies in Cost Accounting, Sultan Chand & Sons, New Delhi.
2. Jain & Narang: Advanced Cost Accounting, Kalyani Publishers.
3. Jawaharlal: Advanced Management Accounting, S.Chand & Co.
4. S.N.Maheswari: Management Accounting and Financial Control, Sultan
Chand & Sons.
5. V.K.Saxena and C.D.Vashist: Advanced Cost and Management Accounting,
Sultan Chand & Sons, New Delhi.
239
UNIT-IV
LESSON 4.2
-------------------------------------------------------------------------------------------------
COST VOLUME PROFIT ANALYSIS
-------------------------------------------------------------------------------------------------
4.2.1 INTRODUCTION
The cost of a product consists of two items: fixed cost and
variable cost. Fixed costs are those which remain the same in total
amount regardless of changes in volume. Variable costs are those which
vary in total amount as the volume of production increases or decreases.
As a result, at different levels of activity, the cost structure of a firm
changes. The effect on profit on account of such variations is studied
through break even analysis or cost-volume-profit analysis. This lesson
deals with the various concepts, tools and techniques of cost-volume-
profit analysis.
4.2.2 OBJECTIVES
After reading this lesson, the reader should be able to:
? Understand the meaning of cost-volume-profit analysis.
? Apply cost-volume-profit analysis while taking decisions.
? Construct the break-even chart.
? Evaluate the advantages and limitations of break-even analysis.
4.2.3 CONTENTS
4.2.3.1
Meaning of Cost-Volume-Profit Analysis
4.2.3.2
Application of Cost-Volume-Profit Analysis
4.2.3.3
Break Even Chart
4.2.3.4
Consultation of Break Even Chart
4.2.3.5
Profit Volume Graph
4.2.3.6
Advantages and Limitations of Break Even Analysis
240
4.2.3.7
Summary
4.2.3.8
Key Words
4.2.3.9
Self Assessment Questions
4.2.3.10
Key to Self Assessment Questions
4.2.3.11
Case Analysis
4.2.3.12
Books for Further Reading
4.2.3.1 MEANING OF COST-VOLUME-PROFIT ANALYSIS
Cost-volume-profit (CVP) analysis focuses on the way cost and
profit change when volume changes. It is, broadly speaking, that system
of analysis which determines the probable profit at any level of activity.
This technique is generally used to analyse the incremental effect of
volume on costs, revenues and profits. At what volume of operations are
costs and revenues equal? What volume of output or sales would be
necessary to earn a profit of say Rs.2 lakhs? How much profit will be
earned at a volume of, say 10,000 units? What will happen if there is a
reduction of 10 percent in the selling price? Questions like these are
sought to be answered through CVP analysis. This detailed analysis will
help the management to know the profit levels at different activity levels
of production and sales and various types of costs involved in it.
4.2.3.2 APPLICATION OF COST-VOLUME-PROFIT ANALYSIS
CPV analysis helps in:
? forecasting the profit in an accurate manner
? preparing the flexible budgets at different levels of activity
? fixing prices for products
241
Illustration 1: (Profit Planning) Based on the following information, find out
the break even point, the sales needed for a profit of Rs.6,00,000 and the profit if
4,00,000 units are sold at Rs.6 per unit.
Units
of
output 5,00,000
Fixed
costs
Rs.7,50,000
Variable
cost
per
unit
Rs.
2
Selling
price
per
unit
Rs.
5
Solution:
(1) Break-even point (of sales)
Fixed costs
=
-------------------------- x Selling price per unit
Contribution
per
unit
7,50,000
=
-------------- x 5
=
Rs.12,50,000
3
(2) Sales needed for a profit of Rs.6,00,000
FC + Desired Profit
Sales
=
--------------------------
P/V Ratio
7,50,000
+
6,00,000
=
---------------------------
3/5
5
=
13,50,000 x -----
3
=
Rs.22,50,000
[or]
22,50,000
=
---------------
(SP) 5
=
4,50,000
units
242
(3) Profit on sale of 4,00,000 units at Rs.6 per unit
Sales
=
4,00,000
units
=
4,00,000
x
Rs.6
=
Rs.24,00,000
Sales ? V. Cost
=
Contribution
24 lakhs ? (4 lakhs x 2 per unit)
=
16,00,000
C
?
FC
=
Profit
16,00,000
?
7,50,000
=
Rs.8,50,000
[or]
Unit sales x Contribution per unit ? FC
4 lakhs x Rs.4 =
16 lakhs ? 7,50,000 = 8,50,000
Illustration 2: (Pricing) A company is considering a reduction in the price of
its product by 10% because it is felt that such a step may lead to a greater
volume of sales. It is anticipated that there will be no change in total fixed costs
or variable costs per unit. The directors wish to maintain profit at the present
level.
You are given the following information:
Sales
(15,000
units)
Rs.3,00,000
Variable
cost
Rs.13
per
unit
Fixed
cost
Rs.60,000
From the above information, calculate P/V ratio and the amount of
sales required to maintain profit at the present level after reduction of
selling price by 10%.
Solution:
S ? V
3,00,000? (15,000 x 13)
P/V Ratio
= ----------
= -------------------------------
S
3,00,000
=
0.35
or
35%
After reduction of price by 10% it will be Rs.18 (original price per unit =
Rs.20).
243
Present profit level
=
(35% of 3,00,000) ? 60,000
=
Rs.45,000
P/V ratio after price reduction
S ? V 18 ? 13 5
=
--------
=
---------- = ---- %
S 18 18
To earn the same profit level
F + Desired Profit
=
-------------------------
P/V Ratio
18
=
1,05,000
x
------
5
=
Rs.3,78,000
Illustration 3: From the following data, calculate the break-even point.
First
year
Second
year
Sales
80,000
90,000
Profit
Rs.10,000
Rs.14,000
Solution:
Fixed costs
BEP
Sales
=
---------------
P/V Ratio
Change
in
profit
P/V
Ratio
=
-------------------- x 100
Change in sales
4,000
=
---------
x
100
=
40%
10,000
Fixed cost
=
Contribution ? Profit
244
40
=
80,000 x ------ - Rs.10,000
100
=
32,000
?
10,000
=
22,000
22,000
x
100
BEP
Sales
=
---------------- =
Rs.55,000
40
Illustration 4: A company is considering expansion. Fixed costs amount to
Rs.4,20,000 and are expected to increase by Rs.1,25,000 when plant expansion
is completed. The present plant capacity is 80,000 units a year. Capacity will
increase by 50 percent with the expansion. Variable costs are currently Rs.6.80
per unit and are expected to go down by Re.0.40 per unit with the expansion.
The current selling price is Rs.16 per unit and is expected to remain the same
under either alternative. What are the break-even points under either
alternatives? Which alternative is better and why?
Solution:
Computation of BEP under two alternatives
-----------------------------------------------------------------------------------------------
Items
Currently
After
the
expansion
Rs.
Rs.
-----------------------------------------------------------------------------------------------
Fixed
costs
4,20,000 5,45,000
Capacity
80,000 units 1,20,000 units
Variable
cost
per
unit
6.80
6.40
Contribution
margin
per
unit
9.20
9.60
Selling
price
per
unit
16
16
245
4,20,000
5,45,000
BEP =
------------
-----------
9.20
9.60
=
45,652
units
=
56,771
units
-----------------------------------------------------------------------------------------------
Assuming that the whole production can be sold, the profit under
the two alternatives will be:
-----------------------------------------------------------------------------------------------
Items
Currently
After
the
expansion
-----------------------------------------------------------------------------------------------
Sales
12,80,000
19,20,000
-
Variable
cost
5,44,000
7,68,000
------------ ------------
Contribution
7,36,000 11,52,000
-
Fixed
cost
4,20,000
5,45,000
------------ ------------
3,16,000
6,07,000
------------ ------------
-----------------------------------------------------------------------------------------------
It is obvious from the above calculations that the profits will be
almost double after the expansion. Hence, the alternative of expansion is
to be preferred.
Illustration 5: A factory engaged in manufacturing plastic buckets is working at
40% capacity and produces 10,000 buckets per annum:
Rs.
Material 10
Labour
cost
3
Overheads
5
(60%
fixed)
The selling price is Rs.20 per bucket.
If it is decided to work the factory at 50% capacity, the selling
price falls by 3%. At 90% capacity the selling price falls by 5%,
accompanied by a similar fall in the prices of material.
You are required to calculate the profit at 50% and 90% capacities
and also the break-even points for the same capacity productions.
246
Solution:
Statement showing profit and break-even point at different
capacity levels:
Capacity level
50%
90%
Production
(units)
12,500
22,500
-------------------------------------------------------------------------------------------------
Per unit
Total Perunit
Total
Rs.
Rs. Rs.
Rs.
-------------------------------------------------------------------------------------------------
(a)
Sales
19.40
2,42,500 19.00 4,27,500
Variable
cost
Materials
10.00
1,25,000 9.50 2,13,750
Wages
3.00
37,500 3.00 67,500
Variable overhead
2.00
25,000 2.00 45,000
----------------------------------------------------
(b)
Total variable cost
15.00
1,87,500 14.50 3,26,250
----------------------------------------------------
(c)
Contribution (S-V)
4.40
55,000 4.50 1,01,250
or (a ? b)
Less Fixed cost
30,000
30,000
----------
----------
25,000
71,250
----------
----------
-------------------------------------------------------------------------------------------------
Break-even
points
at
50%
at
90%
Fixed costs
Units
=
---------------------------
Contribution
per
unit
30,000
30,000
=
---------- = 6818 ---------- = 6667
4.40
4.50
Sales value
= Rs.1,32,269 = Rs.1,26,667
247
Illustration 6:
Calculate:
(i)
The amount of fixed expenses
(ii)
The number of units to break-even
(iii)
The number of units to earn a profit of Rs.40,000
The selling price can be assumed as Rs.10.
The company sold in two successive periods 9,000 units and 7,000 units
and has incurred a loss of Rs.10,000 and earned Rs.10,000 as profit respectively.
Solution:
Sales
Profit/Loss
I 7,000
-
10,000
II
9,000
+10,000
-------
----------
2,000
20,000
(Change)
units Rs.
units Rs.
(i) Contribution
=
9,000 x 10= 90,000 7,000 x 10
= 70,000
Profit/Loss
=
Rs. -10,000
Rs.+10,000
---------
----------
Fixed Cost
=
80,000
80,000
---------
----------
(Contribution = Fixed cost + Profit)
Rs.20,000
(ii) Contribution
=
--------------- = Rs.10 per unit
2,000
units
FC
Rs.80,000
BEP
=
---------
=
------------- = 8,000
units
C
Rs.10
(iii)
The No. of units to earn a profit of Rs.40,000
F + Desired Profit
80,000 + 40,000
----------------------- = ---------------------
C per unit
10
=
12,000
units
248
Illustration 7:
From the following data calculate:
(i)
P/V ratio
(ii)
Profit when sales are Rs.20,000
(iii)
Net break-even if selling price is reduced by 20%
Fixed expenses Rs.4,000
Break-even point 10,000
Solution:
Fixed expenses
(i) Break-even
Sales = --------------------
P/V ratio
Fixed
expenses
or P/V ratio
= ----------------------
Break-even sales
4,000
=
--------
=
40%
10,000
(ii)
Profit when sales are Rs.20,000
Profit
=
Sales x P/V ratio ? Fixed expenses
=
Rs.20,000
x
40%
- Rs.4,000
=
Rs.8,000
?
Rs.4,000
=
Rs.4,000
(iii)
New break-even point if selling price is reduced by 20%
If selling price is Rs.100, now it will be Rs.80
V. cost per unit
= Rs.60 (i.e., 100 ? 40% old P/V ratio)
249
80 ? 60
New P/V ratio =
----------
=
25%
80
4,000
Break-even point will be
=
------- = Rs.16,000
25%
Illustration 8:
From the following data calculate:
(i)
Break-even point in amount of sales in rupees.
(ii)
Number of units that must be sold to earn a profit of Rs.60,000
per year.
(iii)
How many units must be sold to earn a net profit of 15% of
sales?
Sales
Price
Rs.20
per
unit
Variable manufacturing costs Rs.11 per unit
Variable selling costs
Rs.3 per unit
Fixed factory overheads
Rs.5,40,000
Fixed selling costs
Rs.2,52,000
Solution:
------------------------------------------------------------------------------------------------
(i)
Items
Per
unit
Total
fixed
cost:
Rs.
Rs.
-------------------------------------------------------------------------------------------------
-
Sales
price
20
Factory
overheads
5,40,000
Variable
costs
Selling
costs
2,52,000
----------
Manufacturing
11
7,92,000
Selling
3
14
--
---
Contribution per unit
6
-------------------------------------------------------------------------------------------------
Fixed
costs
7,92,000
BEP
=
------------------------- =
------------
Contribution per unit
6
250
=
1,32,000
units
Total sales
=
1,32,000 x Rs.20
=
26,40,000
Fixed cost + Desired Profit
7,92,000 + 60,000
(ii) -----------------------------------
=
-----------------------
Contribution per unit
6
8,52,000
=
-----------
6
=
1,42,000
units
(iii)
Let the no. of units sold be x.
Marginal cost equation:
=
S
?
V
=
F
+
P
=
20x ? 14x
=
F + 15% of sales
=
20 x ? 14 x
=
7,92,000 + 15% of 20x
=
6
x
=
7,92,000
+
3
x
=
6 x ? 3 x
=
7,92,000
=
3
x
=
7,92,000
7,92,000
x = no. of units
=
----------
3
=
2,64,000
2,64,000
x
Rs.20
x
15
Profit
=
---------------------------
=
Rs.7,92,000
100
4.2.3.3 BREAK-EVEN CHART
The break-even point can also be shown graphically through the
break-even chart. The break-even chart `shows the profitability or
otherwise of an undertaking at various levels of activity and as a result
indicates the point at which neither profit nor loss is made'. It shows the
relationship, through a graph, between cost, volume and profit. The
251
break-even point lies at the point of intersection between the total cost
line and the total sales line in the chart. In order to construct the break-
even chart, the following assumptions are made:
Assumptions of Break-even chart
1. Fixed costs will remain constant and do not change with the level of
activity.
2. Costs are bifurcated into fixed and variable costs. Variable costs
change according to the volume of production.
3. Prices of variable cost factors (wage rates, price of materials,
suppliers etc.) will remain unchanged so that variable costs are truly
variable.
4. Product specifications and methods of manufacturing and selling will
not undergo a change.
5. Operating efficiency will not increase or decrease.
6. Selling price remains the same at different levels of activity.
7. Product mix will remain unchanged.
8. The number of units of sales will coincide with the units produced,
and hence, there is no closing or opening stock.
4.2.3.4 CONSTRUCTION OF BREAK-EVEN CHART
The following steps are required to be taken while constructing the
break-even chart:
1. Sales volume is plotted on the X-axis. Sales volume can be shown in
the form of rupees, units or as a percentage of capacity. A horizontal
line is drawn spacing equal distances showing sales at various
activity levels.
2. Y axis represents revenues, fixed and variable costs. A vertical line is
also spaced in equal parts.
252
3. Draw the sales line from point O onwards. Cost lines may be drawn
in two ways (i) Fixed cost line is drawn parallel to X axis and above
it variable cost line is drawn from zero point of fixed cost line. This
line is called the Total cost line (Fig.1) (ii) In the second method the
variable cost line is drawn from point O and above this, fixed cost
line is depicted running parallel to the variable cost line. This line
may be called Total cost line. (Fig.2)
4. The point at which the total cost cuts across the sales line is the
break-even point and volume at this point is break-even volume.
5. The angle of incidence is the angle between sales and the total cost
line. It is formed at the intersection of the sales and the total cost line,
indicating the profit earning capacity of a firm. The wider the angle
the greater is the profit and vice versa. Usually, the angle of
incidence and the margin of safety are considered together to show
that a wider angle of incidence coupled with a high margin of safety
would indicate the most suitable conditions.
Illustration 9: From the following information, prepare a break-even chart
showing the break-even point.
Budget
output
....
80,000
units
Fixed
expenses ....
Rs.4,00,000
Selling price per unit
....
Rs.20
Variable cost per unit
....
Rs.10
253
Solution:
Total costs and sales at varying levels of output:
-------------------------------------------------------------------------------------------------
Output
Variable Fixed
Total
Sales
(units)
Cost
Cost
Cost
Rs.
Rs.
Rs.
Rs.
-------------------------------------------------------------------------------------------------
@
10
P.U.
@
20
P.U.
20,000
2,00,000 4,00,000 6,00,000
4,00,000
40,000
4,00,000 4,00,000 8,00,000
8,00,000
60,000
6,00,000
4,00,000 10,00,000 12,00,000
80,000
8,00,000
4,00,000 12,00,000 16,00,000
-------------------------------------------------------------------------------------------------
Fig. 1
254
Fig. 2
255
First Method (Fig.1)
Fixed cost line runs parallel to X-axis. Total cost line is drawn at
Rs.4 lakhs on Y-axis and runs upward. Sales line drawn from point O.
B.E.P. is at 40,000 units, i.e., Rs.8,00,000
M/S =
Sales ? B.E. Volume
=
80,000
?
40,000
=
40,000
Units
(i.e.
Rs.8,00,000)
Alternative Method (Fig.2)
Variable cost line starts from point O and runs upward. Total cost
line is drawn parallel to V.C.line from Rs.4 lakhs point on Y-axis. Total
cost and sales line cut each other at 40,000 units (i.e., Rs.8,00,000 sales).
This is the Break-even point.
Cash Break-Even Chart
This chart is prepared to show the cash need of a concern. Fixed
expenses are to be classified as those involving cash payments and those
not involving cash payments like depreciation. As the cash break-even
chart is designed to include only actual payments and not expenses
incurred, any time lag in the payment of items included under variable
costs must be taken into account. Equal care must be shown on the
period of credit allowed to the debtors for the purpose of calculating the
amount of cash to be received from them, during a particular period.
256
Illustration 10: The following information is available in respect of
Graphics Ltd. Ghaziabad, for the budget period.
Sales 10,000 units at Rs.10 per unit.
Variable costs Rs.4 per unit.
Fixed costs Rs.25,000 including depreciation of Rs.5,000
Preference Dividend to be paid Rs.5,000
Taxes to be paid Rs.5,000
It may be assumed that there are no lags in payment. Prepare a
cash break-even chart.
Fig.3.
257
4.2.3.5 PROFIT VOLUME GRAPH
This graph (called profit graph) gives a pictorial representation of
cost-volume profit relationship. In this graph X axis represents sales.
However, the sales line bisects the graph horizontally to form two areas.
The ordinate above the zero sales line, shows the profit area, and the
ordinate below the zero sales line indicates the loss or the fixed cost
area. The profit-volume-ratio line is drawn from the fixed cost point
through the break-even point to the point of maximum profit. In order to
construct this graph, therefore, data on profit at a given level of activity,
the break-even point and the fixed costs are required.
Illustration 11: Draw the profit volume graph and find out P/V ratio
with the following information:
Output 3,000 units
Volume of sales Rs.7,500
Variable
cost
Rs.1,500
Fixed
cost
Rs.1,500
258
Solution:
In the above graph, the profit is Rs.1,500. The fixed cost is
Rs.1,500. PQ represents sales line at point Positive, which is the break
even point i.e., Rs.3,750. The P/V ratio can easily be found out with the
help of this graph as follows:
F
x
S
1,500 x 7,500
Sales at B.E.P.
=
---------
=
----------------- Rs.3,750
S
?
V
7,500 ? 4,500
Margin of safety
=
7,500 ? 3,750
=
3,750
259
S
?
V 7,500
?
4,500
P/V
Ratio
= --------- = -----------------
S
7,500
2
=
--- or 0.4 or 40%
5
( Use Fig.4)
4.2.3.6 ADVANTAGES AND LIMITATIONS OF BREAK-EVEN
ANALYSIS
The break-even analysis is a simple tool employed to graphically
represent accounting data. The data revealed by financial statements and
reports are difficult to understand and interpret. But when the same are
presented through break-even charts, it becomes easy to understand
them.
Break-even Charts help in:
1. Determining total cost, variable cost and fixed cost at a given
level of activity.
2. Finding out break-even output or sales.
3. Understanding the cost, volume, profit relationship.
4. Making inter-firm comparisons.
5. Forcasting profits.
6. Selecting the best product mix.
7. Enforcing cost control.
On the negative side, break-even analysis suffers from the
following limitations:
1. It is very difficult if not impossible to segregate costs into
fixed and variable components. Further, fixed costs do not
260
always remain constant. They have a tendency to rise to some
extent after production reaches a certain level. Likewise,
variable costs do not always vary proportionately. Another
false assumption is regarding the sales revenue, which does
not always change proportionately. As we all know selling
prices are often lowered down with increased production in an
attempt to boost up sales revenue. The break even analysis
also does not take into account the changes in the stock
position (it is assumed, erroneously though, that stock changes
do not affect the income) and the conditions of growth and
expansion in an organisation.
2. The application of break-even analysis to a multiproduct firm
is very difficult. A lot of complicated calculations are
involved.
3. The break-even point has only limited importance. At best it
would help management to indulge in cost reduction in times
of dull business. Normally, it is not the objective of business
to break-even, because no business is carried on in order to
break-even. Further the term BEP indicates precision or
mathematical accuracy of the point. However, in actual
practice, the precise break-even volume cannot be determined
and it can only be in the nature of a rough estimate. Therefore,
critics have pointed out that the term `break-even area' should
be used in place of BEP.
4. Break-even analysis is a short-run concept, and it has a limited
application in the long range planning.
261
Despite these limitations, break-even analysis has some practical
utility in that it helps management in profit planning. According to
Wheldon, `if the limitations are accepted, and the chart is considered as
being an instantaneous photograph of the present position and possible
trends, there are some very important conclusions to be drawn from such
a chart'.
4.2.3.7
SUMMARY
Cost-Volume-Profit Analysis is a technique of analysis to study
the effects of cost and volume variations on profit. It determines the
probable profit at any level of activity. It helps in profit planning,
preparation of flexible budgets, fixation of selling prices for products,
etc.
The break-even point is generally depicted through the break-even
chart. The chart shows the profitability of an undertaking at various
levels of activity. It brings out the relationship between cost, volume and
profit clearly. On the negative side, the limitations of break-even
analysis are: difficulty in segregating costs into fixed and variable
components, difficulty in applying the technique to multi-product firms,
short-term orientation of the concept etc.
4.2.3.8
KEY WORDS
Cost-Volume-Profit Analysis: It is that system of analysis which
determines the probable profit at any level of activity.
Profit Planning: Estimating the profit as accurately as possible.
Pricing: Fixing prices for products.
Break-Even Chart: It is that chart which shows the BEP graphically.
Cash Break-Even Chart: This chart shows the cash need of a concern.
Profit-Volume Graph: This chart gives a pictorial representation of cost-
volume-profit analysis.
262
4.2.3.9
SELF ASSESSMENT QUESTIONS
1. What is meant by Cost-Volume-Profit Analysis? Explain its
application in managerial decision making.
2. How would you construct a Break-Even Chart?
3. Make an evaluation of Break-Even Analysis.
4. You are given the following data for the year 1989 of X
Company.
Rs.
%
Variable
costs 6,00,000
60
Fixed
costs
3,00,000
30
Net
Profit
1,00,000
10
-----------
-----
Total sales
10,00,000
100
-----------
-----
Find out
(a) Break-even point
(a)
P/V Ratio, and
(b)
Margin of Safety Ratio
Also draw a break-even chart indicating contribution.
5. A firm is selling X product, whose variable cost per unit is
Rs.10 and fixed cost is Rs.6,000. It has sold 1,000 articles
during one month at Rs.20 per unit. Market research shows
that there would be a great demand for the product if the price
can be reduced. If the price can be reduced to Rs.12.50 per
unit, it is expected that 5,000 articles can be sold in the
expanded market. The firm has to take a decision whether to
produce and sell 1,000 units at the rate of Rs.20 or to produce
and sell for the growing demand of 5,000 units at the rate of
Rs.12.50. Give your advice to the management in taking
decision.
263
6. A publishing firm sells a popular novel at Rs.15 each. At
current sales of 20,000 books, the firm breaks even. It is
estimated that if the author's royalties were reduced, the
variable cost would drop by Rs.1.00 to Rs.7.00 per book.
Assume that the royalties were reduced by Rs.1.00, that the
price of the book is reduced to Rs.12 and that this price
reduction increases sales from 20,000 to 30,000 books. What
are the publisher's profits, assuming that fixed costs do not
change?
7. An analysis of a Manufacturing Co. led to the following
information:
Variable cost
Fixed cost
Cost Element
(% of sales)
Rs.
Direct
material
32.8
Direct
labour
28.4
Factory
overheads
12.6
1,89,900
Distribution
overheads
4.1
58,400
General
administration
overheads 1.1
66,700
Budgeted
sales
Rs.18,50,000
You are required to determine:
(a) the break-even sales volume
(b) the profit at the budgeted sales volume
(c) the profit if actual sales
(i)
drop by 80%
(ii)
increase by 5% from budgeted sales.
4.2.3.10 KEY TO SELF ASSESSMENT QUESTIONS
(For Problems Only)
Q.No.4:
(a) Rs.7,50,000; (b) 40%; (c) 25%
Q.No.5:
The proposal is profitable
Q.No.6:
Rs.10,000
264
Q.No.7:
(a) Rs.15,000; (b) Rs.73,000; (c) (i) Rs.34,650; (ii)
Rs.9,925
4.2.3.11 CASE ANALYSIS
The Directors of Anandam Ltd. provide you the following data
relating to the cylce chain manufactured by them:
Rs.
Sales 4,000 units @Rs.50 each
2,00,000
Production cost details:
Rs.
Materials
consumed
80,000
Labour
cost
40,000
Variable
overheads
20,000
Fixed
overheads
30,000 1,70,000
---------- ----------
Profit
30,000
----------
They require you to answer their following queries:
(i)
The number of units by selling which the company will be
at break-even.
(ii)
The sales needed to earn a profit of 20% on sales.
(iii) The extra units which would be sold to obtain the present
profit if it is proposed to reduce the selling price by 20%
Solution:
(i)
Break Even units:
Fixed cost
Rs.30,000
--------------------------
=
-------------- = 2000 units
Contribution per unit
Rs.15
(ii)
Sales to earn 20% on sales
Let the units to be sold to earn 20% be x. Therefore sales will be
50x and profit is 20% of 50x i.e. 10x.
Now the total sales should be Fixed Cost + Variable cost + Profit
is
265
50x
=
30000 + 35x + 10x
5x
=
30000
x =
6000
units
Therefore sales required is 6000 units x Rs.50 = Rs.3,00,000
(iii) Extra units to be sold if selling price is reduced by 20%.
Present
selling
price
Rs.50
Less
20%
Rs.10
-------
New
selling
price
Rs.40
Less Variable cost
Rs.35
-------
Contribution
Rs. 5
-------
Fixed cost + Target Profit
Units to be sold
=
-------------------------------
Contribution
30,000
+
30,000
=
--------------------
=
12000
units
5
Extra units to be sold
=12000 ? 4000
=
8000 units
4.2.3.12 BOOKS FOR FURTHER READING
1. P.Das Gupta: Studies in Cost Accounting, Sultan Chand & Sons, New
Delhi.
2. Jain & Narang: Advanced Cost Accounting, Kalyani Publishers.
3. Jawaharlal: Advanced Management Accounting, S.Chand & Co.
4. S.N.Maheswari: Management Accounting and Financial Control,
Sultan Chand & Sons.
5. V.K.Saxena and C.D.Vashist: Advanced Cost and Management
Accounting, Sultan Chand & Sons, New Delhi.
UNIT ? V
LESSON ? 5
------------------------------------------------------------------------------------------------
COST ACCOUNTING
------------------------------------------------------------------------------------------------
266
5.1 INTRODUCTION
Accounting can no longer be considered a mere language of
business. The need for maintaining the financial chastity of business
operations, ensuring the reliability of recorded experience resulting from
these operations and conducting a frank appraisal of such experiences
has made accounting a prime activity along with such other activities as
marketing, production and finance. Accounting may be broadly classified
into two categories ? accounting which is meant to serve all parties
external to the operating responsibility of the firms and the accounting,
which is designed to serve internal parties to take care of the operational
needs of the firm. The first category, which is conventionally referred to
as "Financial Accounting", looks to the interest of those who have
primarily a financial stake in the organisation's affairs ? creditors,
investors, employees etc. On the other hand the second category of
accounting is primarily concerned with providing information relating to
the conduct of the various aspects of a business like cost or profit
associated with some portions of business operations to the internal
parties viz. management. This category of accounting is divided into:
"Management Accounting" and "Cost Accounting". This section deals
with cost accounting.
5.2 OBJECTIVES
After reading this lesson, the reader should be able to:
- Understand the different dimensions of cost accounting.
- Distinguish cost accounting from financial accounting.
- Appreciate the utility of cost accounting.
- Apply the various bases of classification of costs.
- Prepare a cost sheet or tender or quotations.
267
5.3 CONTENTS
5.3.1
Meaning of Cost Accounting
5.3.2
Distinction Between Financial Accounting and Cost
Accounting
5.3.3
Utility of Cost Accounting
5.3.4
Distinction Between Costing and Cost Accounting
5.3.5
Classification of Cost
5.3.6
Cost Sheet
5.3.7
Illustrations
5.3.8
Summary
5.3.9
Key Words
5.3.10
Self Assessment Questions
5.3.11
Key to Self Assessment Questions
5.3.12
Case Analysis
5.3.13
Books for Further Reading
5.3.1 MEANING OF COST ACCOUNTING
Cost Accounting developed as an advanced phase of accounting
science is trying to make up the deficiencies of financial accounts and is
essentially a creation of the twentieth century. Cost accounting accounts
for the costs of a product, a service or an operation. It is concerned with
actual costs incurred and the estimation of future costs. Cost accounting
is a conscious and rational procedure used by accountants for
accumulating costs and relating such costs to specific products or
departments for effective management action. Cost accounting through
its marginal costing technique helps the management in profit planning
and through its another technique i.e. standard costing facilitates cost
control. In short cost accounting is a management information system
268
which analyses past, present and future data to provide the basis for
managerial decision making.
5.3.2 DISTINCTION BETWEEN FINANCIAL ACCOUNTING AND
COST ACCOUNTING
Though there is much common ground between Financial Accounting
and Cost Accounting and though in fact cost accounting is an outgrowth of
financial accounting yet the emphasis differs. Firstly financial accounting is
more attached with reporting the results of business to persons other than
internal management ? government, creditors, investors, researchers, etc. Cost
accounting is an internal reporting system for an organisation's own
management for decision making. Secondly financial accounting data is
historical in nature and its periodicity of reporting is much wider. Cost
accounting is more concerned with short-term planning and its reporting period
much lesser than financial accounting. It not only deals with historic data but
also futuristic in approach. Thirdly in financial accounting the major emphasis in
cost classification is based on the type of transaction e.g. salaries, repairs,
insurance, stores, etc. But in cost accounting the major emphasis is on functions,
activities, products, processes and on internal planning and control and
information needs of the organisation.
5.3.3 UTILITY OF COST ACCOUNTING
A properly installed cost accounting system will help the management in
the following ways:
- The analysis of profitability of individual products, services or jobs.
- The analysis of profitability of different departments or operations.
- It locates differences between actual results and expected results.
- It will assist in setting the prices so as to cover costs and generate an
acceptable level of profit.
269
- Cost accounting data generally serves as a base to which the tools and
techniques of management accounting can be applied to make it more
purposeful and management oriented.
- The effect on profits of increase or decrease in output or shutdown of a
product line or department can be analysed with by adoption of efficient cost
accounting system.
5.3.4 DISTINCTION BETWEEN COSTING AND COST ACCOUNTING
Costing is the technique and process of ascertaining costs. It tries to find
out the cost of doing something, i.e., the cost of manufacturing an article,
rendering a service, or performing a function. Cost Accounting is a broader
term, in that it tries to determine the costs through a formal system of accounting
(unlike costing which can be performed even through informal means). Stated
precisely Cost Accounting is a formal mechanism by means of which costs of
products and services are ascertained and controlled. The Institute of Cost and
Management Accountants, U.K. define Cost Accounting as: The application of
accounting and costing principles, methods and techniques in the ascertainment
of costs and the analysis of savings and/or excesses as compared with previous
experience or with standards. It, thus, includes three things:
? Cost Ascertainment: Finding out the specific and precise total and unit costs
of products and services.
? Cost Presentation: Reporting cost data to various levels of management with
a view to facilitate decision making.
? Cost Control: This consists of estimating costs for production and activities
for the future, and keeping them within proper limits. Budgets and standards
are employed for this purpose.
Cost Accounting also aims at cost reduction, i.e., achieving a permanent and real
reduction in cost by improving the standards. Cost Accountancy is a
comprehensive term that implies the `application of costing and cost accounting
270
principles, methods and techniques to the science, art and practice of cost
control'. It seeks to control costs and ascertain the profitability of business
operations.
5.3.5 CLASSIFICATION OF COST
In the process of cost accounting, costs are arranged and rearranged in
various classifications. The term `classification' refers to the process of
grouping costs according to their common characteristics. The different bases of
cost classification are:
1. By nature or elements (materials, labour and overheads)
2. By time (historical, pre-determined)
3. By traceability to the product (direct, indirect)
4. By association with the product (product, period)
5. By changes in activity or volume (fixed, variable, semi-variable)
6. By function (manufacturing, administrative, selling, research and
development, pre-production)
7. By relationship with the accounting period (capital, revenue)
8. By controllability (controllable, non-controllable)
9. By analytical/decision-making purpose (opportunity, sunk, differential, joint,
common, imputed, out-of-pocket, marginal, uniform, replacement)
10. By other reasons (conversion, traceable, normal, avoidable, unavoidable,
total)
1. Elements of Cost
The elements of costs are the essential part of the cost. There are, broadly,
three elements of cost, as explained below:
(A) Material
The substance from which the produce is made is called material. It can be
direct as well as indirect.
i) Direct Material: It refers to those materials which become an integral part of
the final product and can be easily traceable to specific physical units. Direct
materials, thus, include:
1. All materials specifically purchased for a particular job or process.
2. Components purchased or produced.
271
3. Primary packing materials (e.g., carton, wrapping, card-board boxes
etc.).
4. Material passing from one process to another.
ii) Indirect Material: All materials which are used for purpose ancilliary to the
business and which cannot conveniently be assigned to specific physical units
are known as `indirect materials'. Oil, grease, consumable stores, printing and
stationery material etc. are a few examples of indirect materials.
(B) Labour
In order to convert materials into finished products, human effort is
required. Such human effort is known as labour. Labour can be direct as well as
indirect.
i) Direct Labour: It is defined as the wages paid to workers who are engaged in
the production process and whose time can be conveniently and economically
traceable to specific physical units. When a concern does not produce but
instead renders a service, the term direct labour or wages refers to the cost of
wages paid to those who directly carry out the service, e.g., wages paid to driver,
conductor etc. of a bus in transport service.
ii) Indirect Labour: Labour employed for the purpose of carrying out tasks
incidental to goods produced or services provided is called indirect labour or
indirect wages. In short, wages which cannot be directly identified with a job,
process or operation, are generally treated as indirect wages. Examples of
indirect labour are: wages of store-keepers, foremen, supervisors, inspectors,
internal transportmen etc.
(C) Expenses
Expenses may be direct or indirect.
i) Direct Expenses: These are expenses which can be directly, conveniently and
wholly identifiable with a job, process or operation. Direct expenses are also
known as chargeable expenses or productive expenses. Examples of such
272
expenses are: cost of special layout, design or drawings, hire of special
machinery required for a particular contract, maintenance cost of special tools
needed for a contract job, etc.
ii) Indirect Expenses: Expenses which cannot be charged to production directly
and which are neither indirect materials nor indirect wages are known as indirect
expenses. Examples are rent, rates and taxes, insurance, depreciation, repairs
and maintenance, power, lighting and heating etc.
The above elements of cost may be shown by means of a chart:
ELEMENT OF COST
Materials
Labour
Expenses
Direct
Indirect
Direct
Indirect
Direct Indirect
1. Overheads
The term overheads includes, indirect material, indirect labour
and indirect expenses, explained in the preceding paragraphs. Overheads
may be incurred in the factory, office or selling and distribution
departments/divisions in an undertaking. Thus overheads may be of three
types: factory overheads, office and administrative overheads and selling
and distribution overheads. This classification of overheads may be
shown thus:
Classification of Overheads
273
Overheads
Factory
Office Selling and Distribution
Indirect Indirect Indirect Indirect Indirect Indirect Indirect Indirect Indir
Material Labour Exp Mat Lab. Exp. Mat. Lab Exp
2. Cost Classification by Time
On the basis of the time of computing costs, they can be classified
into historical and pre-determined costs.
i) Historical Costs: These costs are computed after they are incurred. Such costs
are available only after the production of a particular thing is over.
ii) Pre-determined Costs: These costs are computed in advance of production on
the basis of a specification of all factors influencing cost. Such costs may be:
1. Estimated costs: Estimated costs are based on a lot of guess work.
They try to ascertain what the costs will be, based on certain factors.
They are less accurate as only past experience is taken into account
primarily, while computing them.
2. Standard costs: Standard costs is a pre-determined cost based on a
technical estimate for material, labour and other expenses for a
selected period of time and for a prescribed set of working
conditions. It is more scientific in nature and the object is to find out
what the costs should be.
3. Cost Classification by Traceability
As explained previously, costs which can be easily traceable to a product are
called direct costs. Indirect costs cannot be traced to a product or activity. They
274
are common to several products (e.g., salary of a factory manager, supervisor
etc.) and they have to be apportioned to different products on some suitable
basis. Indirect costs are also called `overheads'.
4. Cost Classification by Association with Product
Costs can also be classified (on the basis of their association with products)
as product costs and period costs.
1. Product Costs: Product costs are traceable to the product and include
direct material, direct labour and manufacturing overheads. In other
words, product cost is equivalent to factory cost.
2. Period Costs: Period costs are charged to the period in which they
are incurred and are treated as expenses. They are incurred on the
basis of time, e.g., rent, salaries, insurance etc. They cannot be
directly assigned to a product, as they are incurred for several
products at a time (generally).
5. Cost Classification by Activity/Volume
Costs are also classified into fixed, variable and semi-variable on the basis of
variability of cost in the volume of production.
1. Fixed Cost: Fixed cost is a cost which tends to be unaffected by
variations in volume of output. Fixed cost mainly depends on the
passage of time and does not vary directly with the volume of output.
It is also called period cost, e.g., rent, insurance, depreciation of
buildings etc. It must be noted here that fixed costs remain fixed upto
a certain level only. These costs may also vary after a certain
production level.
2. Semi-Variable Cost: These costs are partly fixed and partly variable.
Because of the variable element, they fluctuate with volume and
because of the fixed element, they do not change in direct proportion
to output. Semi-variable or semi-fixed costs change in the same
275
direction as that of the output but not in the same proportion. For
example, the expenditure on maintenance is to a great extent fixed if
the output does not change significantly. Where, however, the
production rises beyond a certain limit, further expenditure on
maintenance will be necessary although the increase in the
expenditure will not be in proportion to the rise in output. Other
examples in this regard are: depreciation, telephone rent, repairs etc.
3. Variable Cost: Cost which tends to vary directly with volume of
outputs is called `variable cost'. It is a direct cost. It includes direct
material, direct labour, direct expenses etc. It should be noted here
that the variable cost per unit is constant but the total cost changes
corresponding to the levels of output. It is always expressed in terms
of units, not in terms of time.
6. Cost Classification by Function
On the basis of the functions carried out in a manufacturing concern,
costs can be classified into four categories:
1. Manufacturing/Production Cost: It is the cost of operating the
manufacturing division of an enterprise. It is defined as the cost of
the sequence of operations which begin with supplying materials,
services and ends with the primary packing of the product.
2. Administrative/Office Cost: It is the cost of formulating the policy,
directing the organisation and controlling the operations of an
undertaking, which is not directly related to production, selling,
distribution, research or development. Administration cost, thus,
includes all office expenses; remuneration paid to managers,
directors, legal expenses, depreciation of office premises etc.
3. Selling Cost: Selling cost is the cost of seeking to create and
stimulate demand e.g., advertisements, show room expenses, sales
276
promotion expenses, discounts to distributors, free repair and
servicing expenses, etc.
4. Distribution Cost: It is the cost of the sequence of operations which
begins with making the packed product, available for despatch and
ends with making the reconditioned returned empty package, if any,
available for re-use. Thus, distribution cost includes all those
expenses concerned with despatching and delivering finished
products to customers, e.g., warehouse rent, depreciation of delivery
vehicles, special packing, loading expenses, carriage outward,
salaries of despatch clerks, repairing of empties for re-use, etc.
5. Research and Development Cost: It is the cost of discovering new
ideas, processes, products by experiment and implementing such
results on a commercial basis.
6. Pre-Production Cost: Expenses incurred before a factory is started
and expenses involved in introducing a new product are pre-
production costs. They are treated as deferred revenue expenditure
and charged to the cost of future production on some suitable basis.
7. Cost Classification by Relationship with Accounting Period
On the basis of controllability, costs can be classified as controllable or
uncontrollable.
1. Controllable Cost: A Cost which can be influenced by the action of a
specified member of an undertaking is a controllable cost, e.g., direct
materials, direct labour etc.
2. Uncontrollable Cost: A cost which cannot be influenced by the
action of a specified member of an undertaking is an uncontrollable
cost, e.g., rent, rates, taxes, salary, insurance etc.
The term controllable cost is often used in relation to variable cost and
the term uncontrollable cost in relation to fixed cost. It should be noted here that
277
a controllable cost can be controlled by a person at a given organisation level
only. Sometimes two or more individuals may be involved in controlling such a
cost.
8. Cost Classification by Decision-Making Purpose
Costs may be classified on the basis of decision-making purposes for
which they are put to use, in the following ways:
1. Opportunity Cost: It is the value of the benefit sacrificed in favour of
choosing a particular alternative or action. It is the cost of the best
alternative foregone. If an owned building, for example, is proposed
to be used for a new project, the likely revenue which the building
could fetch, when rented out, is the opportunity cost which should be
considered while evaluating the profitability of the project.
2. Sunk Cost: A cost which was incurred or sunk in the past and is not
relevant for decision-making is a sunk cost. It is only historical in
nature and is irrelevant for decision-making. It may also be defined
as the difference between the purchase price of an asset and its
salvage value.
3. Differential Cost: The difference in total costs between two
alternatives is called as differential cost. In case the choice of an
alternative results in increase in total cost, such increase in costs is
called `incremental cost'. If the choice results in decrease in total
costs, the resulting decrease is known as decremental cost.
4. Joint Cost: Whenever two or more products are produced out of one
and the same raw material or process, the cost of material purchased
and the processing are called joint costs. Technically speaking, joint
cost is that cost which is common to the processing of joint products
or by-products upto the point of split-off or separation.
278
5. Common Cost: Common cost is a cost which is incurred for more
than one product, job territory or any other specific costing object. It
cannot be treated to individual products and, hence, apportioned on
some suitable basis.
6. Imputed Cost: This type of cost is neither spent nor recorded in the
books of account. These costs are not actually incurred (hence known
as hypothetical or notional costs) but are considered while making a
decision. For example, in accounting, interest and rent are recognised
only as expenditure when they are actually paid. But in costing they
are charged on a notional basis while ascertaining the cost of a
product.
7. Out-of-pocket Cost: It is the cost which involves current or future
expenditure outlay, based on managerial decisions. For example a
company has its own trucks for transporting goods from one place to
another. It seeks to replace these by employing public carriers of
goods. While making this decision, management can ignore
depreciation, but not the out-of-pocket costs in the present situation,
i.e., fuel, salary to drivers and maintenance paid in cash.
8. Marginal Cost: It is the aggregate of variable costs, i.e., prime cost
plus variable overheads.
9. Replacement Cost: It is the cost of replacing a material or asset in the
current market.
5.3.6 COST SHEET
Cost sheet is a statement presenting the items entering into cost of
products or services. It shows the total cost components by stages and cost per
unit of output during a period. It is usually prepared to meet three objectives: to
provide the classification of costs in a summarised form, to prepare estimates of
279
costs for future use and to facilitate a comparative study of costs with previous
cost sheets to know the cost trends.
The layout of a typical cost sheet is provided below:
Specimen Cost Sheet
Particulars
Total
Cost
Cost
per
unit
Direct Materials
Opening stock of materials
Add Purchases of materials
Less Closing stock of materials
(a) Materials consumed
Direct Wages
Direct Expenses
------
------
PRIME COST
Add Factory Overheads
Factory rent, rates, taxes
Fuel-power
and
water
Lighting and Heating
Indirect
wages
Depreciation,
Repairs
Salaries of Works Manager etc.
Indirect
Materials
Drawing office and works office expenses
Depreciation on factory land and building
Less Scrap value
Defective
work
Add Work in progress (opening)
Less Work in progress (closing)
------
WORKS COST
Add Office/Administration overheads
Office rent, insurance, lighting, cleaning
Office salaries, telephone, law and
audit
expenses
280
General
Manager's
salary
Printing
and
stationery
Maintenance,
repairs, upkeep of office bldg
Bank charges and miscellaneous expenses
------
COST OF PRODUCTION
Add Opening stock of finished goods
Less Closing stock of finished goods
------
COST OF GOODS SOLD
Add Selling and Distribution Overheads
Showroom expenses, salesmen's salaries
& commission, bad debts, discounts, warehouse
rent, carriage outwards, advertising, delivery
expenses, samples and free gifts etc.
COST OF SALES
Add Net Profit or deduct net loss:
------
SALES ------
Treatment of Certain Items in the Cost Sheet:
(a)
Computation of Profit: Profit may be calculated either as a
percentage of cost or selling price.
Example:
Profit as a percentage of cost:
Factory
cost
5,700
Administration
overhead
600
-------
Total
cost
6,300
-------
Profit 10% on cost
630
-------
Selling
price
6,930
-------
Percent
So Profit
= Cost -------------
100
Example: Profit as a percentage of selling price. Here the percentage is on
selling price. Selling price includes cost + profit.
281
Sales
price
=
100
Less
Profit
=
10
----
Cost
price
=
90
----
This profit of Rs.10 is on Rs.90 which is the cost price. So it is 1/9th of
cost price. In the above example,
Total
Cost
=
6,300
Profit on 10% on SP
=
700
-------
Selling
price
7,000
-------
Cost x percent
So Sale price
=
-------------------
100
?
percent
6,300
x
100
=
-----------------
100
-
10
=
7,000
(b)
Treatment of Stock: The term `Stock' includes three items: raw
materials, work in progress and finished goods. The value of raw
materials is arrived at in the following manner:
Opening stock of raw material
Add Purchases
Add Expenses involved in the purchases of raw material
Less Closing stock of raw materials
Work-in-progress represents the quantity of semi-finished goods at the
time of the preparation of the cost sheet. It represents cost of materials, labour
and manufacturing expenses to-date. Work-in-progress may be shown in the
cost sheet either immediately after the prime cost or after the calculation of the
282
factory overheads, as shown in the Specimen Cost Sheet. Finally, in respect of
stock of finished goods, adjustments have to be made where opening and closing
stock of finished goods are given. This is done, as shown in the Specimen Cost
Sheet, by adding opening stock of finished goods to the cost of production
arrived at on the basis of current figures and reducing the closing stock of
finished goods from this total. Let's explore these aspects more clearly through
the following illustrations:
Tenders and Quotations While preparing tenders or quotation manufacturers
or contractors have to look into the figures pertaining to the previous year as
shown in the cost sheet for that period. These figures have to be suitably
modified in the light of changes expected in the prices of materials, labour, etc.,
and submit the tender or quotation accordingly.
5.3.6 ILLUSTRATIONS
Illustration 1: Prepare the cost sheet to show the total cost of production
and cost per unit of goods manufactured by a company for the month of
July 2005. Also find out the cost of sales.
Stock of raw materials 1-7-2005
3,000
Raw
materials
purchased
28,000
Stock of raw materials 31-7-2005
4,500
Manufacturing
wages
7,000
Depreciation
of
plant
1,500
Loss on sale of a part of plant
300
Factory
rent
and
rates
3,000
Office
rent
500
General expenses
400
Discount on sales
300
Advertisement expenses to be fully charged
600
Income-tax
paid
2,000
283
The number of units produced during July, 2005 was 3,000.
The stock of finished goods was 200 and 400 units on 1-7-2005 and
31-7-2005 respectively. The total cost of units on hand on 1-7-2005 was
Rs.2,800. All these have been sold during the month.
Output 3,000 units.
Cost Sheet for the year ended 31-7-2005
-----------------------------------------------------------------------------------------------
Particulars
Total Cost Per Unit Cost
Rs.
Rs.
-----------------------------------------------------------------------------------------------
Raw
materials
consumed
Opening stock
3,000
Add Purchases
28,000
---------
31,000
Less Closing stock
4,500
26,500
8.83
--------
Direct
wages
7,000
2.33
-------- -------
Prime Cost
33,500 11.16
Factory Overheads:
Depreciation
1,500
Factory
rent
3,000
4,500
1.50
-------
------- -------
Factory Cost
38,000 12.66
Office and Administrative Overheads:
Office
rent
500
General expenses
400
900
0.30
------ -------- -------
Cost of Production
38,900 12.96
-------- --------
Statement of Cost of Sales
Cost of production
38,900
Add: Opening stock of
finished
goods
2,800
---------
41,700
284
Less: Closing stock of finished
goods (400 x Rs.12.96)
5,184
--------
Cost of Production of Goods Sold
36,516
Add: Selling and Distribution overhead:
Discount
on
sales
300
Advertisement
expenses
600
900
----
--------
Cost of Sales
37,416
--------
-----------------------------------------------------------------------------------------------
Illustration 2: From the following particulars, prepare a cost sheet for
the year ending 31-12-2005.
Opening stock of raw materials (1-1-2005)
50,000
Purchases
of
raw
materials
1,60,000
Closing stock of raw materials (31-12-2005)
80,000
Wages
?
Productive
1,50,000
General
20,000
Chargeable
expenses
40,000
Rent, rates and taxes ? Factory
10,000
Rent, rates and taxes ? Office
1,000
Depreciation on plant and machinery
3,000
Salary ? Office
5,000
Salary ? Travellers
4,000
Printing and stationery
1,000
Office cleaning and lighting
800
Repairs and renewals (factory)
6,400
Other factory expenses
5,000
Management expenses (including managing
Director's
fees)
24,000
Travelling expenses of salesmen
2,200
285
Showroom expenses and samples
2,000
Carriage and freight ? Outwards
2,000
Carriage and freight ? Inwards
9,000
Octroi on purchases
1,000
Advertisement
30,000
Sales
4,60,000
Management expenses should be allocated in the ratio of 2:1:3 on
factory, office and sales departments.
Solution:
Statement of Cost and Profit for 2005
-----------------------------------------------------------------------------------------------
Rupees
Rupees
Materials consumed
Opening
stock
50,000
Add
Purchases
1,60,000
Add Carriages Freight inwards
9,000
Add Octroi on purchases
1,000
-----------
2,20,000
Less closing stock
80,000
-----------
Cost
of
materials
used
1,40,000
Productive
wages
1,50,000
Chargeable
expenses
40,000
-----------
Prime Cost
3,30,000
Factory Expenses
General
wages
20,000
Rent, rates and taxes
10,000
Depreciation on plant and machinery
3,000
Repairs and renewals
6,400
Other factory expenses
5,000
Management expenses: 1/6 of Rs.24,000
8,000
52,400
286
---------
-----------
Factory Cost
3,82,400
Administrative expenses
Rent, rates and taxes
1,000
Salary
5,000
Printing and stationery
1,000
Cleaning and lighting
800
Management expenses:1/6 of Rs.24,000
4,000
11,800
----------
Cost of Production
3,94,200
Selling and Distribution expenses
Advertising
4,000
Show-room expenses and samples
2,000
Traveller's
salary
4,000
Salesmen's travelling expense
2,200
Carriage outwards and freight
2,000
Management expenses: 3/6 of Rs.24,000
12,000
26,200
----------
Cost of Sales
4,20,400
Sales
4,60,000
----------
Profit
39,600
----------
-----------------------------------------------------------------------------------------------
Illustration 3: The following particulars relate to a company for a period of
three months:
Raw
materials
(1-1-2005)
55,000
Raw
materials
(31-3-2005)
35,000
Factory
wages
80,000
Materials
purchased
60,000
Sales
1,54,000
Indirect
expenses
10,000
Stock of finished goods (1-1-2005)
NIL
Stock of finished goods (31-3-2005)
30,000
287
No. of units produced during the period was 2,000.
Prepare a statement of cost for the period and compute the price to
be quoted for 500 units in order to realise the same of profit as for the
period under review, assuming no alternation in wages and cost of
materials.
Solution:
Statement of Cost for the period ending 31-3-2005
Output 2,000 units
-----------------------------------------------------------------------------------------------
Particulars
Amount
Rs.
Rs.
-----------------------------------------------------------------------------------------------
Opening stock of raw materials
55,000
Add:
Purchases 60,000
----------
1,15,000
Less: Closing stock of raw
materials
35,000
----------
Raw
materials
consumed
80,000
Factory
wages
80,000
----------
Prime
cost
1,60,000
Indirect
expenses
10,000
----------
Cost
of
production
1,70,000
Less: Closing stock of finished goods
30,000
----------
Cost
of
goods
sold
1,40,000
14,000 x 100
Profit ( -------------------- ) = 10% of cost
1,40,000
14,000
----------
Sales
1,54,000
----------
-----------------------------------------------------------------------------------------------
288
Tender statement showing quotations for 500 units
-----------------------------------------------------------------------------------------------
Particulars
Amount
Rupees
-----------------------------------------------------------------------------------------------
80,000 x 500
Materials consumed ( ---------------- )
2,000
20,000
80,000 x 500
Wages ( -----------------)
20,000
2,000
----------
Prime
cost
40,000
10,000 x 500
Add: Indirect expenses ( ----------------- )
2,500
2,000
----------
Cost
of
production
42,500
Add: Profit (10% of cost of production)
4,250
----------
Price
to
be
quoted
46,750
----------
-----------------------------------------------------------------------------------------------
Illustration 4: The following information has been taken from a factory:
Rupees
Materials
50,000
Direct
wages
40,000
Factory
overheads
30,000
Administration
overheads
20,000
You are required to fix the selling price of a machine costing Rs.4,200 in
materials and Rs.3,000 in wages so that it yields a profit of 25% on selling price.
Solution:
289
Statement of Cost
Rupees
Materials
50,000
Direct
wages
40,000
----------
Prime
Cost
90,000
Factory
overheads
30,000
----------
Works Cost
1,20,000
Administration
Overheads
20,000
----------
Cost of Production
1,40,000
----------
Percentage of factory overheads to direct wages:
30,000
------------ x 100 = 75%
40,000
Percentage of office overheads to works cost:
20,000
-------------- x 100 = 16.67%
1,20,000
Tender or Quotation
Rupees
Materials
4,200
Wages
3,000
-------
Prime
Cost
7,200
Factory overheads - 75% of wages
2,250
-------
Works
Cost
9,450
Administration overheads ? 16.67% on
290
Works
cost
1,575
--------
Cost of Production
11,025
Profit 25% on selling price or
33 1/3
33 1/3% on cost 11,025
x
-----------
3,675
100
---------
Estimated Selling Price
14,700
---------
5.3.8 SUMMARY
Traditional accounting or financial accounting can no longer serve the purposes
of all concerned. Especially the internal organs of the business concerns, namely
managements, want a lot of analytical information which could not be provided
by the financial accounting. Hence to serve the needs of management two more
kinds of accounts ? Management Accounting and Cost Accounting have
evolved. Simply stated, management accounting serves the needs of
management and cost accounting tries to determine the costs through a formal
system of accounting. Costs can be classified on various bases and cost sheet is
a statement presenting the items entering into cost of products or services.
5.3.9 KEY WORDS
Direct Expenses: Expenses that can easily be identified with a particular
product.
Indirect Expenses: Expenses which cannot be easily identified with a particular
product.
Overheads: Total of all indirect expenses.
Works Cost: Prime cost + Factory overheads.
Cost of Production: Works cost + Administration overheads.
Cost of Sales: Cost of production + Selling and distribution overheads.
Cost Sheet: A statement which is prepared to ascertain the cost of sales.
Tenders: A statement which quotes the price for a particular job or level of
production activity.
291
5.3.10 SELF ASSESSMENT QUESTIONS
1. What are the limitations of financial accounting?
2. Justify the need for cost accounting.
3. Explain the various bases for classification of costs.
4. What are the differences between a `Cost Sheet' and `Tender'.
5. Prepare a cost sheet for the production of 100 units of an article using
imaginary figures.
6. Prepare a statement of cost showing:
(a) Value of materials consumed
(b) Total Cost of Production
(c) Cost of Goods Sold and
(d) The amount of Profit
From the following details relating to a Toy manufacturing concern:
Rupees
Opening Stock: Raw materials
25,000
Finished goods
20,000
Raw materials purchased
2,50,000
Wages paid to labourers
1,00,000
Closing
Stock:
Raw
materials
20,000
Finished goods
25,000
Chargeable expenses
10,000
Rent, rates and taxes (Factory)
25,000
Motive power
10,000
Factory heating and lighting
10,000
Factory
insurance
5,000
Experimental
expenses 2,500
Waste materials in Factory
1,000
Office Salaries
20,000
Printing
and
Stationery 1,000
Salesmen's salary
10,000
Commission to Travelling Agents
5,000
Sales
5,00,000
7.
Kolam Products Ltd. produces a stabilizer that sells for Rs.300. An
increase of 15% in the cost of materials and 10% in the cost of labour is
292
anticipated. If the only figures available are those given below, what must be the
selling price to give the same percentage of gross profit as before?
(a) Material costs have been 45% of cost of sales
(b) Labour costs have been 40% of cost of sales
(c) Overhead costs have been 15% of the sales
(d) The anticipated increased costs in relation to the present sale
price would cause a 35% decrease in the amount of present gross
profit.
5.3.11 KEY TO SELF ASSESSMENT QUESTIONS (FOR PROBLEMS
ONLY)
6.
Materials used Rs.2,55,000; Prime Cost Rs.3,65,000; Works Cost
Rs.4,18,500; Cost of Production Rs.4,39,500; Cost of Sales Rs.4,49,500
and Profit Rs,50,500.
7.
Selling Price: Rs.332.25.
5.3.12 CASE ANALYSIS
A small scale manufacturer produces an article at the operated capacity
of 10,000 units while the normal capacity of his plant is 14,000 units. Working
at a profit margin of 20% on sales realisation, he has formulated his budget as
under:
10,000 units
14,000 units
Rs.
Rs.
Sales
Realisation
2,00,000 2,80,000
Variable overheads
50,000
70,000
Semi-variable overheads
20,000
22,000
293
Fixed overheads
40,000
40,000
He gets an order for a quantity equivalent to 20% of the operated
capacity and even on this additional production profit margin is desired
at the same percentage on sales realisation as for production to operated
capacity. As you are a cost manager he approached you to advise him as
to what should be the minimum price to realise this objective.
Solution:
Computation of Prime Cost
Profit margin is 20% on sale
Therefore cost of sale, 80% of
Rs.2,00,000
i.e. 1,60,000
Variable
overheads
50,000
Semi-variable
overheads
20,000
Fixed
overhead 40,000
1,10,000
--------
----------
Prime
Cost
50,000
----------
Since an additional production of 4000 units requires an increase
of Rs.2000 in semi-variable expenses, an additional production of 2000
units will require an increase of Rs.1000 in semi-variable expenses:
Differential Cost of Production of 2000 extra units
-----------------------------------------------------------------------------------------------
10000 12000 Differential Cost
units units for 2000 units
Rs. Rs.
Rs.
-----------------------------------------------------------------------------------------------
Prime
cost
50,000
60,000
10,000
Variable
overheads
50,000
60,000
10,000
Semi-variable overheads
20,000
21,000
1,000
Fixed overheads
40,000
40,000
---
-------------------------------------------------
1,60,000 1,81,000
21,000
-------------------------------------------------
294
-----------------------------------------------------------------------------------------------
The different cost for 1 unit is Rs.21000 ? 2000 units i.e. Rs.10-50. Profit
margin required is 20% on sale or 25%on cost. Hence the minimum
selling price = Rs.10.50 + Rs.2.625 = Rs.13.125.
5.3.13 BOOKS FOR FURTHER READING
1. P.Das Gupta: Studies in Cost Accounting, Sultan Chand & Sons, New
Delhi.
2. Jain & Narang: Advanced Cost Accounting, Kalyani Publishers.
3. Jawaharlal: Advanced Management Accounting, S.Chand & Co., New Delhi.
4. Lall Nigam & Sharma: Advanced Cost Accounting, Himalaya Publishing
House.
5. Vashist & Saxena: Advanced Cost Accounting, Sultan Chand & Sons.
295
This post was last modified on 14 March 2022